CHARTER FINANCIAL INC
10-K, 1996-12-27
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: SDW HOLDINGS CORP, 10-K, 1996-12-27
Next: AMERICAN NATIONAL BANCORP INC, 10-K/A, 1996-12-27



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]    Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
       Act of 1934 
       [FEE  REQUIRED]
        
       For the Fiscal Year Ended September 30, 1996

                                       OR

[  ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 
       [NO FEE REQUIRED]
         

       For the transition period from _______________ to  ______________________

                         Commission File Number: 0-27304

                             CHARTER FINANCIAL, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                         37-1345386
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification Number)

                 114 West Broadway, Sparta, Illinois 62286-1683
                (Address of Principal Executive Offices) Zip Code

                                 (618) 443-2166
                         (Registrant's telephone number)

          Securities Registered Pursuant to Section 12(b) of the Act:
                                      None

          Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.10 per share
                                (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
Registrant  was required to file such  reports) and (2) has been subject to such
requirements for the past 90 days. YES [X[   NO [ ] 

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X].

         As of December 23, 1996,  there were issued and  outstanding  4,253,459
shares of the Registrant's Common Stock.

         The aggregate  market value of the voting stock held by  non-affiliates
of the  Registrant,  which  amount  includes  voting  stock held by officers and
directors, computed by reference to the last sale price on December 23, 1996, as
reported by the Nasdaq National Market, was approximately $41.2 million.
<PAGE>
                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Annual Report to Stockholders  for the fiscal year ended September 30, 1996
     (Parts II and IV).

2.   Proxy  Statement  for the January 16, 1997 Annual  Meeting of  Stockholders
     (Part III).
<PAGE>
                                     PART I

ITEM 1.           Business

Charter Financial, Inc.

         Charter Financial,  Inc. (the "Company") is a Delaware corporation that
was organized in June 1995. The only  significant  assets of the Company are the
investment in Charter Bank, S.B. (the "Bank") and $4.4 million invested with the
Bank.  The Company is registered as a savings and loan holding  company with the
Office of Thrift Supervision (the "OTS").

         The Company  employs  executive  officers and a support staff if and as
the  need  arises.  Such  personnel  are  provided  by the Bank and are not paid
separate remuneration for such services. The Company reimburses the Bank for the
use of Bank personnel. At September 30, 1996, the Company had total consolidated
assets of $388.4 million,  total  consolidated  deposits of $248.7 million,  and
consolidated  stockholders'  equity of $56.4  million.  The Company's  executive
office is located at 114 West Broadway, Sparta, Illinois 62286 and its telephone
number is (618) 443-2166.

Charter Bank, S.B.

         Charter Bank, S.B. (the "Bank") is an  Illinois-chartered  savings bank
headquartered in Sparta,  Illinois. The Bank conducts its business from its main
office  and [six]  full-service  branches  located in  Carbondale,  Murphysboro,
Steeleville,  DuQuoin,  Anna,  and  Marion,  Illinois.  The Bank was  originally
chartered  in 1894.  The Bank has been a member  of the  Federal  Home Loan Bank
System  since 1936.  The Bank's  deposits  are  insured by the  Federal  Deposit
Insurance Corporation ("FDIC").

         The Bank is a community-oriented  savings bank engaged primarily in the
business of attracting  retail  deposits  from the general  public in the Bank's
market area and using such funds  together with  borrowings and funds from other
sources to primarily  originate  mortgage  loans secured by one- to  four-family
residential real estate and consumer loans. The Bank also originates  commercial
real estate loans, multi-family real estate loans and commercial business loans.
Additionally, the Bank invests in mortgage-backed securities primarily issued or
guaranteed by the United States Government or agencies thereof,  and maintains a
portion  of its assets in liquid  investments,  such as  overnight  funds at the
Federal Home Loan Bank  ("FHLB").  The Bank invests in obligations of the United
States  Government or agencies  thereof,  collateralized  mortgage  obligations,
corporate debentures, mutual funds and municipal bonds.

         The Bank's  principal  sources of funds are  deposits,  FHLB  advances,
reverse repurchase agreements,  funds received from the repayment and prepayment
of loans and mortgage-backed  securities,  on-going operations,  and the sale or
maturity of  investment  securities.  Principal  sources of income are  interest
income on residential,  commercial and consumer loans,  interest on investments,
commissions  and fees.  The  Bank's  principal  expenses  are  interest  paid on
deposits,  interest  paid  on  borrowed  money  and  employee  compensation  and
benefits.

         The Bank's principal  executive office is located at 114 West Broadway,
Sparta, Illinois, and its telephone number at that address is (618) 443-2166.
<PAGE>
Recent Development

           On December 28, 1995, the Company  acquired 100% of the capital stock
of Charter Bank, S.B. (the "Bank"),  sold 2,919,414  shares of common stock in a
subscription offering for a purchase price of $10.00 per share (the "Offering"),
and issued  2,054,832  shares of common stock in exchange for 986,051  shares of
the Bank's common stock held by shareholders other than Charter Bancorp,  M.H.C.
(together with the Offering, the "Conversion").

         In May 1996,  the Bank completed its  acquisition of Community  Savings
Bank, Marion,  Illinois  ("Community"),  whereby it assumed deposit  liabilities
totaling  $49.7  million and $1.5 million in borrowed  money.  The Bank acquired
loans receivable of $45.4 million,  mortgage-backed  securities of $1.3 million,
investment securities of $6.3 million and building and equipment with a value of
$2.0 million. The Bank is operating  Community's office as a branch of the Bank.
The total purchase price to acquire Community was approximately $7.5 million.

         On August 12, 1996, the Company,  the Bank, and Charter Interim Savings
Bank entered into an Agreement  and Plan of Merger (the  "Agreement")  with Home
Federal Savings Bank,  Carbondale,  Illinois ("Home  Federal"),  which provides,
among other things,  for the (i)  acquisition  of Home Federal by the Bank,  and
(ii) the payment of $21.00 per share (subject to adjustment if transaction costs
exceed  $100,000)  for  each  share  of  Community's  Common  Stock  issued  and
outstanding (the "Acquisition"). The holders of Home Federal stock options shall
receive cash equal to the  difference  between their option  exercise  price and
$21.00  multiplied by the number of shares  underlying  the stock option.  It is
expected  that  the  total  purchase  price  to  acquire  Home  Federal  will be
approximately $6.3 million.

         Consummation  of the  Acquisition  is subject  to  certain  conditions,
including  the  approval  of Home  Federal's  stockholders  and  receipt  of all
regulatory approvals.  With those approvals, it is expected that the Acquisition
will be completed during the first quarter of calendar year 1997.

Market Area/Local Economy

         The  Bank is a  community-oriented  savings  bank  offering  a range of
retail banking  services to residents of its market area. The Bank's market area
includes  all of Randolph,  Jackson,  Williamson,  Perry and Union  counties and
portions of Monroe, Washington, Alexander, Pulaski, Jefferson, Johnson, Franklin
and St.  Clair  counties.  Management  believes  that its offices are located in
communities  that  can  generally  be   characterized   as  stable   residential
communities of predominantly one- to four-family  residences.  The Bank's market
for deposits is concentrated in the communities  surrounding its main office and
six  full-service  branches.  The  Bank  is the  largest  independent  financial
institution headquartered in its market area.

         The local economy of the Bank's market area consists  primarily of coal
mining,  agriculture,  light  commercial  industry and  government.  The largest
employers   in  the  Bank's   primary   market   area  are   Southern   Illinois
University-Carbondale and Gilster Mary-Lee Corp., a food packaging company.

         The Bank's business and operating results are significantly affected by
the general  economic  conditions  prevalent  in its primary  market  area.  The
population  in the  Bank's  market  area is  expected  to  remain  stable in the
foreseeable future.
<PAGE>
         The Bank faces  significant  competition  in  attracting  deposits from
commercial banks,  other savings  institutions and credit unions. The Bank faces
additional  competition  for deposits from short-term  money market funds,  from
other  corporate  and  government  securities  funds  and from  other  financial
institutions  such as brokerage firms and insurance  companies.  Notwithstanding
the foregoing,  the Bank's deposit  market share has remained  stable.  The Bank
also faces  significant  competition  in the  origination  of loans from savings
institutions, mortgage banking companies, credit unions, insurance companies and
commercial banks.

Lending Activities

         General.  The Bank's loan portfolio  consists primarily of conventional
mortgage loans secured by one- to four-family residences. At September 30, 1996,
the Bank's  loans  receivable,  net  totaled  $275.5  million,  of which  $193.3
million, or 68.78% consisted of one- to four-family  residential mortgage loans.
The  remainder  of the  Bank's  loans  receivable  at  such  date  consisted  of
multi-family  loans (0.62%),  commercial  real estate loans (4.51%),  commercial
business loans (2.76%) and consumer loans (23.33%).  Historically, the principal
lending  activity of the Bank has been the origination of mortgage loans for the
purpose of financing or refinancing one- to four-family  residential  properties
in the Bank's primary market area. For the fiscal year ended September 30, 1996,
the Bank's residential loan originations (excluding equity lines of credit) were
$21.8 million.  For the fiscal year ended September 30, 1996, the Bank's one- to
four-family  residential  mortgage loans  increased by $58.7 million,  or 43.6%,
from  September  30, 1995. In order to expand its loan  portfolio,  the Bank has
emphasized consumer lending and the purchase of adjustable rate mortgage ("ARM")
loans secured primarily by residential  properties located outside of the Bank's
market area.

         The Bank has managed to make its interest-earning  assets more interest
rate sensitive by, among other things, originating variable interest rate loans,
such as ARM loans and medium-term  consumer loans, and by investing primarily in
short and  medium-term  securities.  The Bank continues to originate  fixed-rate
mortgage loans secured by one- to four-family  residential properties with terms
ranging  up to 20  years.  The  ability  of the Bank to  originate  ARM loans is
substantially  affected by market  interest  rates and consumer  preference  for
fixed-rate loans in a relatively low interest rate environment. At September 30,
1996,  approximately  $164.6  million,  or  58.6%  of  the  Bank's  total  loans
receivable consisted of loans with variable interest rates.

         During the fiscal year ended  September  30,  1996,  the Bank sold $1.5
million of student loans.  During the fiscal year ended  September 30, 1996, the
Bank purchased $37.4 million of residential one- to four-family  mortgage loans.
Loan  purchases  consist  primarily of ARM loans secured by  properties  located
outside the Bank's market area.  Purchased loans in the aggregate  totaled $68.1
million and  represented  32.8% of the Bank's total real estate loans at the end
of  the  fiscal  year.  For  the  years  ended  September  30,  1995  and  1994,
respectively,  the Bank purchased  $25.9 million and $2.4 million of residential
mortgage loans.

         The Bank also invests in  mortgage-backed  securities  with  adjustable
interest  rates.  At September 30, 1996, the Bank's  mortgage-backed  securities
portfolio  totaled  $16.6 million or 4.3% of total  assets.  At that date,  $6.1
million or 36.44% of the  mortgage-backed  securities  had  adjustable  interest
rates.  Mortgage-backed  securities  with remaining  terms of five years or less
represent $2.9 million, or 17.42% of the mortgage-backed securities portfolio.
<PAGE>
         Analysis of Loan  Portfolio.  Set forth  below is data  relating to the
composition  of the  Bank's  loan  portfolio  by type  of  loan as of the  dates
indicated.
<TABLE>
<CAPTION>
                                                                          At September 30,
                                             ----------------------------------------------------------------------
                                                      1996                     1995                    1994
                                             ---------------------     --------------------    -------------------- 
                                                                        (Dollars in Thousands)
<S>                                           <C>          <C>         <C>         <C>         <C>          <C>
Real estate loans:
  Residential:
    1-4 family (1).........................   $193,301      68.78%     $134,640      63.45%    $116,124      62.83%
    Multi-family...........................      1,749        .62         1,479       0.70        1,671       0.90
Commercial.................................     12,677       4.51         9,186       4.33        7,385       4.00
                                              --------     ------      --------     ------     --------      ----- 
      Total real estate loans..............    207,727      73.91       145,305      68.48      125,180      67.73

Commercial business loans..................      7,768       2.76         6,634       3.13        6,452       3.49
Consumer loans:
  Automobile...............................     50,292      17.90        49,918      23.52       43,091      23.31
  Mobile home loans........................        170       0.06           145       0.07           67       0.04
  Education loans..........................      1,373       0.49         2,755       1.30        3,853       2.08
  Loans secured by deposit accounts........      1,590       0.57         1,117       0.53        1,001       0.54
  Other (2)................................     12,120       4.31         6,312       2.97        5,185       2.81
                                              --------     ------      --------     ------     --------      ----- 
    Total consumer loans...................     65,545      23.33        60,247      28.39       53,197      28.78
                                              --------     ------      --------     ------     --------      ----- 
      Total loans receivable...............    281,040     100.00%      212,186     100.00%     184,829     100.00%
                                                           ======                   ======                  ======

Less:
      Loans in process.....................         36                       37                   1,417
      Unearned discounts, net..............      2,648                    3,429                   2,674
      Deferred loan fees...................        205                      105                     214
      Allowance for loan losses............      2,419                    2,232                   2,129
      Purchase accounting discounts........        245                      309                     337
                                              --------                 --------                --------     
      Total loans receivable, net..........   $275,487                 $206,074                $178,058
                                              ========                 ========                ========

- ------------------------------------

(1) Includes home equity lines of credit of $1.6 million, $1.8 million, and $2.0
million at September 30, 1996, 1995, and 1994, respectively.

(2) Includes personal loans and credit line checking.
</TABLE>
<PAGE>
         Residential  Real Estate Loans.  The Bank's primary lending activity is
the origination of one- to  four-family,  owner-occupied,  residential  mortgage
loans secured by property located in the Bank's market area. Loans are generated
through the Bank's marketing efforts,  its existing customers and referrals from
mortgage bankers, real estate brokers,  builders and local businesses.  The Bank
generally has limited its real estate loan  originations  to finance  properties
located within its market area. When local loan demand has been  insufficient to
meet desired  levels of mortgage loan  originations,  which has been the case in
recent years, the Bank has purchased ARM loans secured by residential properties
located outside of its market area. The Bank uses similar underwriting  criteria
in evaluating  residential  mortgage loans for purchase as it uses in evaluating
residential mortgage loans that it originates  directly.  At September 30, 1996,
the Bank had $193.3 million, or 68.78% of its total loans receivable invested in
mortgage loans secured by one- to four-family residences.

         Historically,  the delinquency  rate on purchased loans has been higher
than that of loans  originated by the Bank.  However,  in fiscal year 1996,  the
Bank experienced relatively low delinquency rates on purchased loans. Management
believes  this is  primarily  due to the fact that the Bank  generally  does not
service  most loans which it  purchases,  thereby  making it more  difficult  to
monitor  delinquent  borrowers.  At September 30, 1996 and 1995,  purchased loan
delinquencies totaled $238,000 and $435,000,  respectively, and represented 0.3%
and  0.8%  of  purchased  loans  outstanding.  The  delinquency  rate  on  loans
originated  by the Bank at  September  30,  1996  and  1995  was 0.9% and  0.1%,
respectively,  of  originated  loans  outstanding.  While  the Bank  intends  to
continue to purchase  loans as it deems  appropriate,  it will attempt to reduce
overall  credit  risk  by  increasing  the  geographic  diversity  of  its  loan
portfolio.

         The Bank  currently  originates  loans  primarily  for retention in its
portfolio.  However,  the Bank has been approved to originate  service loans for
Fannie Mae.  The Bank's  fixed-rate  mortgage  loans are  amortized on a monthly
basis with principal and interest due each month.  Residential real estate loans
often  remain   outstanding  for   significantly   shorter  periods  than  their
contractual  terms  because  borrowers  may  refinance  or prepay loans at their
option.

         The Bank  currently  offers ARM loans for terms ranging up to 30 years.
The Bank also offers fixed-rate  residential  mortgage loans with terms of up to
20 years.  The Bank  currently  offers ARM loans that adjust every year or every
five  years  from  the  date  of  origination,  with  interest  rate  adjustment
limitations  up to two  percentage  points  per year and with a cap of up to six
percentage  points on total  interest rate  increases over the life of the loan.
The Bank has used  different  interest  indices  for ARM loans in the past,  and
currently uses the one-year,  three-year or five-year Constant Maturity Treasury
Index. The Bank also has purchased ARM loans with various interest rate indices.
Consequently, the interest rate adjustments on the Bank's portfolio of ARM loans
do not reflect changes in a particular interest rate index. ARM loans secured by
residential  one- to four- family real estate totaled $145.1 million,  or 75.1%,
of the Bank's  total  one- to four-  family  residential  real  estate  loans at
September 30, 1996.  The  origination  of fixed-rate  mortgage  loans versus ARM
loans is  monitored  on an ongoing  basis and is affected  significantly  by the
level of market interest rates,  customer  preference,  the Bank's interest rate
gap position and loan products  offered by the Bank's  competitors.  As interest
rates spike  upward,  borrowers  may prefer ARM loans to fixed rate loans due to
ARM loans'  lower  interest  rates.  Although  it is  management's  strategy  to
emphasize ARM loans,  market  conditions  may occur where there will be a demand
for fixed-rate  loans. The Bank will continue to emphasize ARM loans by offering
<PAGE>
competitive  pricing and  service,  and as a result ARM loan  originations  have
exceeded  fixed-rate mortgage loan originations in recent years. During the year
ended  September  30, 1996,  the Bank  originated  $11.1  million of  fixed-rate
residential  and  multi-family  mortgage  loans and $15.9  million of ARM loans.
During fiscal years 1995 and 1994,  the Bank  originated  $1.7 million and $10.0
million of fixed-rate  residential  and  multi-family  mortgage  loans and $13.4
million and $12.1 million of ARM loans, respectively.

         The primary  purpose of  offering  ARM loans is to make the Bank's loan
portfolio interest rate sensitive. However, as the interest income earned on ARM
loans varies with prevailing  interest  rates,  such loans do not offer the Bank
predictable  cash flows as would  long-term,  fixed-rate  loans. ARM loans carry
increased  credit risk associated with  potentially  higher monthly  payments by
borrowers as general market interest rates increase. It is possible,  therefore,
during periods of rising  interest  rates,  that the risk of  delinquencies  and
defaults  on ARM loans may  increase  due to the upward  adjustment  of interest
costs to the borrower,  thereby  resulting in increased loan  delinquencies  and
possibly additional loan losses.

         The  Bank's  residential  first  mortgage  loans  customarily   include
due-on-sale clauses, which are provisions giving the Bank the right to declare a
loan  immediately  due and payable in the event,  among other  things,  that the
borrower sells or otherwise  disposes of the underlying real property serving as
security for the loan.  Due-on-sale  clauses are an important  means of imposing
assumption  fees  and  increasing  the  interest  rate  on the  Bank's  mortgage
portfolio during periods of rising interest rates.

         All  financial   institutions   are  required  to  adopt  and  maintain
comprehensive written real estate lending policies that are consistent with safe
and sound banking practices.  These lending policies must reflect  consideration
of the Interagency  Guidelines for Real Estate Lending  Policies  adopted by the
federal  banking  agencies,  including  the  OTS  and  FDIC,  in  December  1992
("Guidelines").  The Guidelines  set forth,  pursuant to the mandates of FDICIA,
uniform regulations  prescribing  standards for real estate lending. Real estate
lending is defined as extension of credit  secured by liens on interests in real
estate or made for the purpose of financing  the  construction  of a building or
other  improvements to real estate,  regardless of whether a lien has been taken
on the property.

         The policies must address certain lending  considerations  set forth in
the Guidelines,  including  loan-to-value  ("LTV") limits,  loan  administration
procedures,  underwriting standards,  portfolio  diversification  standards, and
documentation,  approval and reporting requirements. These policies must also be
appropriate  based upon the size of the  institution and the nature and scope of
its operations,  and must be reviewed and approved by the institution's board of
directors at least annually.  The LTV ratio  framework,  with an LTV ratio being
the total amount of credit to be extended  divided by the appraised value of the
property  at the time the credit is  originated,  must be  established  for each
category of real estate loan.  If not a first lien,  the lender must combine all
senior liens when calculating  this ratio.  The Guidelines,  among other things,
establish the following supervisory LTV limits: raw land (65%); land development
(75%);  construction   (commercial,   multi-family  and  nonresidential)  (80%);
improved  property (85%) and owner occupied one to four family  residential  (no
maximum ratio, however any LTV ratio in excess of 90% should require appropriate
insurance or readily marketable collateral).
<PAGE>
         Certain  institutions  are  permitted to make real estate loans that do
not  conform  with  the   established  LTV  ratio  limits  up  to  100%  of  the
institution's  total capital.  Within this aggregate limit,  total loans for all
commercial,   agricultural,   multifamily  and  other  non-one-  to  four-family
residential  properties  should not exceed 30% of total capital.  An institution
will come  under  increased  supervisory  scrutiny  as the  total of such  loans
approaches  these  levels.  Certain  loans are exempt from the LTV ratios (e.g.,
those  guaranteed by a government  agency,  loans to facilitate the sale of real
estate  owned,  loans  renewed,  refinanced  or  restructured  by  the  original
lender(s) to the same  borrower(s)  where there is no  advancement of new funds,
etc.).

         Regulations  limit  the  amount  that a  savings  association  may lend
relative  to the  appraised  value of the real  estate  securing  the  loan,  as
determined  by an appraisal at the time of loan  origination.  Such  regulations
permit a maximum  loan-to-value  ratio of 100% for residential  property and 90%
for all other real estate loans. The Bank's lending policies, however, generally
limit the maximum  loan-to-value ratio on both fixed-rate loans and ARM loans to
95% of the lesser of the appraised  value or the purchase  price of the property
securing  the  loan  in  the  case  of  loans  secured  by one  to  four  family
owner-occupied  properties.  The maximum  loan-to-value  ratio on other types of
real estate loans is generally the lesser of 80% of the  appraisal  value or the
purchase price of the property.

         When  underwriting  residential real estate loans, the Bank reviews and
verifies each loan applicant's  income and credit history.  Management  believes
that  stability  of income and past  credit  history are  integral  parts in the
underwriting process. Generally, the applicant's total monthly mortgage payment,
including all escrow amounts, is limited to 28% of the applicant's total monthly
income.  In addition,  total  monthly  obligations  of the  applicant  excluding
mortgage  payments,  are limited to 8% of the applicant's  gross monthly income.
Thus,  a  residential  real estate loan  applicant's  total debt to income ratio
should not exceed  36%.  Written  appraisals  are  reviewed  on each real estate
property  offered to secure an  applicant's  loan.  For real  estate  loans with
loan-to-value  ratios of between 85% and 95%, the Bank requires private mortgage
insurance.  The Bank  requires  fire and  casualty  insurance,  as well as title
insurance, on all properties securing real estate loans.

         The Bank also offers home equity  lines of credit  which are  generally
secured by the  borrower's  principal  residence.  The maximum  amount of a home
equity line of credit can be up to 100% of the  appraised  value of a borrower's
real  estate  collateral  less the  amount of any  prior  mortgages  or  related
liabilities.  Home equity lines of credit are approved with adjustable  interest
rates at a margin  above a  market  index  such as the  prime  interest  rate as
published in The Wall Street Journal. The Bank's home equity lines of credit are
currently  approved  at  1-1/2%  to  2-1/2%  percentage  points  above the prime
interest  rate as published in The Wall Street  Journal.  The maximum term for a
home equity line of credit is 15 years.
<PAGE>
         Commercial Real Estate and Multi-Family  Residential Real Estate Loans.
The Bank originates  commercial real estate and  multi-family  residential  real
estate loans. At September 30, 1996, $12.7 million, or 4.51%, of the Bank's loan
portfolio  consisted of commercial real estate loans and $1.7 million, or 0.62%,
consisted of multi-family  real estate loans. The Bank's  commercial real estate
loans are secured  primarily  by  improved  properties  such as  offices,  small
building   facilities   and  other   non-residential   buildings.   The  maximum
loan-to-value  ratio for commercial real estate loans originated or purchased by
the Bank is 80%.  At  September  30,  1996,  approximately  90.9% of the  Bank's
commercial real estate loans and multi-family residential real estate loans were
secured by properties  located  within the State of Illinois.  At that date, the
largest  commercial  real  estate  loan had a  principal  balance  of  $901,000,
substantially  all of which is  guaranteed by a  municipality.  At September 30,
1996,  the  largest  multi-family  residential  real estate loan had a principal
balance of $421,000 and was performing in accordance with its terms.

         The  underwriting  standards  employed by the Bank for commercial  real
estate and multi-family residential real estate loans include a determination on
the applicant's  credit history and an assessment of the applicant's  ability to
meet existing obligations and payments on the proposed loan. The income approach
is primarily utilized to determine whether income generated from the applicant's
business or real estate offered as collateral is adequate to repay the loan. The
value of the real  estate  offered  as  collateral  is  reviewed  by the Bank in
relation to the  proposed  loan  amount.  Generally,  the loan amount  cannot be
greater  than 80% of the  value  of the  real  estate.  Written  appraisals  are
obtained  by the Bank  from  either  licensed  or  certified  appraisers  on all
multi-family   and  commercial   real  estate  loans.   The  Bank  assesses  the
creditworthiness  of the  applicant  by  reviewing a credit  report or obtaining
other public records regarding the applicant.

         Loans  secured by commercial  and  multi-family  real estate  generally
involve a greater  degree of credit  risk than  one-to-four  family  residential
mortgage loans and carry larger loan balances.  This increased  credit risk is a
result of several factors,  including the effects of general economic conditions
on income producing properties and the successful operation or management of the
properties  securing the loans.  Furthermore,  the repayment of loans secured by
commercial  and  multi-family  real  estate  is  typically  dependent  upon  the
successful  operation of the related business and real estate  property.  If the
cash flow from the project is reduced,  the borrower's ability to repay the loan
may be impaired.

         Commercial  Business  Loans.  The Bank originates  commercial  business
loans to  borrowers  located in its market area which are secured by  collateral
other than real estate.  Such commercial business loans are generally secured by
equipment,  inventory  and accounts  receivable,  and generally are offered with
adjustable  rates and various  terms to maturity.  In addition,  the Bank,  on a
limited basis,  originates  loans to automobile  dealerships  for the purpose of
allowing automobile dealerships to finance their inventory. The Bank secures the
automobile dealership loan by perfecting a security interest in the dealership's
used motor vehicles. At September 30, 1996, the Bank had 4 automobile dealership
floor plan loans, the largest of which had an outstanding  principal  balance of
$675,000.  Commercial  business loans  generally bear higher interest rates than
residential  loans,  but they also may  involve a higher  risk of default  since
their  repayment  is  generally  dependent  on the  successful  operation of the
<PAGE>
borrower's  business.  The Bank generally  obtains personal  guarantees from the
borrower or a third party as a condition to originating its commercial  business
loans.  Commercial  business loans totaled $7.8 million, or 2.76%, of the Bank's
total loans  receivable at September 30, 1996. At that date,  the Bank's largest
commercial business loan had a principal balance of $755,000, and was secured by
equipment, fixtures and patents.

         The  underwriting  standards used by the Bank for  commercial  business
loans  include a  determination  of the  applicant's  ability  to meet  existing
obligations  and payments on the proposed loan from normal cash flows  generated
in the applicant's  business.  The financial  strength of each applicant also is
assessed through review of financial  statements provided by the applicant.  The
creditworthiness of an applicant is derived from a review of credit reports or a
search  of  public  records.  Once  originated,  commercial  business  loans are
reviewed  periodically by the Bank.  Financial statements are requested at least
annually and are reviewed by the Bank for substantial deviations or changes that
might  affect  repayment of the loan.  Loan  officers of the Bank also visit the
premises of substantial borrowers to observe the business premises,  facilities,
and personnel and to inspect the pledged collateral.  Underwriting standards for
commercial  business  loans are different for each type of loan depending on the
financial  strength  of the  applicant  and the value of  collateral  offered as
security.

         Consumer Loans. As of September 30, 1996,  consumer loans totaled $65.5
million, or 23.33%, of the Bank's total loans receivable. The principal types of
consumer  loans  offered  by the Bank are  automobile  loans,  loans  secured by
deposit accounts, and education loans. Consumer loans generally are offered on a
fixed-rate basis. The largest category of consumer loans in the Bank's portfolio
consists of loans secured by automobiles.  At September 30, 1996, consumer loans
secured by  automobiles  totaled  $50.3  million,  or 17.90% of the Bank's total
loans  receivable.  Automobile loans are generally offered with maturities of up
to 60 months for new  automobiles.  Loans secured by used  automobiles will have
maximum  terms which vary  depending  upon the age of the  automobile.  The Bank
generally will not make an automobile loan with a  loan-to-value  rate in excess
of 80%, although the loan-to-value  rate may be greater or less depending on the
borrower's  credit  history,  debt to income  ratio,  home  ownership  and other
banking relationships with the Bank.

         Consumer   loans  entail   greater  risks  than  one-  to   four-family
residential  mortgage  loans,  particularly  consumer  loans  secured by rapidly
depreciable  assets such as  automobiles  or loans that are  unsecured.  In such
cases,  any  repossessed  collateral  for a  defaulted  loan may not  provide an
adequate source of repayment of the outstanding  loan balance,  since there is a
greater likelihood of damage, loss or depreciation of the underlying collateral.
Further,  consumer loan  collections are dependent on the borrower's  continuing
financial  stability,  and therefore are more likely to be adversely affected by
job loss, divorce,  illness or personal bankruptcy.  Finally, the application of
various  Federal and state laws,  including  Federal  and state  bankruptcy  and
insolvency  laws,  may limit the amount  which can be recovered on such loans in
the event of a default.  At September 30, 1996,  consumer  loans 90 days or more
delinquent  totaled $243,000,  or 0.4%, of the Bank's consumer loans receivable.
Management  believes  that the Bank's level of consumer  loan  delinquencies  is
relatively low in comparison to other financial  institutions.  No assurance can
be given,  however,  that the Bank's  delinquency  rate on  consumer  loans will
continue to remain low in the future.
<PAGE>
         The  underwriting  standards  employed by the Bank for  consumer  loans
include a determination  of the applicant's  credit history and an assessment of
the  applicant's  ability  to meet  existing  obligations  and  payments  on the
proposed loan. The stability of the applicant's monthly income may be determined
by   verification  of  gross  monthly  income  from  primary   employment,   and
additionally  from any  verifiable  secondary  income.  Creditworthiness  of the
applicant is of primary  consideration;  however,  the underwriting process also
includes a comparison of the value of the collateral in relation to the proposed
loan amount.  See  "Delinquencies and Classified Assets" and "Allowance for Loan
Losses"  below for  information  regarding the Bank's loan loss  experience  and
reserve policy.

         Loan  Maturity  Schedule.   The  following  table  sets  forth  certain
information  at September 30, 1996 regarding the dollar amount of loans maturing
in the Bank's  portfolio based on their  contractual  terms to maturity.  Demand
loans, loans having no stated schedule of repayments and no stated maturity, and
overdraft loans are reported as due in one year or less.
<TABLE>
<CAPTION>
                                                      1          3           5         10
                                       Within      Through    Though      Through    Through    Beyond
                                       1 Year      3 Years    5 Years    10 Years   20 Years   20 Years       Total
                                       ------      -------    -------    --------   --------   --------       ----- 
                                                                       (In Thousands)
<S>                                    <C>         <C>       <C>         <C>         <C>        <C>         <C>
Real estate loans:
  Residential:
     1-4 family.....................   $4,147      $2,553    $5,377      $26,015     $68,473    $86,736     $193,301
     Multi-family...................       10          64       453           55         936        231       1,749
  Commercial .......................    1,059         342     1,128        4,235       5,139        774      12,677
Commercial business loans...........    2,934       1,281     1,109        1,442       1,002         --       7,768
Consumer loans......................    7,198      21,146    33,940        3,127          70         64      65,545
                                       ------      ------    ------      -------     -------    -------     -------
     Total loans receivable.........   $15,348     $25,386   $42,007     $34,874     $75,620    $87,805     $281,040
                                       =======     =======   =======     =======     =======    =======     ========

Mortgage-backed securities, net.....   $2,061      $  824    $  ---      $   ---     $ 5,684    $ 8,063     $16,632
                                       ======      ======    ======      =======     =======    =======     =======
</TABLE>
<PAGE>
         The  following  table  sets  forth the  dollar  amount of all loans and
mortgage-backed  securities  at  September  30, 1996,  which have  predetermined
interest  rates and have  floating or  adjustable  interest  rates which are due
after September 30, 1997.
<TABLE>
<CAPTION>
                                                                         Floating or
                                                  Fixed Rate           Adjustable Rate            Total
                                                  ----------           ---------------            -----
                                                                       (In Thousands)
<S>                                                 <C>                    <C>                  <C>
Real estate loans:
  Residential:
    1-4 family..............................        $ 44,348               $144,806             $189,154
    Multi-family............................             426                  1,313                1,739
  Commercial................................             221                 11,397               11,618
Commercial business loans...................           2,253                  2,581                4,834
Consumer loans..............................          58,347                     --               58,347
                                                    --------               --------             --------
      Total loans receivable................        $105,595               $160,097             $265,692
                                                    ========               ========             ========

Mortgage-backed securities, net.............        $  8,510               $  6,061             $ 14,571
                                                    ========               ========             ========
</TABLE>
         Loan  Origination,  Solicitation and Processing.  Loan originations are
derived from a number of sources such as real estate broker referrals,  existing
customers, borrowers, builders, attorneys and walk-in customers. Upon receipt of
a loan  application,  a credit  report  is made to verify  specific  information
relating to the applicant's employment, income, and credit standing. In the case
of a real estate loan,  an  appraisal of the real estate  intended to secure the
proposed loan is undertaken by an independent  appraiser approved by the Bank. A
loan  application  file is first  reviewed by a loan  officer in the Bank's loan
department who checks  applications for accuracy and completeness,  and verifies
the  information  provided.  The  financial  resources  of the  borrower and the
borrower's  credit  history,  as well as the  collateral  securing the loan, are
considered an integral part of each risk evaluation prior to approval.  The loan
is then  reviewed by at least one other loan  officer.  Residential  real estate
loans with principal  balances of $125,000 or less may be approved by either (i)
two of the Bank's loan officers,  or (ii) four members of the Board of Directors
who have  reviewed  the loan  application  submitted  by a loan  officer.  Loans
secured  by  single  family  residences  with  principal  balances  in excess of
$125,000  but not more than  $250,000  must be  approved  by a loan  officer and
either the President or Executive Vice President of the Bank. A real estate loan
on a single  residence  exceeding  $250,000 must also be approved by one outside
director.  Loans on two- to four-family  dwellings in excess of $350,000 must be
approved by a loan  officer,  the President or Executive  Vice  President of the
Bank and one outside  director.  Once the loan is approved a loan  commitment is
promptly issued to the borrower.

         If the loan is approved,  the commitment letter specifies the terms and
conditions of the proposed loan including the amount of the loan, interest rate,
amortization term, a brief description of the required collateral,  and required
insurance  coverage.  The  borrower  must  provide  proof of fire  and  casualty
insurance  on the  property  serving  as  collateral  which  insurance  must  be
maintained  during the full term of the loan.  Title  insurance or an attorney's
opinion based on a title search of the property is required on all loans secured
by real property.
<PAGE>
         Origination,   Purchases   and  Sale  of  Loans   and   Mortgage-Backed
Securities.  Set forth below is a table showing the Bank's loan originations and
the purchases,  sales and repayments of loans and mortgage-backed securities for
the periods indicated.
<TABLE>
<CAPTION>
                                                    Year Ended September 30,
                                             -----------------------------------
                                                1996         1995         1994
                                             ---------    ---------    ---------
                                                         (In Thousands)
<S>                                          <C>          <C>          <C>

Loans receivable, net at beginning of year   $ 206,074    $ 178,058    $ 157,342
Originations:
Real Estate:
  Residential (1) ........................      26,987       15,070       22,116
  Commercial .............................       3,149        1,560        1,646
Commercial business loans (2) ............      18,806       15,090       13,161
Consumer .................................      40,336       35,338       46,440
                                             ---------    ---------    ---------
      Total originations .................      89,278       67,058       83,363
Loans purchased ..........................      37,363       28,213        2,389
Loans acquired from Community Savings Bank      45,753         --           --
Repayments ...............................    (102,481)     (67,037)     (65,949)
Loans sold ...............................      (1,549)      (1,723)        --
Increase (decrease) in other items, net ..       1,049        1,505          913
                                             ---------    ---------    ---------
      Total loans receivable, net
       at end of year ....................   $ 275,487    $ 206,074    $ 178,058
                                             =========    =========    =========
Mortgage-backed securities, net
 at beginning of year ..................     $  16,670    $  16,071    $  20,950
Purchases ................................       3,096        2,543        3,310
Mortgage-backed securities acquired from
   Community Savings Bank ................       1,296         --           --
Sales ....................................         (64)        --           --
Repayments ...............................      (4,225)      (2,443)      (7,564)
Discount (premium) amortization ..........         (38)        (119)        (167)
Unrealized gain/(loss) on mortgage-backed
  securities available for sale ..........        (103)         618         (458)
                                             ---------    ---------    ---------
       Mortgage-backed securities, net
       at end of year ....................   $  16,632    $  16,670    $  16,071
                                             =========    =========    =========
- ------------------------------------
(1) Includes  advances on equity lines of credit of $5.2  million,  $3.1 million
and $3.1 million for September 30, 1996, 1995, and 1994, respectively.
(2)  Includes  advances  on  non-mortgage  commercial  lines of  credit of $15.6
million,  $13.8 million and $9.6 million for September 30, 1996,  1995 and 1994,
respectively.
</TABLE>
<PAGE>
         From time to time the Bank  purchases  real  estate  mortgage  loans in
order to supplement  loan  originations.  During the fiscal year ended September
30, 1996,  the Bank  purchased  $37.4  million in loans.  At September 30, 1996,
purchased  loans  totalled  $68.1  million and  comprised  24.25% of total loans
receivable. At September 30, 1996, $11.0 million of purchased loans were secured
by  properties  located  within the State of  Illinois  and $57.1  million  were
secured by properties located throughout the United States.  Prior to purchasing
loans, Bank personnel will inspect the properties  securing the loan and perform
other "due diligence" deemed necessary.  All purchased loans secured by property
outside  the  Bank's  market  area  must be  approved  by the  Bank's  Board  of
Directors.

Loan  Origination and Other Fees. In addition to interest  earned on loans,  the
Bank may charge loan  origination  fees.  The ability of the Bank to charge loan
origination  fees is influenced by the demand for mortgage loans and competition
from other lenders in the Bank's  market area.  At September 30, 1996,  the Bank
had $205,000 of net deferred loan fees.  The Bank offered loans with and without
fees during the fiscal year ended September 30, 1996. Loan  origination fees are
volatile sources of income. Such fees vary with the volume and type of loans and
commitments made and purchased and with  competitive  conditions in the mortgage
markets, which in turn respond to the demand and availability of money.

         In addition to loan origination fees, the Bank also receives other loan
fees  including  late  charges.  The Bank  recognized  fees and late  charges of
$391,000,  $241,000 and $266,000 for the years ended  September 30, 1996,  1995,
and 1994, respectively.

         Loan  Concentration.  With certain  exceptions,  an  Illinois-chartered
savings  bank may not make a loan or extend  credit for  secured  and  unsecured
loans for business,  commercial,  corporate or agricultural purposes to a single
borrower in excess of 15% of the bank's total assets. At September 30, 1996, the
Bank had no loans in  excess  of its loan to one  borrower  limitation.  At that
date, the largest concentration of loans to one borrower totaled $994,000.

Mortgage-Backed Securities

         The Bank occasionally  invests in mortgage-backed  securities issued or
guaranteed  by  the  United  States  Government  or  agencies   thereof.   These
securities,  which consist  primarily of  mortgage-backed  securities  issued or
guaranteed by FHLMC,  FNMA and GNMA, had a total carrying value of $16.6 million
at  September   30,   1996.   Included  in  this  amount  are  $2.9  million  of
mortgage-backed  securities  with remaining  terms of five years or less.  Total
mortgage-backed   securities   consisted   of  $10.6   million   of  fixed  rate
mortgage-backed  securities and $6.0 million of adjustable-rate  mortgage-backed
securities.
<PAGE>
         Set  forth  below is a table  showing  the  composition  of the  Bank's
mortgage-backed securities portfolio at the dates indicated.
<TABLE>
<CAPTION>

                                                                           At September 30,
                                                -------------------------------------------------------------------
                                                         1996                   1995                   1994
                                                --------------------   --------------------    --------------------
                                                 Amount      Percent    Amount      Percent     Amount      Percent
                                                                       (Dollars in Thousands)
<S>                                             <C>          <C>        <C>        <C>         <C>          <C>

Mortgage-backed securities, net 
Available for sale (at market value):
   Adjustable...............................    $  5,693      34.23%    $ 4,052      24.31%    $  1,987      12.36%
   Fixed....................................       9,424      56.66      12,203      73.20       13,607      84.67
                                                --------     ------     -------     ------     --------     ------
     Total mortgage-backed securities
        available for sale..................      15,117      90.89      16,255      97.51       15,594      97.03
Held to maturity (at cost):
   Adjustable...............................         368       2.21         415       2.49          477       2.97
   Fixed....................................       1,147       6.90          --         --           --         --
                                                --------     ------     -------     ------     --------     ------
      Total mortgage-backed securities
        held to maturity....................       1,515       9.11         415       2.49          477       2.97
                                                --------     ------     -------     ------     --------     ------
      Total mortgage-backed securities, net     $ 16,632     100.00%    $16,670     100.00%    $ 16,071     100.00%
                                                ========     ======     =======     ======     ========     ======
</TABLE>

Mortgage-backed  securities  typically are issued with stated principal amounts,
and the securities  are backed by pools of mortgage loans with varying  interest
rates and maturities.  The mortgage loans backing the mortgage-backed securities
can be either  fixed-rate  mortgage  loans or ARM loans.  The interest rate risk
characteristics  of the  underlying  pool of mortgages as well as the prepayment
risk  are   passed  on  to  the  holder  of  the   mortgage-backed   securities.
Consequently,  in a declining  interest  rate  environment  there is a risk that
mortgage-backed securities will prepay faster than anticipated thereby adversely
affecting   the  yield  to  maturity  and  the  related   market  value  of  the
mortgage-backed  securities.  Moreover,  there can be no assurance that the Bank
would be able to reinvest the cash flow from prepaid mortgage-backed  securities
into comparable yielding investments. In a rising interest rate environment, the
value of the  mortgage-backed  securities  with fixed-rate  underlying  mortgage
loans will be less as investors seek higher yielding investments,  and the value
of mortgage-backed securities with adjustable-rate underlying mortgage loans may
be impaired due to contractual limits on interest rate adjustments.
<PAGE>
Delinquencies and Classified Assets

         The Bank's collection  procedures  provide that when a mortgage loan is
15 days  past  due,  a  computer-generated  late  charge  notice  is sent to the
borrower  requesting  payment plus a late charge.  If the mortgage  loan remains
delinquent  after 30 days,  a telephone  call is made or a letter is sent to the
borrower, stressing the importance of reinstating the loan and obtaining reasons
for the delinquency. Older mortgage loans receive a 30-day grace period before a
late charge is assessed.  When a loan  continues  in a delinquent  status for 90
days  or  more,  and a  repayment  schedule  has  not  been  made or kept by the
borrower,  a notice of intent to foreclose upon the underlying  property is then
sent to the  borrower,  giving 30 days to cure the  delinquency.  If not  cured,
foreclosure  proceedings  are  initiated.  Consumer loans receive a 10-day grace
period  before a late charge is  assessed.  Collection  efforts  begin after the
grace period expires.

         In recent years the Bank has increased its  collection  efforts by more
closely monitoring  delinquent loans and management  believes that these efforts
have  contributed to the loan portfolio's low delinquency  levels.  At September
30, 1996 the percentage of loans receivable  delinquent 90 days or more to total
loans receivable, net was 0.78%.

         Delinquent  Loans and  Non-Performing  Assets.  Loans are reviewed on a
regular  basis and are placed on a  non-accrual  status when,  in the opinion of
management,  the collection of additional  interest is doubtful.  Mortgage loans
are placed on non-accrual  status generally when either principal or interest is
90 days or more past due and  management  considers the interest  uncollectible.
Interest  accrued and unpaid at the time a loan is placed on non-accrual  status
is charged against  interest income.  Subsequent  payments are either applied to
the outstanding  principal balance or recorded as interest income,  depending on
management's assessment of the ultimate collectability of the loan.

         During fiscal year 1996,  non-performing loans as a percentage of total
loans receivable, net, increased from 0.32% as of September 30, 1995 to 0.78% as
of September 30, 1996.

         Real estate  acquired by the Bank as a result of foreclosure or by deed
in lieu of  foreclosure is classified as real estate owned until such time as it
is sold. When real estate owned is acquired,  it is recorded at the lower of the
unpaid  principal  balance of the related loan,  or its fair market value,  less
estimated  selling  expenses.  Any further  write-down  of real estate  owned is
charged against  earnings.  At September 30, 1996, 1995 and 1994, the Bank owned
approximately  $428,000,  $140,000  and  $210,000,   respectively,  of  property
acquired  as a  result  of  foreclosure  or by deed in lieu of  foreclosure  and
classified  as real estate  owned.  In recent  years,  the Bank  believes it has
worked  aggressively  to  minimize  real  estate  owned  property  by  improving
collection procedures and tightening loan underwriting standards.

         Classified  Assets.  Federal  regulations  require  that  each  insured
savings  institution  classify its assets on a regular  basis.  In addition,  in
connection with examinations of insured institutions, Federal examiners have the
authority to identify  problem assets and, if appropriate,  classify them. There
are three  classifications  for problem  assets:  "substandard,"  "doubtful" and
"loss."  Substandard  assets  have  one  or  more  defined  weaknesses  and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
<PAGE>
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified loss is considered uncollectible and of
such  little  value  that  continuance  as an  asset of the  institution  is not
warranted. For assets classified  "substandard" and "doubtful",  the institution
is required to establish general loan loss reserves in accordance with generally
accepted  accounting  principles.   Assets  classified  "loss"  must  be  either
completely written off or supported by a 100% specific reserve. A classification
category  designated  "special  mention" also must be established and maintained
for  assets  not  currently   requiring   classification  but  having  potential
weaknesses  or risk  characteristics  that could result in future  problems.  An
institution  is required to develop an in-house  program to classify its assets,
including  investments  in  subsidiaries,  on a  regular  basis  and  set  aside
appropriate  loss reserves on the basis of such  classification.  As part of the
periodic  examinations  of the Bank by  regulatory  agencies,  the staff of such
agencies  review  the  Bank's   classifications   and  determine   whether  such
classifications  are adequate.  Such agencies  have, in the past, and may in the
future,  require the Bank to classify  certain  assets which  management has not
otherwise classified or require a classification more severe than established by
management.  At September 30, 1996,  the Bank's  classified  assets totaled $2.2
million,  of which $1.6 million were  classified  substandard  and $543,000 were
classified  loss.  The assets or portions  thereof which are  classified as loss
have been  specifically  reserved  for. At September  30, 1996,  the Bank had no
assets classified as special mention.
<PAGE>
         The following table sets forth  information  regarding loans delinquent
for more than 90 days and real estate acquired by foreclosure by the Bank at the
date indicated.  As of the dates  indicated,  the Bank did not have any material
restructured loans within the meaning of SFAS 15.
<TABLE>
<CAPTION>

                                                                      At September 30,
                                             1996          1995            1994            1993           1992
                                             ----          ----            ----            ----           ----
                                                                 (Dollars in Thousands)
<S>                                        <C>            <C>             <C>             <C>            <C>
Nonperforming loans:
   Residential real estate............     $ 1,069        $  544          $  290          $2,023         $ 1,187
   Commercial real estate.............         850             --             16              32              21
   Consumer...........................         243            119             97             150              78
   Commercial business................          --            --              --              --              --
                                           -------        ------          ------          ------         -------
      Total nonperforming loans.......       2,162            663            403           2,205           1,286
   Total real estate acquired through
      foreclosure (1).................         428            140            210             241             464
                                           -------        -------         ------          ------         -------
      Total nonperforming assets......     $ 2,590        $  803          $  613          $2,446         $ 1,750
                                           =======        ======          ======          ======         =======
Total nonperforming loans
   to loans receivable, net...........        0.78%          0.32%          0.23%           1.40%           0.95%
                                           =======        =======         ======          ======         =======
Total nonperforming loans
   to total assets....................        0.56%          0.23%          0.15%           0.85%           0.56%
                                           =======        =======         ======          ======         =======
Total nonperforming assets
    to total assets...................        0.67%          0.27%          0.24%           0.94%           0.76%
                                           =======        =======         ======          ======         =======


- ------------------------------------

(1)   Represents  the  book  value of  property  acquired  by the  Bank  through
      foreclosure, real estate in judgment or in-substance foreclosures,  net of
      valuation reserves.
</TABLE>
         At September  30, 1996,  the Bank's  largest  nonperforming  loan had a
principal  balance of $386,000 and was secured by  commercial  real  estate.  At
September 30, 1996, the Bank's largest property  constituting  real estate owned
by the Bank had a book value of $156,000.  During the year ended  September  30,
1996,  the Bank would have recorded  $88,000 in gross  interest  income on loans
accounted  for on a nonaccrual  basis if such loans had  performed in accordance
with their original  terms.  During the year ended  September 30, 1996, the Bank
did not record any interest income attributable to such non-accrual loans.
<PAGE>
Allowance for Loan Losses

         Management's  policy is to provide for  estimated  losses on the Bank's
loan portfolio based on management's evaluation of the potential losses that may
be incurred.  Management regularly reviews the Bank's loan portfolio,  including
problem  loans,  to determine  whether any loans require  classification  or the
establishment of appropriate reserves or allowances for losses. Such evaluation,
which  includes a review of all loans of which full  collectability  of interest
and principal may not be reasonably assured, considers, among other matters, the
estimated  net  realizable  value of the  underlying  collateral.  Other factors
considered by  management  include the size and risk exposure of each segment of
the  loan  portfolio,  present  indicators  such as  delinquency  rates  and the
borrower's current financial  condition,  and the potential for losses in future
periods.  Management  calculates  the general  allowance for loan losses in part
based on past  experience,  and in part based on specified  percentages  of loan
balances.  While both general and specific loss  allowances are charged  against
earnings, a portion of general loan loss allowances are added back to capital to
the extent  permitted in computing  risk-based  capital  under federal and state
regulations.

         During the years ended  September  30,  1996,  1995 and 1994,  the Bank
provided  $170,000,  $360,000 and $140,000,  respectively,  to the allowance for
loan losses.  The Bank's  allowance for loan losses  totaled $2.4 million,  $2.2
million and $2.1 million at September 30, 1996, 1995 and 1994, respectively. The
provisions for loan losses in recent years  reflected  management's  decision to
increase  the  emphasis on factors in addition to past loan loss  experience  in
evaluating  the  adequacy of the  allowance  for loan losses.  Accordingly,  the
increased  provision in fiscal year 1995 was  necessary  to establish  loan loss
reserves to cover the credit risk  associated  with one commercial  loan and the
collateralization  of a commercial  real estate  project  based on  management's
current  estimate  of the  value of the  underlying  collateral.  The  decreased
provisions in fiscal year 1994, reflected,  among other factors, the termination
of the selective strike of area coal mines by the United Mine Workers of America
which began in May 1993 and was resolved on December 14, 1993, the continued low
level of delinquencies relative to other savings institutions,  and management's
effort  to  closely  monitor  the  level  of  delinquencies.  Although  the Bank
maintains  its  allowance  for loan losses at a level which it  considers  to be
adequate to provide for potential  losses,  there can be no assurance  that such
losses  will not  exceed  the  estimated  amounts  or that the Bank  will not be
required  to make  additions  to the  allowance  for loan  losses in the future.
Future  additions  to the Bank's  allowance  for loan  losses and changes in the
related  ratio of the  allowance  for loan  losses  to  nonperforming  loans are
dependent  upon the economy,  changes in real estate values and interest  rates,
the view of the regulatory authorities toward adequate loan loss reserve levels,
and inflation.  Management  will continue to review the entire loan portfolio to
determine the extent,  if any, to which further  additional loan loss provisions
may be deemed necessary.

         Analysis of the  Allowance For Loan Losses.  The  following  table sets
forth the  breakdown of the  allowance  for loan losses by loan category for the
periods  indicated.  The  table  reflects  the  allowance  for loan  losses as a
percentage of net loans receivable.  Management  believes that the allowance can
be allocated by category only on an  approximate  basis.  The  allocation of the
allowance by category is not  necessarily  indicative  of future losses and does
not restrict the use of the allowance to absorb losses in any category.
<PAGE>
<TABLE>
<CAPTION>
                                                                      At September 30,
                                          ----------------------------------------------------------------------
                                           1996            1995            1994            1993            1992
                                          --------      ----------       ---------     ----------      ---------
                                                                  (Dollars in Thousands)
<S>                                      <C>            <C>              <C>           <C>             <C>   
Total loans outstanding...............   $ 281,040      $  212,186       $ 184,829     $  163,365      $ 140,581
Average loans receivable, net
   outstanding........................     230,765         188,897         168,391        144,923        138,062
                                         =========      ==========       =========     ==========      =========
Allowance balance (at beginning
   of year)...........................   $   2,232      $    2,129       $   2,207     $    1,315      $     860
Provision for loan losses.............         170             360             140          1,003            653
Reserves from Community Savings
   Bank...............................         265              --              --             --             --
Charge-offs:
   Residential real estate............          13              57             116             30             67
   Commercial real estate.............          --              --              --             --             87
   Consumer...........................         409             293             160            139            104
   Commercial business................          --              --              --             --             18
                                         ---------      ----------       ---------     ----------      ---------
      Total charge-offs...............         422             350             276            169            276
                                         ---------      ----------       ---------     ----------      ---------
Recoveries:
   Residential real estate............          --               1               6             21              9
    Consumer..........................         174              92              52             37              4
                                         ---------      ----------       ---------     ----------      ---------
      Total recoveries................         174              93              58             58             13
                                         ---------      ----------       ---------     ----------      ---------
Transfers.............................          --              --              --             --           65(1)
                                         ---------      ----------       ---------     ----------      -------
Allowance balance (at end of year)....   $   2,419      $    2,232       $   2,129     $    2,207      $   1,315
                                         =========      ==========       =========     ==========      =========
Allowance for loan losses as a
   percent of total loans outstanding
   at end of year.....................        0.86%           1.05%           1.15%          1.35%          0.94%
                                         =========      ==========       =========     ==========      =========
Net loans charged off as a percent
   of average loans receivable, net...        0.11%           0.14%           0.13%          0.08%          0.19%
                                         =========      ==========       =========     ==========      =========
Ratio of allowance for loan losses
   to total nonperforming loans
   at end of year.....................      111.89%         336.65%         528.29%        100.09%        102.26%
                                         =========      ==========       =========     ==========      =========
- ------------------------------------

(1) Consists of a transfer of unallocated allowance for losses on investments to 
the allowance for losses on loans.
</TABLE>
<PAGE>
         Allocation of Allowance for Loan Losses. The following table sets forth
the  allocation  of allowance  for loan losses by loan  category for the periods
indicated.
<TABLE>
<CAPTION>

                                                                       At September 30,
                                            -----------------------------------------------------------------------
                                                  1996                       1995                    1994
                                            ---------------------     ----------------------   -------------------- 
                                                     % of Loans                % of Loans               % of Loans
                                                        in Each                   in Each                  in Each
                                                     Category to               Category to              Category to
                                            Amount   Total Loans      Amount   Total Loans     Amount   Total Loans
                                            ------   -----------      ------   -----------     ------   -----------
                                                                      (Dollars in Thousands)
<S>                                           <C>       <C>            <C>        <C>          <C>          <C>
Balance at end of year
   applicable to:

   Residential real estate................    $  557      69.40%       $  723      64.15%      $  792        63.73%
   Commercial real estate.................       544       4.51           152       4.33          123         4.00
   Consumer...............................     1,148      23.33         1,120      28.39        1,038        28.78
   Commercial business....................       170       2.76           187       3.13          176         3.49
   Credit enhancement.....................        --         --            50         --           --           --
                                              ------     ------        ------      -----       ------       ------ 
      Total allowance for
        loan losses.......................    $2,419     100.00%       $2,232     100.00%      $2,129       100.00%
                                              ======     ======        ======     ======       ======       ======

</TABLE>
Investment Activities

         The Bank's investment  portfolio  consists  primarily of obligations of
the United  States  Government  and agencies  thereof,  collateralized  mortgage
obligations,  corporate  debentures,  mutual  funds and FHLB  stock.  The Bank's
portfolio of investment  securities totaled $67.5 million at September 30, 1996.
The Bank's  holdings of FHLB stock  totaled $3.0 million at September  30, 1996.
The Bank's total  investment  in  interest-bearing  deposits was $7.5 million at
September 30, 1996. Total investments at September 30, 1996 were $78.0 million.

         The Bank is required  under federal  regulations  to maintain a minimum
amount of liquid assets that may be invested in specified short-term  securities
and certain other  investments.  The Bank  generally has  maintained a liquidity
portfolio  in  excess  of  regulatory  requirements.  Liquidity  levels  may  be
increased or decreased depending upon the yields on investment  alternatives and
upon management's judgment as to the attractiveness of the yields then available
in relation to other  opportunities  and its  expectation  of the level of yield
that will be available in the future, as well as management's  projections as to
the short-term  demand for funds to be used in the Bank's loan  origination  and
other  activities.  The Bank's  average  liquidity  ratio for September 1996 was
9.41%, which was adequate to meet its normal business activities.

         Investment Portfolio. The following table sets forth the carrying value
of the Bank's investment  securities  portfolio,  interest-bearing  deposits and
FHLB stock at the dates  indicated.  At September 30, 1996,  the market value of
the Bank's investment  securities was approximately  $67.4 million. At September
30, 1996 the market  value of the FHLB stock and  interest-bearing  deposits was
approximately equal to the book value of such investments.
<PAGE>
<TABLE>
<CAPTION>
                                                                         At September 30,
                                                     -------------------------------------------------------
                                                       1996                   1995                    1994
                                                     -------                -------                 --------
                                                                        (In Thousands)
<S>                                                  <C>                    <C>                     <C>

Investment securities:
  Available for sale (at market value):
    U.S. Government and agencies............         $43,794                $ 23,281                $ 15,706
    Corporate debentures....................           2,116                     --                       --
    Collateralized mortgage obligations.....           6,157                     --                       --
    Equity securities-mutual funds..........           6,546                  6,167                    6,023
                                                     -------                -------                 --------
      Total investment securities
        available for sale..................          58,613                 29,448                   21,729
                                                      ------                 ------                   ------
  Held to maturity (at cost):
    U.S. Government and agencies............           1,000                  5,000                    5,000
    Corporate debentures....................           3,275                  7,632                    9,683
    Collateralized mortgage obligations.....           2,335                  8,948                   11,018
    Municipal bonds.........................           2,250                  1,756                    2,516
    Equity securities - mutual funds........              --                     --                       --
                                                     -------                -------                 --------
      Total investment securities held to
         maturity...........................           8,860                 23,336                   28,217
                                                     -------                -------                 --------
      Total investment securities...........          67,473                 52,784                   49,946
Interest-bearing deposits...................           7,476                  5,250                    7,290
FHLB stock, at cost.........................           3,050                  2,140                    1,562
                                                     -------                -------                 --------
      Total investments.....................         $77,999                $ 60,174                $ 58,798
                                                     =======                ========                ========

</TABLE>
<PAGE>
         Investment  Securities  Maturities.  The following table sets forth the
scheduled  maturities,  carrying  values  and  average  yields  for  the  Bank's
investment  securities,  excluding  equity  securities,  at September  30, 1996.
Equity securities  consisting of $6.5 million invested in mutual funds have been
excluded since such instruments have no stated maturity.
<TABLE>
<CAPTION>

                                                                                        At September 30, 1996
                                                             -----------------------------------------------------------------------
                                                                 One Year of Less        One to Five Years         Five to Ten Years
                                                             -----------------------------------------------------------------------
                                                                         Annualized               Annualized              Annualized
                                                                          Weighted                 Weighted                Weighted 
                                                             Carrying      Average    Carrying      Average     Carrying    Average 
                                                               Value        Yield       Value        Yield        Value      Yield  
                                                               -----        -----       -----        -----        -----      -----  
                                                                                      (Dollars in Thousands)
<S>                                                          <C>             <C>       <C>            <C>       <C>            <C>
Investment securities:
    Available for sale:
        U.S. Government and agencies......................   $  8,257        6.43%     $22,159        6.68%     $ 5,378        7.35%
        Corporate debentures..............................         --          --        2,116        5.95           --          -- 
        Collateral mortgage obligations...................         --          --           --          --          617        5.35 
    Held to maturity:
        U.S. Government and agencies......................         --          --           --          --        1,000        6.50 
        Corporate debentures..............................      2,265        7.29        1,010        6.01           --          -- 
        Collateralized mortgage obligations...............         --          --           --          --           --          -- 
        Municipal bonds...................................        496        6.29        1,454        4.71          195        6.08 
                                                             --------        ----      -------        ----      -------        ---- 
            Total investment securities...................   $ 11,018        6.60%     $26,739        6.49%     $ 7,190        7.03%
                                                              =======        ====       ======        ====       ======        ==== 

<CAPTION>
                                                             At September 30, 1996
                                                             ---------------------
                                                              More than Ten Years  
                                                              ------------------- 
                                                                           Annualized  
                                                                            Weighted   
                                                              Carrying      Average   
                                                               Value         Yield    
                                                               -----         -----    
<S>                                                          <C>             <C>                                                    
Investment securities:                                    
    Available for sale:                                   
        U.S. Government and agencies......................   $  8,000        7.81%   
        Corporate debentures..............................         --          --   
        Collateral mortgage obligations...................      5,540        5.77   
    Held to maturity:                                                                 
        U.S. Government and agencies......................         --          --   
        Corporate debentures..............................         --          --   
        Collateralized mortgage obligations...............      2,335        5.79   
        Municipal bonds...................................        105        5.85   
                                                             --------        ----    
            Total investment securities...................   $ 15,980        6.79%  
                                                             ========        ====    
                                                             
</TABLE>
<PAGE>
Sources of Funds

         General.  Deposits and  borrowings  are the major sources of the Bank's
funds for lending and other investment purposes.  In addition,  the Bank derives
funds from the repayment and prepayment of loans and mortgage-backed securities,
operations,  and the sale or maturity of investment  securities.  Scheduled loan
principal  repayments  are a relatively  stable  source of funds,  while deposit
inflows and  outflows  and loan  prepayments  are  influenced  significantly  by
general  interest  rates and market  conditions.  Other sources of funds include
advances  from  the  FHLB  and  reverse  repurchase   agreements.   For  further
information see "Borrowings" below. Borrowings may be used on a short-term basis
to compensate for reductions in the  availability of funds from other sources or
on a longer term basis for general business purposes.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from  within the Bank's  primary  market area  through  the  offering of a broad
selection of deposit instruments including  interest-bearing  checking accounts,
noninterest-bearing  checking  accounts,  savings accounts,  money market demand
accounts, term certificate accounts and individual retirement accounts. The Bank
accepts deposits of $100,000 or more and may offer negotiated  interest rates on
such  deposits.  Deposit  account  terms vary  according to the minimum  balance
required,  the time  periods the funds must  remain on deposit and the  interest
rate,  among other factors.  The Bank  regularly  evaluates its internal cost of
funds, surveys rates offered by competing institutions,  reviews the Bank's cash
flow  requirements  for lending and  liquidity  and  executes  rate changes when
deemed appropriate.  The Bank does not obtain funds through brokers, nor does it
solicit  funds  outside  its market  area.  Further,  the Bank has  rarely  used
premiums  to  attract  deposits.  The Bank  does not  participate  in  marketing
promotions  to attract  individual  retirement  account  funds,  nor does it pay
premium rates for individual  retirement account deposits.  The Bank also enters
into reverse repurchase  agreements with large balance depositors,  particularly
those with  maturing  certificates  of deposit  which  enable the  depositor  to
reinvest   the  maturing   deposit  in  reverse   repurchase   agreements.   See
"--Borrowings."  In recent  years  the  Bank's  total  deposits  have  increased
steadily.
<PAGE>
         The  following  table sets forth the net change in deposits of the Bank
for the periods indicated.
<TABLE>
<CAPTION>

                                                                        At September 30,
                                                    --------------------------------------------------------
                                                      1996                    1995                   1994
                                                    ---------              ---------               ---------
                                                                        (In Thousands)
<S>                                                <C>                   <C>                       <C>         

Deposits....................................       $ 658,951              $ 672,364                $ 549,315
Deposits acquired, net of premium...........          49,724                 19,795                       --
Withdrawals (1).............................        (663,674)              (690,467)                (562,907)
                                                   ---------              ---------                ---------
  Net increase (decrease) before
    interest credited.......................          45,001                  1,692                  (13,592)
Interest credited...........................           6,619                  5,464                    5,356
                                                    --------              ---------                ---------
    Net increase (decrease) in deposits.....       $  51,620              $   7,156                $  (8,236)
                                                   =========              ---------                =========
- ------------------------------------

(1)  During the years ending September 30, 1994, $1.8 million of certificates of
     deposit were converted into reverse repurchase  agreements and,  therefore,
     are not reflected in totals.
</TABLE>
<PAGE>
         Deposit Portfolio.  Deposits in the Bank as of September 30, 1996, were
represented by the various types of deposit programs described below.
<TABLE>
<CAPTION>

Weighted
 Average                                                                                                 Percentage
 Interest                                                            Minimum                               of Total
   Rate         Minimum Term           Checking and Savings           Amount             Balance          Deposits
   ----         ------------           --------------------           ------             -------          --------
                                                                                     (In Thousands)
<S>             <C>                    <C>                            <C>               <C>                 <C>
   0.00%        None                   Noninterest-bearing checking   $  100            $  9,796              3.94%
   2.44         None                   Interest-bearing checking         100              26,013             10.46
   3.71         None                   Money market demand               100              17,449              7.01
   2.79         None                   Savings accounts                  100              25,956             10.44
   4.43         None                   Savings accounts                5,000               9,739              3.91
                                                                                        --------            ------
                                                                                          88,953             35.76
                                                                                        --------            ------


                                       Certificates of Deposit


   4.43         91 days                Fixed term, fixed rate            500               1,234              0.50
   5.03         6 months               Fixed term, fixed rate            500              20,742              8.34
   5.99         9 months               Fixed term, fixed rate          5,000               7,589              3.05
   5.36         1 year                 Fixed term, fixed rate            500              33,578             13.50
   5.68         11/2years              Fixed term, fixed rate            500               6,938              2.79
   5.54         21 months              Fixed term, fixed rate          2,000               1,227              0.49
   5.82         2 years                Fixed term, fixed rate            500              10,735              4.32
   6.26         2 years                Fixed term, adj. rate (1)       1,000                 277              0.11
   5.58         21/2years              Fixed term, fixed rate            500              18,451              7.42
   5.67         21/2years              Fixed term, adj. rate (2)       2,500              10,899              4.38
   6.82         25 months              Fixed term, fixed rate          5,000               8,406              3.38
   5.47         3 years                Fixed term, fixed rate            500               7,603              3.06
   5.42         4 years                Fixed term, fixed rate            500               5,721              2.30
   6.44         5 to 10 years          Fixed term, fixed rate (3)         --               4,535              1.82
   5.74         Various                IRA/QRP                        50-100              16,831              6.77
   6.16         Various                Negotiated jumbo              100,000               5,004              2.01
                                                                                        --------            ------
                                                                                         159,770             64.24
                                                                                        --------            ------
                                                                      Total             $248,723            100.00%
                                                                                         -------            ======

- ------------------------------------
(1) This  deposit  product  adjusts  the  interest  rate  paid at each six month
interval. This product is no longer offered and is nonrenewable.
(2) This deposit  product  allows the  depositor to elect to adjust the interest
rate paid once during the initial term of the certificate of deposit.
(3) Certificates are only available on a renewal basis.
</TABLE>
<PAGE>
Deposit Flow

         The following  table sets forth the change in dollar amount of deposits
in the various types of deposit  accounts  offered by the Bank between the dates
indicated.
<TABLE>
<CAPTION>
                                      Balance                         Balance                         Balance                       
                                         at        %      Increase       at        %      Increase      at        %       Increase  
                                      9/30/96   Deposits (Decrease)   9/30/95  Deposits  (Decrease)   9/30/94  Deposits  (Decrease) 
                                      -------   --------  ---------   -------  --------  ----------   -------  --------  ---------- 
                                                                           (Dollars in Thousands)
<S>                                  <C>         <C>      <C>        <C>        <C>         <C>       <C>        <C>        <C>

Demand deposits:
    Noninterest-bearing checking     $  9,796     3.94%    $ 2,158   $  7,638      3.87%    $  (488)  $  8,126     4.28%    $ 1,499 
    Interest-bearing checking...       26,013    10.46        (377)    26,390     13.39         925     25,465    13.41       1,126 
    Money market demand.........       17,449     7.01         226     17,223      8.74      (3,641)    20,864    10.98      (1,441)
    Savings accounts............       35,695    14.35       9,006     26,689     13.54      (1,611)    28,300    14.90       1,056 
                                     --------    -----     -------   --------     -----     --------   -------    -----     ------- 
      Total demand deposits.....       88,953    35.76      11,013     77,940     39.54      (4,815)    82,755    43.57       2,240 
                                     --------    -----     -------   --------     -----     --------   -------    -----     ------- 

Certificates of deposit which mature
  in the period ending: (1)
    Within 1 year...............     $109,803    44.15      36,685     73,118     37.10       2,231     70,887    37.32      (6,876)
    Within 3 years..............       43,817    17.62        (537)    44,354     22.50       9,988     34,366    18.09      (3,148)
    Over 3 years................        6,150     2.47       4,459      1,691      0.86        (248)     1,939     1.02        (452)
                                                            ------   --------     -----     --------  --------   ------     ------- 
   Total certificates of deposit      159,770    64.24      40,607    119,163     60.46      11,971    107,192    56.43     (10,476)
                                     --------    -----     -------   --------     -----     -------   --------   ------     ------- 
         Total deposits.........     $248,723   100.00%    $51,620   $197,103    100.00%    $ 7,156   $189,947   100.00%    $(8,236)
                                     ========   ======     =======   ========    ======     =======   ========   ======     ========


<PAGE>
<CAPTION>
                                               Balance                
                                                 at         %         
                                               9/30/93  Deposits      
                                               -------  --------      
<S>                                          <C>          <C>                                                                       
Demand deposits:                                                      
    Noninterest-bearing checking                                      
    Interest-bearing checking...             $  6,627      3.34%      
    Money market demand.........               24,339     12.28       
    Savings accounts............               22,305     11.25       
                                               27,244     13.75       
      Total demand deposits.....             --------     -----        
                                               80,515     40.62       
                                             --------     -----      
Certificates of deposit which mature                                  
  in the period ending: (1)                                           
    Within 1 year...............                                      
    Within 3 years..............                77,763     39.24      
    Over 3 years................                37,514     18.93      
                                                 2,391      1.21      
   Total certificates of deposit             ---------    ------        
                                               117,668     59.38      
         Total deposits.........             ---------    ------       
                                             $ 198,183    100.00%      
                                             =========    ======       
</TABLE>
(1) During the years ended  September  30, 1994 and 1993,  $1.8 million and $7.6
million,  respectively,  of  certificates of deposit were converted into reverse
repurchase agreements and therefore are not reflected in deposit totals.
<PAGE>
         Certificates  of Deposit by Rates.  The following  table sets forth the
balances of  certificates  of deposit in the Bank  classified by rates as of the
dates indicated:
<TABLE>
<CAPTION>
                                                                         At September 30,
                                                    --------------------------------------------------------
                                                       1996                   1995                     1994
                                                    --------               --------                ---------
                                                                        (In Thousands)
<S>                                                 <C>                    <C>                      <C>    
Less than 3.00%.............................        $     26               $     24                 $    100
3.00 - 4.99%................................          14,827                 42,104                   92,260
5.00 - 6.99%................................         141,335                 73,668                   10,680
7.00 - 8.99%................................           3,086                  2,704                    3,521
9.00 - 10.99%...............................             496                    663                      631
                                                    --------               --------                 -------- 
                                                    $159,770               $119,163                 $107,192
                                                    ========               =========                ======== 
</TABLE>
         Certificates  of Deposit  Maturity  Schedule.  The following table sets
forth the  balances and  maturities  of  certificates  of deposit in the Bank at
September 30, 1996.
<TABLE>
<CAPTION>
                                             Balance Due
                    ------------------------------------------------------------
                    Less Than        1-2         2-3       3 Years
                     1 Year         Years       Years      or More        Total
                     ------         -----       -----      -------        -----
                                           (In Thousands)
         <S>        <C>          <C>          <C>          <C>          <C>      
Less than 3.00%     $   --       $   --       $   --       $     26     $     26
 3.00 - 4.99% .       13,914          800           72           41       14,827
 5.00 - 6.99% .       94,054       31,036       10,917        5,328      141,335
 7.00 - 8.99% .        1,735          596         --            755        3,086
 9.00 - 10.99%           100          396         --           --            496
                    --------     --------     --------     --------     --------
                    $109,803     $ 32,828     $ 10,989     $  6,150     $159,770
                    ========     ========     ========     ========     ========
</TABLE>
         Large  Certificates  of Deposit.  The  following  table  indicates  the
balances of  certificates of deposit of $100,000 or more by time remaining until
maturity as of September 30, 1996.
<TABLE>
<CAPTION>
                                                                   Certificates
    Maturity Period                                                 of Deposit
    ---------------                                                 ----------
                                                                  (In Thousands)
    <S>                                                            <C>
    Three months or less.................................          $    1,975
    Three through six months.............................               3,283
    Six through twelve months............................               2,392
    Over twelve months...................................               4,187
                                                                   ----------
        Total............................................          $   11,837
                                                                   ==========
</TABLE>
<PAGE>
Borrowings

         Deposits  are the  primary  source of funds for the Bank's  lending and
investment activities.  If the need arises, the Bank may rely upon advances from
the FHLB to  supplement  its  supply  of  available  funds  and to fund  deposit
withdrawals.  Advances from the FHLB are typically secured by the Bank's one- to
four-family  residential  mortgage  loans,  United States  Government and agency
securities  and  mortgage-backed  securities.  The FHLB  functions  as a central
reserve bank providing credit for the Bank and other member savings associations
and  financial  institutions.  As a member,  the Bank is required to own capital
stock in the FHLB and is  authorized  to apply for  advances on the  security of
such  stock and  certain of its home  mortgages  and other  assets  (principally
securities  which are  obligations  of, or  guaranteed  by,  the  United  States
Government)  provided certain  standards related to  creditworthiness  have been
met.  Advances  are made  pursuant to several  different  programs.  Each credit
program has its own  interest  rate and range of  maturities.  Depending  on the
program,  limitations  on the  amount of  advances  are based  either on a fixed
percentage of a member  institution's  net worth or on the FHLB's  assessment of
the  institution's  creditworthiness.  At September 30, 1996, the Bank had $61.0
million of FHLB advances. From time to time the Bank also enters into agreements
to sell  securities  under  terms  which  require  it to  purchase  the  same or
substantially  similar  securities  by a  specified  date  ("reverse  repurchase
agreements").  Reverse repurchase agreements are considered borrowings which are
secured by the sold securities.  The Bank's reverse  repurchase  agreements have
terms that do not exceed the legal limit of 330 days. At September 30, 1996, the
Bank had reverse repurchase agreements totalling $14.8 million.

         The following table sets forth certain information regarding borrowings
by the Bank at the end of and during the periods indicated.
<TABLE>
<CAPTION>

                                                         At September 30,
                                              ----------------------------------
                                                1996          1995         1994
                                                ----          ----         ----
                                                      (Dollars in Thousands)
<S>                                           <C>          <C>          <C>
Weighted average rate paid on: (1)
  Reverse repurchase agreements .........        5.48%        5.64%        3.73%
  FHLB advances .........................        5.33         5.51         4.71
  ESOP borrowings .......................        8.35         8.60         6.28

Reverse repurchase agreements:
  Maximum balance .......................     $14,782      $15,406      $15,404
  Average balance .......................      13,510       14,242       14,246

FHLB advances:
  Maximum balance .......................      60,996       42,800       30,510
    Average balance .....................      34,303       33,607       19,410

ESOP borrowings:
  Maximum balance .......................         844        1,152        1,440
  Average balance .......................         751        1,033        1,283
- ------------------------------------

(1)   Calculated using the daily weighted average interest rates.
</TABLE>
<PAGE>
Subsidiary Activities

         The  Bank  has  one  wholly  owned  subsidiary,  Sparta  First  Service
Corporation ("Sparta First"), an Illinois  corporation.  Sparta First is engaged
primarily in the business of offering investment products (consisting  primarily
of equity  securities,  fixed and variable  annuities and mutual funds)  through
INVEST  and  INSURE.  Both  INVEST and INSURE  are  service  marks  owned by the
brokerage  and  insurance  agency that  contracts  with Sparta  First to provide
services to customers.

         At September  30, 1996,  the Bank had a $804,000  equity  investment in
Sparta First.  For the year ended September 30, 1996 Sparta First had net income
of $148,000.

Competition

         The Bank encounters strong competition both in attracting  deposits and
in  originating  real estate and other loans.  Its most direct  competition  for
deposits has come  historically  from  commercial  banks,  other savings  banks,
savings  associations and credit unions in its market area, and the Bank expects
continued strong competition from such financial institutions in the foreseeable
future.  The Bank  competes  for savings by offering  depositors a high level of
personal service and expertise together with a wide range of financial services.

         The competition for real estate and other loans comes  principally from
commercial banks, mortgage banking companies and other savings banks and savings
associations.  This competition for loans has increased  substantially in recent
years as a result of the large  number of  institutions  competing in the Bank's
market  area as well as the  increased  efforts  by  commercial  banks to expand
mortgage loan originations.

         The Bank competes for loans  primarily  through the interest  rates and
loan fees it charges  and the  efficiency  and  quality of  services it provides
borrowers,  real estate  brokers and builders.  Factors that affect  competition
include general and local economic conditions,  current interest rate levels and
the volatility of the mortgage markets.

         The Bank's market area includes all of Randolph,  Jackson,  Williamson,
Perry and  Union  counties,  and  portions  of  Monroe,  Washington,  Alexander,
Pulaski,  Jefferson,  Johnson, Franklin and St. Clair counties, all of which are
in  Illinois.   The  Bank's   market  area  has  a  large  number  of  financial
institutions.

REGULATION AND SUPERVISION

         General. The Bank is an Illinois-chartered savings bank and its deposit
accounts are insured up to applicable limits by the Federal government under the
SAIF of the FDIC.  The Bank is subject to extensive  regulation  by the Illinois
Commissioner of Savings and  Residential  Finance (the  "Commissioner")  and the
FDIC. The Bank must file reports with the  Commissioner  and the FDIC concerning
its  activities  and financial  condition,  in addition to obtaining  regulatory
approvals  prior to  entering  into  certain  transactions  such as  mergers  or
acquisitions with other depository institutions. There are periodic examinations
of the Bank by the  Commissioner  and the FDIC to review the  Bank's  compliance
<PAGE>
with  various  regulatory  requirements.  The Bank is also  subject  to  certain
reserve  requirements  established  by the  Board of  Governors  of the  Federal
Reserve (the "FRB"). This regulation and supervision establishes a comprehensive
framework  of  activities  in which a savings  bank can engage  and is  intended
primarily  for  the  protection  of the  SAIF  and  depositors.  The  regulatory
structure  also  gives  the  regulatory   authorities  extensive  discretion  in
connection with their  supervisory  and  enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the  establishment of adequate loan loss reserves for regulatory  purposes.  Any
change in such regulation,  whether by the  Commissioner,  the FDIC, or Congress
could have a material  impact on the  operations of the Holding  Company and the
Bank.  The  Company,  as a mutual  savings bank  holding  company,  will also be
required to file certain  reports with, and otherwise  comply with the rules and
regulations  of  the  OTS  and  the  Commissioner.  Certain  of  the  regulatory
requirements  applicable to the Bank and to the Company are referred to below or
elsewhere herein.

         Capital  Maintenance.  Under FDIC  regulations,  the Bank must maintain
minimum levels of capital. The regulations  establish a minimum leverage capital
requirement  of not less than 3% core  capital to total  assets for banks in the
strongest  financial  and  managerial  condition,  with a CAMEL Rating of 1 (the
highest rating of the federal  regulators for banks).  For all other banks,  the
minimum leverage capital  requirement is between 4% and 5% of total assets. Core
capital is composed  of the sum of common  stockholders'  equity,  noncumulative
perpetual preferred stock (including any related surplus) and minority interests
in consolidated subsidiaries, minus all intangible assets (other than qualifying
mortgage servicing rights and qualifying  supervisory intangible core deposits),
identified  losses and  investments  in certain  subsidiaries.  At September 30,
1996,  the Bank's  ratio of core  capital to total  adjusted  assets was 13.01%,
which exceeded the minimum leverage requirement.

         The FDIC also  requires  that savings  banks meet a risk-based  capital
standard.  The risk-based  capital  standard  requires the  maintenance of total
capital  (which is defined as core  capital and  supplementary  capital) to risk
weighted assets of 8.0%. In determining the amount of risk-weighted  assets, all
assets,  including  certain  off  balance  sheet  assets,  are  multiplied  by a
risk-weight of 0% to 100%, based on the risks the federal regulators believe are
inherent in the type of asset.  The components of core capital are equivalent to
those  discussed  earlier under the 3% leverage  requirement.  The components of
supplementary  capital currently include cumulative  perpetual  preferred stock,
long-term  perpetual   preferred  stock,   mandatory   convertible   securities,
subordinated  debt and  intermediate  preferred stock and allowance for loan and
lease losses.  Allowance for loan and lease losses  includible in  supplementary
capital is limited to a maximum of 1.25% of risk-weighted  assets.  Overall, the
amount of capital  counted  toward  supplementary  capital cannot exceed 100% of
core capital.  At September  30, 1996,  the Bank's  risk-based  capital to total
assets  ratio  was  23.67%  and as a  result,  the  Bank  exceeded  its  minimum
risk-based capital requirements.
<PAGE>
         Set forth below is a summary of the Bank's  compliance with its capital
requirements as of September 30, 1996.
<TABLE>
<CAPTION>

                                                         At September 30, 1996
                                                      -------------------------
                                                                     Percent of
                                                       Amount          Assets
                                                       ------          ------
                                                        (Dollars in Thousands)
<S>                                                   <C>             <C>
Tier 1(Core) Capital Leverage Ratio:
  Actual level ..................................     $49,129         13.01%
  Required level ................................      11,325          3.00
                                                      -------         -----
  Excess ........................................     $37,804         10.01%
                                                      =======         =====
Tier 1 Risk-based Capital Ratio:
  Actual level ..................................     $49,129         22.80%
  Required level ................................       8,619          4.00
                                                      -------         -----
  Excess ........................................     $40,510         18.80%
                                                      =======         =====
Tier 2 Risk-based Capital Ratio:
  Actual level ..................................     $51,004         23.67%
  Required level ................................      17,238          8.00
                                                      -------         -----
  Excess ........................................     $33,766         15.67%
                                                      =======         =====

</TABLE>
         Illinois  Savings  Bank  and  Savings  Bank  Holding  Company  Law  and
Regulation. In August 1990, Illinois enacted the Savings Bank Act ("SBA"), which
establishes  Illinois-chartered  savings banks. Under the SBA, savings banks are
chartered  and  regulated by the  Commissioner  and possess all of the powers of
federal and  Illinois-chartered  savings and loan associations.  The SBA permits
Illinois-chartered savings and loan associations, as well as federally chartered
savings and loan  associations  and commercial  banks,  to merge with or convert
directly into an  Illinois-chartered  savings bank.  Pursuant to this authority,
effective May 26, 1993,  the Bank converted  from a federally  chartered  mutual
savings bank into an Illinois-chartered mutual savings bank.

         As  an  Illinois-chartered   savings  bank,  the  Bank  is  subject  to
regulation and supervision by the Commissioner.  This regulation  covers,  among
other things, the Bank's internal organization (i.e., charter,  bylaws,  capital
requirements,  transactions with directors and officers,  and composition of the
board of  directors),  as well as  supervision  of  permissible  activities  and
mergers and  acquisitions.  The Bank is required to file periodic  reports with,
and is subject to  periodic  examinations  at least once within  every  18-month
period by the Commissioner.  The lending and investment authority of the Bank is
prescribed by Illinois law and regulations,  as well as applicable  Federal laws
and regulations,  and the Bank is prohibited from engaging in any activities not
permitted by such laws and regulations.
<PAGE>
         Under  Illinois  law,  savings banks are required to maintain a minimum
core capital to total  assets ratio of 3%. The  Commissioner  is  authorized  to
require  a  savings  bank to  maintain  a higher  minimum  capital  level if the
Commissioner  determines that the savings bank's financial condition or history,
management  or earnings  prospects are not  adequate.  If a savings  bank's core
capital ratio falls below the required level,  the  Commissioner  may direct the
savings  bank  to  adhere  to  a  specific   written  plan  established  by  the
Commissioner  to correct the savings  bank's  capital  deficiency,  as well as a
number of other  restrictions  on the  savings  bank's  operations,  including a
prohibition  on the  declaration  of  dividends  by the savings  bank's board of
directors.  As a matter  of  policy,  the  Commissioner  requires  that  savings
associations  that  convert to savings  banks under the SBA have a minimum  core
capital to assets  ratio of 6%. At September  30, 1996,  the Bank's core capital
ratio was 13.01% of total  adjusted  assets,  which  substantially  exceeded the
required amount.

         Under  Illinois law, a savings bank may make both secured and unsecured
loans.  However,  loans for  business,  corporate,  commercial  or  agricultural
purposes, whether secured or unsecured, may not in the aggregate exceed 15% of a
savings  bank's total assets  unless  authorized by the  Commissioner.  With the
prior written consent of the Commissioner, savings banks may also engage in real
estate  development  activities,  provided that the total  investment in any one
project may not exceed 15% of total  capital,  and the total  investment  in all
projects may not exceed 50% of total capital.  The total loans and extensions of
credit  outstanding at one time, both direct and indirect,  by a savings bank to
any  borrower  may not  exceed  15% of the  savings  bank's  total  capital.  At
September  30,  1996,  the Bank did not have  any  loans-to-one  borrower  which
exceeded this  limitation.  For information  about the largest  borrowers of the
Bank, see "Lending Activities--Loan Concentration" above.

         Illinois-chartered savings banks generally have all lending, investment
and other powers which are possessed by federal savings banks based in Illinois.
Recent  federal and state  legislative  developments  have reduced  distinctions
between  commercial  banks and savings  institutions in Illinois with respect to
lending and investment  authority.  As federal law has expanded the authority of
federally  chartered  savings  institutions  to engage in activities  previously
reserved for commercial  banks,  Illinois  legislation and regulations  ("parity
legislation")  have given  Illinois-chartered  savings  institutions such as the
Bank the powers of federally chartered savings institutions.

         The board of directors  of a savings bank may declare  dividends on its
capital stock based upon the savings  bank's  annualized net profits except that
until the paid-in  surplus of the  savings  bank  equals its  capital  stock,  a
dividend  may not be  declared  unless  there has been  transferred  to  paid-in
surplus not less than 10% of the net profits of the  preceding  half year in the
case of  quarterly  or  semiannual  dividends,  or not less  than 10% of the net
profits for the preceding  year in the case of annual  dividends.  Dividends may
not be  declared  if a  savings  bank  fails to meet its  capital  requirements.
Further  written  approval of the  Commissioner is required before any dividends
exceeding 50% of a savings bank's profits for any calendar year may be declared.
A dividend may be declared out of retained earnings at any time.
<PAGE>
         An  Illinois-chartered  savings  bank  may not  make a loan to a person
owning 10% or more of its stock, an affiliated  person,  an agent or an attorney
of the savings bank,  either  individually or as an agent or partner of another,
except under the rules of the  Commissioner  and  regulations of the FDIC.  This
restriction  does not  apply,  however,  to loans  made (i) on the  security  of
single-family residential property used by the borrower as his or her residence,
and (ii) to a non-profit,  religious,  charitable or fraternal organization or a
corporation  in which  the  savings  bank has been  authorized  to invest by the
Commissioner.  Furthermore,  a savings bank may not purchase, lease or acquire a
site for an office  building  or an  interest  in real  estate  from an officer,
director, employee or the holder of more than 10% of the savings bank's stock or
certain  affiliated  persons  as set forth in  Illinois  law,  unless  the prior
written approval of the Commissioner is obtained.

         The SBA  provides  that any  depository  institution  may merge  into a
savings  bank  operating  under the SBA.  The Board of Directors of each merging
institution must approve a plan of merger by resolution adopted by majority vote
of all members of the respective boards. After such approval, the plan of merger
must be submitted to the Commissioner for approval. The Commissioner may make an
examination of the affairs of each merging  institution (and their  affiliates).
The  Commissioner  shall not  approve a merger  agreement  unless he finds that,
among other things, (i) the resulting  institution meets all requirements of the
SBA; (ii) the merger  agreement is fair to all persons  affected;  and (iii) the
resulting  institution will be operated in a safe and sound manner.  If approved
by the Commissioner, the plan of merger must be submitted to stockholders of the
depository  institution  for  approval,  and may be required to be  submitted to
members  if a  mutual  savings  bank  is  one  of the  constituent  entities.  A
two-thirds affirmative vote is required for approval of the plan of merger.

         The SBA permits an Illinois  savings bank holding company to control or
own more than 5% of the  voting  shares or rights of a savings  bank only if the
principal  place of business of the savings  bank is located in those  states in
which a savings bank holding company is permitted to acquire an Illinois savings
bank.  When  requested,  the  Commissioner  will review the laws of the state to
determine whether the laws of that state expressly authorize an Illinois savings
bank holding company to acquire a savings bank in that state.

         A savings bank holding company may invest in the stock of or other form
of equity ownership of any company which the board of directors determines to be
in the best interests of stock owners and  depositors,  and such investment must
be documented in the holding  company's  minutes with reference to such items as
price/earning ratios, future prospects, sources of income and compatibility with
the overall business plan of the holding company.

Community Reinvestment Act

         Federal  Regulation.  Under the Community  Reinvestment Act ("CRA"), as
implemented  by FDIC  regulations,  a savings  institution  has a continuing and
affirmative obligation consistent with its safe and sound operation to help meet
the credit needs of its entire  community,  including  low and  moderate  income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the FDIC, in connection with its examination of a savings  institution,
<PAGE>
to assess the institution's  record of meeting the credit needs of its community
and to take such record into account in its  evaluation of certain  applications
by such institution. The Financial Institutions Reform, Recovery and Enforcement
Act of 1989  ("FIRREA")  amended  the CRA to  require,  effective  July 1, 1990,
public disclosure of an institution's CRA rating and require the FDIC to provide
a written evaluation of an institution's CRA performance utilizing a four-tiered
descriptive  rating  system which  replaced  the  five-tiered  numerical  rating
system.

The Federal Deposit Insurance Corporation Improvement Act of 1991

         The  Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991
("FDICIA") recapitalized the BIF, which insures the deposits of commercial banks
and savings associations, in addition, to establishing a number of new mandatory
supervisory measures for savings associations and banks.

         Standards for Safety and  Soundness.  FDICIA  requires the federal bank
regulatory agencies to prescribe regulatory standards for all insured depository
institutions  and  depository  institution  holding  companies  relating to: (i)
internal   controls,   information   systems  and  audit   systems;   (ii)  loan
documentation;  (iii) credit underwriting; (iv) interest rate risk exposure; (v)
asset  growth;  and (vi)  compensation,  fees  and  benefits.  The  compensation
standards  would  prohibit   employment   contracts,   compensation  or  benefit
arrangements,  stock  option  plans,  fee  arrangements  or  other  compensatory
arrangements that provide excessive compensation, fees or benefits or could lead
to material financial loss. In addition the federal banking regulatory  agencies
are  required to  prescribe  by  regulation  standards  specifying:  (i) maximum
classified assets to capital ratios;  (ii) minimum earnings sufficient to absorb
losses without impairing  capital;  and (iii) to the extent feasible,  a minimum
ratio of market value to book value for  publicly  traded  shares of  depository
institutions and depository institution holding companies. In November 1993, the
federal banking agencies, including the FDIC, proposed regulations regarding the
implementation of these standards.

Insurance of Accounts and Regulation by the FDIC

         The Bank is a member of the SAIF,  which is  administered  by the FDIC.
Deposits are insured up to applicable  limits by the FDIC and such  insurance is
backed by the full faith and credit of the U.S. Government. As insurer, the FDIC
imposes deposit insurance premiums and is authorized to conduct  examinations of
and to require reporting by FDIC-insured institutions.  It also may prohibit any
FDIC-insured  institution  from engaging in any activity the FDIC  determines by
regulation  or order to pose a serious  risk to the FDIC.  The FDIC also has the
authority to initiate  enforcement  actions against savings banks,  after giving
the OTS an  opportunity  to take such  action,  and may  terminate  the  deposit
insurance if it determines  that the  institution  has engaged or is engaging in
unsafe or unsound practices, or is in an unsafe or unsound condition.

         On  September  30,  1996,  the  President  signed into law  legislation
designed  to reduce  the  effect of the Bank  Insurance  Fund  ("BIF")  and SAIF
premium disparity. Under the legislation a special assessment was imposed on the
amount of deposits held by SAIF-member institutions, including the Bank, as of a
specified date, March 31, 1995, to recapitalize the SAIF. The special assessment
was  payable  on  November  27,  1996.  The  amount  of the  special  assessment
determined by the FDIC was 65.7 basis points of insured deposits. As a result of
enactment  of this  legislation  on  September  30,  1996,  the Bank  recorded a
one-time  non-recurring  charge of $1.5 million  prior to  recognition  of a tax
<PAGE>
benefit.  The payment of the special  assessment  had the effect of  immediately
reducing  the  capital  of  SAIF-member  institutions,  net of any  tax  effect;
however,   the  Bank  remains  in  compliance   with  its   regulatory   capital
requirements.  This  legislation  also spreads the obligation for payment of the
Financing Corporation ("FICO") bonds across all SAIF and BIF members.  Beginning
on January 1, 1997, BIF deposits will be assessed for FICO payments at a rate of
20% of the rate assessed by SAIF deposits.  Based upon current  estimates by the
FDIC,  BIF deposits will be assessed a FICO payment of 1.3 basis  points,  while
SAIF deposits will pay an estimated 6.5 basis points on the FICO bonds. Full pro
rata sharing of the FICO  payments  will occur on the earlier of January 1, 2000
or the date the BIF and SAIF are merged. This legislation specifies that the BIF
and SAIF will be merged on January  1, 1999  provided  no  savings  associations
remain as of that time.

         As a result  of this  legislation,  the  FDIC  proposed  to lower  SAIF
assessments  to 0 to  27  basis  points  effective  January  1,  1997,  a  range
comparable to that of BIF members.  However,  SAIF members will continue to make
the higher FICO payments described above. Management cannot predict the level of
FDIC insurance  assessments on an on-going basis whether the savings association
charter  will be  eliminated  or  whether  the BIF and SAIF will  eventually  be
merged.

Holding Company Regulation

         The  Company is a  non-diversified  savings  and loan  holding  company
within the meaning of the HOLA, as amended.  As such,  the Company is registered
with the OTS and is subject to OTS  regulations,  examinations,  supervision and
reporting requirements.  In addition, the OTS has enforcement authority over the
Company and its non-savings institution  subsidiaries.  Among other things, this
authority permits the OTS to restrict or prohibit activities that are determined
to be a serious risk to the subsidiary savings institution. The Bank is required
to notify the OTS 30 days before declaring any dividend to the Company.

         As a unitary savings and loan holding company, the Company generally is
not  restricted  under  existing laws as to the types of business  activities in
which  it may  engage,  provided  that  the  Bank  continues  to be a  QTL.  See
"--Federal Regulation of Savings Institutions--Qualified Thrift Lender Test" for
a discussion of the QTL requirements. Upon any nonsupervisory acquisition by the
Company of another  savings  association or savings bank that meets the QTL test
and is deemed to be a savings institution by the OTS, the Company would become a
multiple  savings and loan holding company (if the acquired  institution is held
as a separate  subsidiary) and would be subject to extensive  limitations on the
types of  business  activities  in which it could  engage.  The HOLA  limits the
activities of a multiple  savings and loan holding  company and its  non-insured
institution  subsidiaries  primarily to activities  permissible for bank holding
companies under Section 4(c)(8) of the Bank Holding Company Act,  subject to the
prior approval of the OTS, and activities authorized by OTS regulation.  The OTS
is prohibited  from  approving any  acquisition  that would result in a multiple
savings and loan holding company controlling  savings  institutions in more than
one state, subject to two exceptions: (i) the approval of interstate supervisory
acquisitions by savings and loan holding companies,  and (ii) the acquisition of
a savings  institution  in another  state if the laws of the state of the target
savings institution specifically permit such acquisitions.
<PAGE>
         The HOLA  prohibits a savings  and loan  holding  company,  directly or
indirectly, or through one or more subsidiaries,  from acquiring another savings
institution or holding company  thereof,  without prior written  approval of the
OTS. It also prohibits the acquisition or retention of, with certain exceptions,
more than 5% of a non-subsidiary  savings institution,  a non-subsidiary holding
company,  or a  non-subsidiary  company  engaged in activities  other than those
permitted by the HOLA; or acquiring or retaining  control of an institution that
is not federally  insured.  In evaluating  applications by holding  companies to
acquire savings institutions, the OTS must consider the financial and managerial
resources,  future prospects of the company and institution involved, the effect
of the  acquisition on the risk to the insurance fund, the convenience and needs
of the community and competitive factors.

         Federal law  generally  provides that no "person,"  acting  directly or
indirectly or through or in concert with one or more other persons,  may acquire
"control," as that term is defined in OTS  regulations,  of a federally  insured
savings  institution  without  giving at least 60 days written notice to the OTS
and providing the OTS an opportunity to disapprove of the proposed  acquisition.
Such acquisitions of control may be disapproved if it is determined, among other
things,  that (i) the acquisition would substantially  lessen competition;  (ii)
the financial  condition of the acquiring  person might jeopardize the financial
stability  of  the  savings  institution  or  prejudice  the  interests  of  its
depositors;  or (iii) the  competency,  experience or integrity of the acquiring
person or the proposed  management  personnel  indicates that it would not be in
the  interest  of the  depositors  or the  public to permit the  acquisition  of
control by such person.

Federal and State Taxation

         Federal  Taxation.  For federal  income tax purposes,  the Bank files a
federal income tax return based upon a tax year ended  September 30. Because the
Company owns 100% of the outstanding Common Stock of the Bank it is permitted to
file a consolidated federal income tax return with the Bank.

         The  Company  and the Bank are  subject to the rules of federal  income
taxation generally  applicable to corporations under the Code. Most corporations
are not permitted to make tax  deductible  additions to bad debt reserves  under
the Code.  However,  savings and loan associations and savings banks such as the
Bank, which meet certain tests prescribed by the Code may benefit from favorable
provisions  regarding  deductions  from taxable  income for annual  additions to
their bad debt reserve.  For purposes of the bad debt reserve  deduction,  loans
are separated into  "qualifying  real property loans," which generally are loans
secured by interests in real property,  and non-qualifying  loans, which are all
other loans. The bad debt reserve deduction with respect to non-qualifying loans
must be based on actual  loss  experience.  The  amount of the bad debt  reserve
deduction  with  respect to  qualifying  real  property  loans may be based upon
actual loss  experience  (the  "experience  method") or a percentage  of taxable
income  determined  without regard to such deduction (the "percentage of taxable
income method").
<PAGE>
         The Bank has  elected to use the method  that  results in the  greatest
deduction  for Federal  income tax  purposes,  which  historically  had been the
percentage of taxable income method (8% for tax years 1996, 1995 and 1994).  The
amount  of the bad debt  deduction  that a thrift  institution  may  claim  with
respect  to  additions  to its  reserve  for bad  debts is  subject  to  certain
limitations.  First, the full deduction is available only if at least 60% of the
institution's  assets fall within certain designated  categories.  Second, under
the percentage of taxable income method the bad debt deduction  attributable  to
"qualifying  real  property  loans"  cannot exceed the greater of (i) the amount
deductible under the experience  method or (ii) the amount which,  when added to
the bad debt deduction for non-qualifying  loans, equals the amount by which 12%
of the sum of the total deposits and the advance payments by borrowers for taxes
and  insurance  at the end of the taxable  year  exceeds the sum of the surplus,
undivided profits, and reserves at the beginning of the taxable year. Third, the
amount of the bad debt deduction  attributable to qualifying real property loans
computed  using the percentage of taxable income method is permitted only to the
extent that the  institution's  reserve for losses on  qualifying  real property
loans  at the  close  of the  taxable  year  does not  exceed  6% of such  loans
outstanding at such time.

         Deferred  income taxes arise from the  recognition  of certain items of
income and expense for tax purposes in years  different from those in which they
are recognized in the consolidated financial statements.

         The Bank is subject to the corporate  alternative  minimum tax which is
imposed to the extent it exceeds the Bank's regular income tax for the year. The
alternative  minimum  tax  will be  imposed  at the  rate of 20% of a  specially
computed tax base.  Included in this base will be a number of preference  items,
including the following:  (i) 100% of the excess of a thrift  institution's  bad
debt  deduction  over the amount that would have been  allowable on the basis of
actual experience; and (ii) for years beginning in 1988 and 1989 an amount equal
to one-half of the amount by which an institution's  "book income" (as specially
defined)  exceeds its taxable  income with certain  adjustments,  including  the
addition of  preference  items (for  taxable  years  commencing  after 1989 this
adjustment  item is replaced  with a new  preference  item relating to "adjusted
current earnings" as specially computed).  In addition,  for purposes of the new
alternative  minimum tax, the amount of alternative  minimum taxable income that
may be offset by net operating  losses is limited to 90% of alternative  minimum
taxable income.

         The Bank was last audited by the Internal  Revenue  Service for the tax
year ended  September 30, 1991. No changes were necessary to the reported tax as
a result of the audit. For additional  information regarding taxation,  see Note
10 of Notes to Consolidated Financial Statements.

         Illinois Taxation.  The State of Illinois imposes a tax on the Illinois
taxable income of  corporations,  including  savings banks, at the rate of 7.3%.
Illinois  taxable income is generally  similar to federal  taxable income except
that interest from state and municipal  obligations  is taxable and no deduction
is allowed for state income taxes.  However,  a deduction is allowed for certain
U.S. Government and agency obligations.  The Bank's state income tax returns for
the tax years ended  September 30, 1991, 1990 and 1989, have been audited by the
Illinois tax authorities. Such returns did not have to be amended as a result of
such audit.
<PAGE>
Personnel

         As of September 30, 1996, the Bank and its subsidiary had a total of 86
full-time  and  18  part-time  employees.   None  of  the  Bank's  employees  is
represented  by a collective  bargaining  group.  Management  believes  that its
relationship with the Bank's employees is good.
<PAGE>
ITEM     2. Properties

         The Bank  conducts  its  business  through its main  office  located in
Sparta,  Illinois and six branch offices. The following table sets forth certain
information  concerning  the main office and each  branch  office of the Bank at
September 30, 1996. At September 30, 1996, the Bank's premises and equipment had
an aggregate net book value of  approximately  $6.0  million.  The Bank believes
that its current  facilities  are  adequate to meet the present and  immediately
foreseeable needs of the Bank and the Holding Company.
All facilities are owned.
<TABLE>
<CAPTION>
                                                                     Year                     Book Value at
Location                                                           Occupied                September 30, 1996
- --------                                                           --------                ------------------
<S>                                                                  <C>                       <C>
Main Office...............................................           1958                      $  660,364
114 West Broadway
Sparta, Illinois  62286

Branch Office.............................................           1988                      $   39,063
358 South Main
Anna, Illinois  62906

Branch Office.............................................           1983                      $  631,484
500 West Main
Carbondale, Illinois  62901

Branch Office.............................................           1995                      $  377,096
Southtown Shopping Center
DuQuoin, Illinois  62832

Branch Office.............................................           1978                      $  418,946
1101 Walnut
Murphysboro, Illinois  62966

Branch Office.............................................           1991                      $  320,397
424 West Broadway
Steeleville, Illinois  62288

Branch Office.............................................          1996(1)                    $1,591,540
1706 West DeYoung Street
Marion, Illinois 62959
- ------------------
(1) Acquired in May, 1996

</TABLE>

ITEM     3. Legal Proceedings

         There are various claims and lawsuits to which the Bank is periodically
involved  incident to the Bank's  business.  In the opinion of management,  such
claims and lawsuits in the  aggregate  are  immaterial  to the Bank's  financial
condition and results of operations.
<PAGE>
ITEM     4. Submission of Matters to a Vote of Security Holders

         During the fourth  quarter of the fiscal year  covered by this  report,
the Company did not submit any matters to the vote of security holders.

                                     PART II

ITEM     5. Market for Registrant's Common Stock and Related Stockholder Matters

         The  section  titled  "Common  Stock and  Related  Matters" of the 1996
Annual Report to  Stockholders  is  incorporated  herein by reference.  No other
sections of such Annual Report are incorporated herein by this reference.

ITEM     6. Selected Financial Data

         The section titled "Selected  Consolidated Financial and Other Data" of
the 1996 Annual Report to Stockholders is incorporated  herein by reference.  No
other sections of such Annual Report are incorporated herein by this reference.

ITEM     7.  Management's  Discussion  and Analysis of Financial  Condition  and
         Results of Operations

         The section titled  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations"  of the 1996 Annual Report to  Stockholders
is incorporated herein by reference. No other sections of such Annual Report are
incorporated herein by this reference.


ITEM     8. Financial Statements and Supplementary Data

         The sections titled "Consolidated  Statements of Financial  Condition,"
"Consolidated   Statements   of   Operations,"   "Consolidated   Statements   of
Stockholders'  Equity,"  "Consolidated  Statements  of Cash Flows" and "Notes to
Consolidated Financial Statements" of the 1996 Annual Report to Stockholders are
incorporated herein by reference.

ITEM     9. Changes in and  Disagreements  With  Accountants  on Accounting  and
         Financial Disclosure

         Not Applicable.
                                    PART III


ITEM     10. Directors and Executive Officers of the Registrant

         Information  concerning the Directors of the Registrant is incorporated
herein by reference  from the  Registrant's  definitive  Proxy  Statement  dated
December 10, 1996 (the "Proxy Statement").

ITEM     11. Executive Compensation

         Information  concerning the Executive Compensation of the Registrant is
incorporated herein by reference from the Registrant's Proxy Statement.

ITEM     12. Security Ownership of Certain Beneficial Owners and Management

         Information   concerning  security  ownership  of  certain  owners  and
management is  incorporated  herein by reference from the section titled "Voting
Securities and Principal Holders Thereof" of Registrant's Proxy Statement.
<PAGE>
ITEM     13. Certain Relationships and Related Transactions

         Information  concerning  relationships and transactions is incorporated
herein by  reference  from the section  titled  "Certain  Transactions  with the
Company" of Registrant's Proxy Statement.

                                     PART IV

ITEM     14. Exhibits, Financial Statement Schedules, and Reports on From 8-K

         (a)(1)  Financial Statements

         The following  information  appearing in the  Registrant's  1996 Annual
Report is  incorporated by reference as Exhibit 13 to this Annual Report on Form
10-K.
                                                                
                                                                          
         Annual Report Sections                                                 

         Independent Auditors Report

                  Consolidated Balance Sheets
          as of September 30, 1996 and 1995

                  Consolidated Statements of Income for the years ended
         September 30, 1996, 1995 and 1994

                  Consolidated Statements of Stockholders' Equity for the years
         ended September 30, 1996, 1995 and 1994

         Consolidated Statements of Cash Flows for the years ended
         September 30, 1996, 1995 and 1994

         Notes to Consolidated Financial Statements

         (a)(2)  Financial Statement Schedules

     All  financial  statement  schedules  have  been  omitted  as the  required
information  is  inapplicable  or has been  included  in the Notes to  Financial
Statements.
<PAGE>
<TABLE>
<CAPTION>
         (a)(3)  Exhibits
                                                                                              Sequential Page
                                                               Reference to Prior              Number Where
                                                                Filing or Exhibit            Attached Exhibits
  Regulation S-K                                                 Number Attached            Are Located in This
  Exhibit Number                    Document                          Hereto                 Form 10-K Report
  --------------                    --------                          ------                 ----------------
  <S>                      <C>                                        <C>                     <C>
         2                 Plan of acquisition,                        (1)                    Not Applicable
                           reorganization, arrangement,
                           liquidation or succession

        3.1                Certificate of Incorporation                (1)                    Not Applicable

        3.2                Bylaws                                      (1)                    Not Applicable

         4                 Instruments defining the                    (1)                    Not Applicable
                           rights of security holders,
                           including debentures

         9                 Voting trust agreement                     None                    Not Applicable

       10.1                Employment Agreement between                (1)                    Not Applicable
                           the Bank and John A. Becker,
                           President and Chief Executive
                           Officer

       10.2                Employment Agreement between                                       ______________
                           the Bank and Michael R. Howell,
                           Executive Vice President and
                           Treasurer

       10.3                Employment Agreement between                                       ______________
                           the Bank and Linda M. Johnson,
                           Senior Vice President and Secretary

       10.4                Net Worth Maintenance Agreement             (1)                    Not Applicable

       10.5                Employee Severance Compensation             (1)                    Not Applicable
                           Plan

       10.6                1993 Incentive Stock Option Plan            (1)                    Not Applicable

       10.7                1993 Stock Option Plan for                  (1)                    Not Applicable
                           Outside Directors

       10.8                Management Recognition and                  (1)                    Not Applicable
                           Retention Plan and Trust

       10.9                Recognition and Retention Plan              (1)                    Not Applicable
                           and Trust for Outside Directors

       10.10               Supplemental Executive Retirement           (1)                    Not Applicable
                           Plan
<PAGE>
<CAPTION>
                                                                                              Sequential Page
                                                               Reference to Prior              Number Where
                                                                Filing or Exhibit            Attached Exhibits
  Regulation S-K                                                 Number Attached            Are Located in This
  Exhibit Number           Document                                   Hereto                 Form 10-K Report
  <S>                      <C>                                        <C>                     <C>
        11                 Statement re: computation                   Not                    Not Applicable
                           of per share earnings                    Required

        12                 Statement re: computation                   Not                    Not  Applicable
                           of ratios                                Required

        13                 Annual Report to Security Holders           13                         _______


        16                 Letter re: change in certifying            None                    Not Applicable
                           accountants

        18                 Letter re: change in accounting            None                    Not Applicable
                           principles

        21                 Subsidiaries of Registrant                  21                         _______

        22                 Published report regarding                 None                    Not Applicable
                           matters submitted to vote of
                           security holders

        24                 Power of Attorney                      Not Required                Not Applicable

        27                 Financial Data Schedule                Not Required                Not Applicable

        28                 Information from reports                   None                    Not Applicable
                           furnished to state
                           insurance regulatory
                           authorities

        99                 Additional Exhibits                        None                    Not Applicable



(1)      Filed as exhibits to the  Registrant's  Registration  Statement on Form
         S-1 filed with the SEC on June 22,  1995 as  amended on July 12,  1995.
         All  such  previously  filed  documents  are  hereby   incorporated  by
         reference in accordance with Item 601 of Regulation S-K.


         (b)      Reports on Form 8-K
</TABLE>
         The  registrant   filed  a  Form  8-K  to  report  the  acquisition  or
disposition of assets as required by Item 2. The financial  statements  required
to be filed were not available when the Form 8-K was filed.
<PAGE>

                                   Signatures

         Pursuant to the  requirements of Section 13 of the Securities  Exchange
Act of 1934,  the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


                                                       CHARTER FINANCIAL, INC.


Date:    December 24, 1996                        By:  /S/ John A. Becker
                                                       ------------------
                                                           John A. Becker
                                                           President and Chief 
                                                           Executive Officer

         Pursuant to the  requirements of the Securities  Exchange of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
<S>                                                      <C>                                         
By:  /S/ John A. Becker                                  By: /S/ Michael R. Howell
     ------------------                                      ---------------------
     John A. Becker                                          Michael R. Howell 
       President, Chief Executive                            Executive Vice President,
       Officer and Chairman of the Board                     Treasurer and Director
       (Principal Executive Officer)                         (Principal Financial Officer)

Date:  December 24, 1996                                     Date:  December 24, 1996


By:  /S/ Karen P. Jacobus                                By: /S/ James Clutts
     --------------------                                    ----------------
     Karen P. Jacobus                                        James Clutts  
     Vice President and Controller                           Director
     (Principal Accounting Officer)

Date:  December 24, 1996                                     Date: December 24, 1996


By:  /S/ Carl S. Schlageter                              By: /S/ Linda M. Johnson
     ----------------------                                  --------------------
     Carl S. Schlageter                                      Linda M. Johnson 
     Director                                                Senior Vice President and Director

Date: December 24, 1996                                      Date:  December 24, 1996


By:  /S/ William A. Norton                               By: /S/ John Petkas, Jr.
     ---------------------                                   --------------------
     William A. Norton                                       John Petkas, Jr.
     Director                                                Director

Date:  December 24, 1996                                     Date: December 24, 1996
<PAGE>
<CAPTION>
<S>                                                      <C>                                         
By:  /S/ Klondis T. Pirtle                               By: /S/ Dennis F. Doelitzch
     ---------------------                                   -----------------------
     Klondis T. Pirtle                                       Dennis F. Doelitzch
     Director

Date: December 24, 1996                                      Date: December 24, 1996

By:  /S/ Ralph Eugen Watson
     ----------------------
     Ralph Eugene Watson

Date: December 24, 1996
</TABLE>




                                  EXHIBIT 10.2

<PAGE>
                               CHARTER BANK, S.B.
                              EMPLOYMENT AGREEMENT


         This Agreement is made effective as of the 25th day of March,  1996, by
and between  Charter Bank,  S.B., an Illinois  chartered stock savings bank (the
"Bank"), with its principal administrative office at 114 West Broadway,  Sparta,
Illinois  62286-1633 and Michael R. Howell (the  "Executive").  Any reference to
"Company" herein shall mean Charter  Financial,  Inc., the stock holding company
parent of the Bank or any successor thereto.

         WHEREAS,  the Bank wishes to assure itself of the services of Executive
for the period provided in this Agreement; and

         WHEREAS,  Executive  is willing to serve in the employ of the Bank on a
full-time basis for said period.

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained,  and upon the other terms and conditions  hereinafter  provided,  the
parties hereby agree as follows:

1.       POSITION AND RESPONSIBILITIES

         During  the period of his  employment  hereunder,  Executive  agrees to
serve as Executive Vice President and Treasurer of the Bank. During said period,
Executive  also agrees to serve,  if elected,  as an officer and director of any
subsidiary or affiliate of the Bank.  Failure to reelect  Executive as Executive
Vice  President  and  Treasurer  in  accordance  with the terms of Section  2(a)
without the consent of the Executive  during the term of this  Agreement,  shall
constitute an Event of Termination.

2.       TERMS AND DUTIES

         (a) The period of Executive's  employment  under this  Agreement  shall
begin as of the date first  above  written  and shall  continue  for a period of
thirty-six (36) full calendar months thereafter.  During said term the Executive
shall perform the normal and customary  duties  associated with the positions of
Executive Vice President and Treasurer. Commencing on the first anniversary date
of this  Agreement,  and continuing at each  anniversary  date  thereafter,  the
Agreement  shall renew for an additional year such that the remaining term shall
be three (3) years unless  written  notice is provided to Executive at least ten
(10) days and not more than thirty (30) days prior to any such anniversary date,
that this Agreement  shall not renew,  in which case this Agreement shall expire
on the next following  anniversary  date.  Prior to each  anniversary  date, the
disinterested  members  of the Board of  Directors  of the Bank  ("Board")  will
conduct a comprehensive  performance  evaluation and review of the Executive for
purposes of determining whether to extend the Agreement, and the results thereof
shall be included in the minutes of the Board's meeting.
<PAGE>
         (b) During the period of his employment  hereunder,  except for periods
of absence occasioned by illness,  reasonable  vacation periods,  and reasonable
leaves of absence,  Executive shall devote  substantially all his business time,
attention,  skill,  and  efforts  to the  faithful  performance  of  his  duties
hereunder  including  activities  and  services  related  to  the  organization,
operation and management of the Bank; provided, however, that, with the approval
of the Board,  as evidenced by a  resolution  of such Board,  from time to time,
Executive  may serve,  or continue to serve,  on the boards of directors of, and
hold  any  other  offices  or  positions  in,  business  companies  or  business
organizations, which, in such Board's judgment, will not present any conflict of
interest with the Bank,  or materially  affect the  performance  of  Executive's
duties  pursuant to this  Agreement  (it being  understood  that  membership  in
social,  religious,  charitable or similar  organizations does not require Board
approval pursuant to this Section 2(b)).

3.       COMPENSATION AND REIMBURSEMENT

         (a) The  compensation  specified under this Agreement shall  constitute
the salary and benefits paid for the duties  described in Section 2(b). The Bank
shall pay Executive as  compensation  a salary of not less than $87,241 per year
("Base Salary").  Such Base Salary shall be payable on the 15th and the last day
of the month. During the period of this Agreement, Executive's Base Salary shall
be reviewed at least annually;  the first such review will be made no later than
October 1, 1996. Such review shall be conducted by a Committee designated by the
Board,  and the Board may  increase or decrease the  Executive's  Base Salary in
connection  with such  review (any  increase  or  decrease in Base Salary  shall
become the "Base  Salary" for  purposes of this  Agreement).  In addition to the
Base Salary  provided in this Section 3(a), the Bank shall provide  Executive at
no cost to Executive with all such other  benefits as are provided  uniformly to
permanent full-time employees of the Bank.

         (b) The Bank  will  provide  Executive  with  employee  benefit  plans,
arrangements  and  perquisites  as are normal and  customary for the Bank. It is
expressly   understood  by  the  parties  that  any  change  in  benefit  plans,
arrangements or perquisites that are applicable to all  participating  employees
may be made without  obtaining the Executive's  prior consent.  Without limiting
the generality of the foregoing  provisions of this Section 3(b), Executive will
be entitled to  participate in or receive  benefits  under any employee  benefit
plans including but not limited to,  retirement plans,  supplemental  retirement
plans, pension plans,  profit-sharing plans,  health-and-accident plans, medical
coverage or any other employee benefit plan or arrangement made available by the
Bank in the  future  to its  senior  executives  and key  management  employees,
subject to and on a basis  consistent  with the terms,  conditions  and  overall
administration  of such plans and  arrangements.  Executive  will be entitled to
incentive  compensation and bonuses as provided in any plan of the Bank in which
Executive  is  eligible to  participate  (and he shall be entitled to a pro rata
distribution  under any incentive  compensation  or bonus plan as to any year in
which a termination of employment  occurs,  other than  termination  for Cause).
Nothing paid to the Executive under any such plan or arrangement  will be deemed
to be in lieu of other  compensation  to which the  Executive is entitled  under
this Agreement.
<PAGE>
         (c) In addition to the Base Salary  provided for by Section  3(a),  the
Bank  shall pay or  reimburse  Executive  for all  reasonable  travel  and other
reasonable expenses incurred by Executive  performing his obligations under this
Agreement  and may provide such  additional  compensation  in such form and such
amounts  as the  Board  may  from  time to time  determine  in  accordance  with
standards set by the Board of Directors.

         (d) In  addition  to the  foregoing,  Executive  shall be  entitled  to
receive fees for serving as a director of the Bank in the same amount and on the
same terms as fees are paid to other directors of the Bank.

4.       PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION

         The  provisions  of this  Section 4 shall in all respects be subject to
the terms and conditions stated in Sections 8 and 15.

         (a) The provisions of this Section 4 shall apply upon the occurrence of
an Event of  Termination  (as herein  defined)  during the  Executive's  term of
employment  under  this  Agreement.  As used in this  Agreement,  an  "Event  of
Termination" shall mean and include any one or more of the following:

         (i) the  termination  by the Bank of Executive's  full-time  employment
hereunder for any reason other than (A) Disability or Retirement,  as defined in
Section 6 hereof, (B) following a Change in Control,  as defined in Section 5(a)
hereof, or (C) Termination for Cause as defined in Section 7 hereof; or

         (ii)     Executive's resignation from the Bank's employ, upon any

                  (A)  failure to elect or  reelect  or to appoint or  reappoint
                  Executive as Executive Vice President and Treasurer during the
                  term of this Agreement in accordance with Section 2(a) hereof;

                  (B)   change   in    Executive's    function,    duties,    or
                  responsibilities,   which  change   would  cause   Executive's
                  position to become one of  materially  lesser  responsibility,
                  importance,  or scope from the position and attributes thereof
                  described in Section 1 hereof;

                  (C) a relocation of Executive's  principal place of employment
                  by more than 50 miles from its location at the effective  date
                  of this Agreement, or a material reduction in the benefits and
                  perquisites  to Executive  from those being provided as of the
                  effective date of this Agreement;  provided, however, that the
                  Board may reduce the benefits and  perquisites to Executive if
                  such reduction  occurs in connection with an  institution-wide
                  reduction  in benefits for valid  business  purposes and which
                  bears a uniform  relationship  to, or is no greater than, such
                  institution-wide reductions;

                  (D)   liquidation  or  dissolution  of  the  Bank  other  than
                  liquidations    or    dissolutions    that   are   caused   by
                  reorganizations that do not affect the status of Executive; or

                  (E) breach of this Agreement by the Bank.
<PAGE>
         Upon the  occurrence  of any event  described in clauses (ii) (A), (B),
(C), (D) or (E) of this Section 4(a), Executive shall have the right to elect to
terminate his employment  under this Agreement by  resignation  upon  forty-five
(45) days prior written Notice of  Termination  (as defined in Section 6), which
notice  must be given by  Executive  within a  reasonable  period of time not to
exceed four calendar months after the initial event giving rise to said right to
elect,  which  shall be  determined  to  constitute  an "Event of  Termination;"
provided however,  that pursuant to an agreement in writing between the Bank and
the  Executive,  the  Executive  may  consent  to waive his  right to  terminate
employment  in  connection  with any specific  event set forth in (ii) (A), (B),
(C),  (D),  or (E) above,  and such  waiver  shall be binding on the  Executive,
provided  further,  that upon  receipt of said Notice of  Termination,  the Bank
shall  have  thirty  (30)  days in which to  remedy  the  event  giving  rise to
Executive's  right to terminate (other than if Notice of Termination is given as
a result of (ii)(A)  above),  and if it does so and the Executive is returned to
the position he was in immediately  before such event, the Executive's  right to
terminate shall be extinguished. Notwithstanding the preceding sentences, in the
event of a continuing  breach of this  Agreement by the Bank,  Executive,  after
giving due notice within the prescribed time frame of an initial event specified
above,  shall not waive any of his rights  solely under this  Agreement and this
Section 4 by virtue of the fact that Executive has submitted his resignation but
has  remained  in the  employment  of the  Bank  and is  engaged  in good  faith
discussions to resolve any occurrence of an event described in clauses (ii) (A),
(B), (C), (D) and (E) of this Section 4(a).

         (b) Upon the  occurrence  of an  Event of  Termination,  on the Date of
Termination,  as defined in Section 8, the Bank shall pay Executive,  or, in the
event of his subsequent death, his beneficiary or beneficiaries,  or his estate,
as the case may be, as severance pay or liquidated damages, or both, a sum equal
to the greater of the payments due for the remaining  term of this  Agreement or
three (3) times the average of the five preceding years' Base Salary,  including
bonuses and any other cash  compensation  paid to the  Executive  during each of
such years and, in addition,  the  Executive  shall be entitled to the amount of
any benefits  received  pursuant to any employee benefit plans maintained by the
Bank during such years;  provided however, that if the Bank is not in compliance
with its minimum capital requirements or if such payments would cause the Bank's
capital to be reduced  below its minimum  capital  requirements,  such  payments
shall be deferred until such time as the Bank is in capital  compliance.  At the
election of  Executive,  which  election is to be made on an annual basis during
the month of January,  and which election is  irrevocable  for the year in which
made and upon the occurrence of an event of  Termination,  such payment shall be
made in a lump sum or paid monthly  during the remaining  term of this Agreement
following  Executive's  termination.  In the  event  that no  election  is made,
payment to Executive  will be made on a monthly basis during the remaining  term
of this  Agreement.  Such payments  shall not be reduced in the event  Executive
obtains other employment following termination of employment.
<PAGE>
         (c) Upon the occurrence of an Event of Termination  the Bank will cause
to be continued  life,  medical,  dental and disability  coverage  substantially
identical  to the coverage  maintained  by the Bank for  Executive  prior to his
termination  for a period  of  twelve  (12)  months  following  the  Executive's
termination of  employment.  Provided,  however,  that in the event that (i) the
Executive  becomes  employed  by  another  employer  during  the term  that such
benefits are provided hereunder,  and (ii) the new employer provides benefits to
the  Executive  that are  substantially  the same or  superior  to the  benefits
provided  under this Section 4(c) and which cost to the Executive is equal to or
less  than the  cost of such  benefits  provided  by the  Bank,  and  (iii)  the
Executive if fully covered  under such benefit  programs  without  regard to any
pre-existing conditions which may exclude coverage, then the benefit or benefits
provided  under this  Section  4(c) that are also  provided by such new employer
shall be discontinued under the provisions of this Section.

         (d)  Notwithstanding  the foregoing,  there will be no reduction in the
compensation  otherwise  payable to  Executive  during any period  during  which
Executive is incapable of performing his duties hereunder by reason of temporary
Disability.  For these purposes,  temporary  Disability shall include Disability
for any period less than that required to receive  payment under the  applicable
long-term  disability  plan  maintained by the Bank, or if no such plan applies,
which would qualify  Executive for disability  benefits under the Federal Social
Security System.  At the Bank's  discretion,  the Executive shall be required to
provide a note from a physician which shall be deemed satisfactory proof of such
temporary Disability.

5.       CHANGE IN CONTROL

         (a) No benefit shall be payable under this Section 5 unless there shall
have been a Change in Control of the Bank or Company,  as set forth  below.  For
purposes of this  Agreement,  a "Change in Control" of the Bank or Company shall
mean an event of a nature that: (i) would be required to be reported in response
to Item 1(a) of the current report on Form 8-K, as in effect on the date hereof,
pursuant  to Section  13 or 15(d) of the  Securities  Exchange  Act of 1934 (the
"Exchange  Act');  or (ii)  results  in a Change in  Control  of the Bank or the
Company within the meaning of the Bank Holding  Company Act of 1956, as amended,
and applicable rules and regulations  promulgated thereunder as in effect at the
time of the Change in  Control  (collectively,  the  BHCA");  or (iii)  shall be
deemed to have occurred at such time as (a) any "Person" (as the term is used in
Sections  13(d) and 14(d) of the  Exchange  Act) is or becomes  the  "beneficial
owner"  (as  defined  in  Rule  13d-3  under  the  Exchange  Act),  directly  or
indirectly, of securities of the Bank or the Company representing 25% or more of
the Bank's or the Company's outstanding  securities except for any securities of
the Bank purchased by the Company in connection  with the conversion of the Bank
to  stock  form  and any  securities  purchased  by the  Bank's  employee  stock
ownership   plan  and  trust;   or  (b)  a  plan  of   reorganization,   merger,
consolidation, or sale of all or substantially all the assets of the Bank or the
Company shall be agreed to and consummated;  or (c) a proxy statement soliciting
proxies  from  stockholders  of the Company,  by someone  other than the current
management  of  the  Company,   seeking  stockholder   approval  of  a  plan  of
reorganization,  merger  or  consolidation  of the  Company  or Bank or  similar
transaction  with one or more  corporations as a result of which the outstanding
shares of the class of securities  then subject to such plan or transaction  are
<PAGE>
exchanged for or converted into cash or property or securities not issued by the
Bank or the Company shall be distributed  and irrevocable  proxies  representing
more than 25% of the voting  common stock of the Company or the Bank,  approving
such plan of reorganization,  merger or consolidation of the Company or Bank are
received and voted in favor of such transactions;  or (d) a tender offer is made
for  25% or more of the  outstanding  securities  of the  Bank  or  Company  and
shareholders  owning  beneficially  or of record 25% or more of the  outstanding
securities  of the Bank or Company have tendered or offered to sell their shares
pursuant to such tender offer and such tendered shares have been acquired by the
tender offeror.

         (b) If any of the events described in Section 5(a) hereof  constituting
a  Change  in  Control  have  occurred,   and  (i)  Executive's   employment  is
involuntarily  terminated or (ii) during the remaining  term of this  Agreement,
there occurs one of the events set forth in Section  4(a)(ii) of this Agreement,
then Executive shall be entitled to the benefits provided in paragraphs Sections
5(c), 5(d),  5(e), 5(f), and 5(g) upon his subsequent  termination of employment
at any time  during  the term of this  Agreement  (regardless  of  whether  such
termination results from (i) his resignation or (ii) his dismissal), unless such
termination  is  because  of his  death,  Retirement,  Termination  for Cause or
Disability.

         (c)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's  termination of employment,  the Bank shall pay Executive, or in the
event of his subsequent death, his beneficiary or beneficiaries,  or his estate,
as the case may be, as severance pay or liquidated damages, or both, a sum equal
to the greater of the payments due for the remaining  term of this  Agreement or
2.99 times the  average of the five  preceding  years'  Base  Salary,  including
bonuses and any other cash compensation paid to the Executive during such years.
At the  election  of the  Executive,  which  election is to be made on an annual
basis during the month of January,  and which  election is  irrevocable  for the
year in which made and upon the occurrence of a Change in Control,  such payment
may be made in a lump  sum or paid in  equal  monthly  installments  during  the
thirty-six (36) months following the Executive's termination.  In the event that
no election is made, payment to Executive will be made on a monthly basis during
the remaining term of the Agreement.

         (d)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's termination of employment, the Bank will cause to be continued life,
medical,  dental and disability coverage substantially identical to the coverage
maintained  by the Bank for  Executive  prior to his  severance  for a period of
eighteen  (18)  months;  provided,  however,  that  in the  event  that  (i) the
Executive  becomes  employed  by  another  employer  during  the term  that such
benefits are provided hereunder,  and (ii) the new employer provides benefits to
the  Executive  that are  substantially  the same or  superior  to the  benefits
provided  under this Section 5(d) and which cost to the Executive is equal to or
less  than the  cost of such  benefits  provided  by the  Bank,  and  (iii)  the
Executive if fully covered  under such benefit  programs  without  regard to any
pre-existing conditions which may exclude coverage, then the benefit or benefits
provided  under this  Section  5(d) that are also  provided by such new employer
shall be discontinued under the provisions of this Section.
<PAGE>
         (e) Notwithstanding the preceding  paragraphs of this Section 5, in the
event that:

                  (i)      the  aggregate  payments  or  benefits  to be made or
                           afforded  to  Executive  under said  paragraphs  (the
                           "Termination Benefits") would be deemed to include an
                           "excess parachute  payment" under Section 280G of the
                           Code or any successor thereto, and

                  (ii)     if  such  Termination  Benefits  were  reduced  to an
                           amount (the  "Non-Triggering  Amount"),  the value of
                           which is one dollar ($1.00) less than an amount equal
                           to the total  amount of  payments  permissible  under
                           Section 280G of the Code or any successor thereto.

                  then the Termination Benefits to be paid to Executive shall be
                  so reduced so as to be a Non-Triggering Amount.

         (f)  Notwithstanding  the foregoing,  there will be no reduction in the
compensation  otherwise  payable to  Executive  during any period  during  which
Executive is incapable of performing his duties hereunder by reason of temporary
Disability.  For these purposes,  temporary  Disability shall include Disability
for any period less than that required to receive  payment under the  applicable
long-term  disability  plan  maintained by the Bank, or if no such plan applies,
which would qualify  Executive for disability  benefits under the Federal Social
Security System.  At the Bank's  discretion,  the Executive shall be required to
provide a note from a physician which shall be deemed satisfactory proof of such
temporary Disability.

         (g)  Notwithstanding  the  foregoing,   if  after  the  application  of
subparagraph  (g) above, it is determined that the Executive  received an excess
parachute payment despite the reduction in the Executive's Termination Benefits,
the excess of such  Termination  Benefits paid to the Executive  over 2.99 times
the Executive's "base amount",  as defined in Section 280G of the Code, shall be
treated as a loan to the Executive and the Executive  shall be required to repay
such amount to the Bank, or the  successor of the Bank,  within two years of the
date of such  determination,  with interest at the prime rate, as set forth from
time to time in The Wall Street Journal.

         (h)  Executive  shall not be entitled to any payments  pursuant to this
Section 5 if the Bank is not in compliance with its minimum capital requirements
or if such  payments  would  cause the Bank's  capital  to be reduced  below its
minimum  capital  requirements.  In such event,  such payments shall be deferred
until such times as the Bank is in capital compliance.

6.       TERMINATION UPON RETIREMENT, DISABILITY OR DEATH

         Termination by the Bank of Executive based on  "Retirement"  shall mean
termination  in accordance  with the Bank's  retirement  policy or in accordance
with any  retirement  arrangement  established  with  Executive's  consent  with
respect to him. Upon termination of Executive upon  Retirement,  Executive shall
be  entitled to all  benefits  under any  retirement  plan of the Bank and other
employee or executive  benefit plans to which  Executive is a party and in which
Executive has a benefit which is vested or which vests upon Retirement.
<PAGE>
         Termination by the Bank of Executive's employment based on "Disability"
shall  mean  termination  because of any  physical  or mental  impairment  which
qualifies  Executive for  disability  benefits  under the  applicable  long-term
disability plan maintained by the Bank or, if no such plan applies,  which would
qualify  Executive for disability  benefits  under the federal  social  security
system.  In the event  Executive  is unable to  perform  his  duties  under this
Agreement  on a full-time  basis for a period of six (6)  consecutive  months by
reason of Disability,  the Bank may terminate this Agreement,  provided that the
Bank shall continue to be obligated to pay Executive his Base Salary,  including
bonuses and any other cash compensation paid to Executive during such period for
the remaining term of this Agreement,  or one (1) year,  whichever is the longer
period of time, and provided further that any amounts actually paid to Executive
pursuant to any  disability  insurance or other  similar such program  which the
Bank has  provided or may provide on behalf of its  employees or pursuant to any
workman's or social security disability program shall reduce the compensation to
be paid to Executive pursuant to this paragraph.

         In the event of  Executive's  death during the term of this  Agreement,
his  estate,  legal  representatives  or named  beneficiaries  (as  directed  by
Executive  in  writing)  shall be paid  Executive's  Base  Salary at the rate in
effect  at the time of  Executive's  death for a period of one (1) year from the
date of  Executive's  death,  and the Bank will  continue  to  provide  medical,
dental,  family and other benefits normally provided for Executive's  family for
one (1) year after Executive's death.

7.        TERMINATION FOR CAUSE

         The term  "Termination  for Cause"  shall mean  termination  because of
Executive's personal dishonesty, incompetence, willful misconduct, any breach of
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule, or regulation  (other than traffic
violations, regulations that do not adversely affect the Bank, or its employees,
or similar offenses) or final cease-and-desist  order, or material breach of any
provision of this Agreement. In determining incompetence,  the acts or omissions
shall  be  measured  against  standards  generally  prevailing  in  the  savings
institutions  industry. For purposes of this Section 7, no act or failure to act
on the part of Executive shall be considered  "willful"  unless done, or omitted
to be done, by Executive  not in good faith and without rea sonable  belief that
Executive's   action  or  omission  was  in  the  best  interest  of  the  Bank.
Notwithstanding  the  foregoing,  Executive  shall  not be  deemed  to have been
Terminated  for Cause unless and until there shall have been  delivered to him a
copy of a  resolution  duly  adopted  by the  affirmative  vote of not less than
three-fourths  of the members of the Board at a meeting of the Board  called and
held for that purpose (after reasonable notice, in writing,  to Executive and an
opportunity  for him,  together  with  counsel,  to be heard  before the Board),
finding  that in the good faith  opinion of the Board,  Executive  was guilty of
conduct justifying  Termination for Cause and specifying the particulars thereof
in detail.  Executive shall not have the right to receive  compensation or other
benefits for any period after  Termination for Cause.  Any stock options granted
to  Executive  under  any stock  option  plan of the Bank,  the  Company  or any
subsidiary or affiliate  thereof,  shall not be exercisable from the date of the
written  notice to  Executive  set forth  above,  unless and until the matter is
successfully  resolved in Executive's favor, and such stock options shall become
entirely null and void effective upon a determination  in arbitration that there
was Termination for Cause.
<PAGE>
8.       NOTICE

         (a) Any  purported  termination  by the Bank or by  Executive  shall be
communicated by Notice of Termination to the other party hereto. For purposes of
this  Agreement,  a "Notice of  Termination"  shall mean a written  notice which
shall indicate the specific termination  provision in this Agreement relied upon
and shall set forth in reasonable detail the facts and circumstances  claimed to
provide a basis for termination of Executive's employment under the provision so
indicated.

         (b) "Date of Termination"  shall mean (A) if Executive's  employment is
terminated  for  Disability,  thirty (30) days after a Notice of  Termination is
given (provided that he shall not have returned to the performance of his duties
on a  full-time  basis  during  such  thirty  (30) day  period),  and (B) if his
employment is terminated for any other reason,  the date specified in the Notice
of Termination (which, in the case of a Termination for Cause, shall not be less
than thirty (30) days from the date such Notice of Termination is given).

         (c) If, within thirty (30) days after any Notice of Termination  due to
a Termination for Cause is given, the Executive notifies the Bank that a dispute
exists concerning the termination,  the Date of Termination shall be the date on
which the dispute is finally  determined,  either by mutual written agreement of
the parties or by a binding  arbitration  award,  and provided  further that the
Date of Termination shall be extended by a notice of dispute only if such notice
is given in good faith and the party giving such notice  pursues the  resolution
of such dispute with reasonable diligence.  No compensation or benefits shall be
paid to Executive  during the pendency of any such  dispute.  In the event it is
determined by  arbitration  that "cause" for  termination  did not exist or such
dispute is otherwise decided in Executive's  favor,  Executive shall be entitled
to receive  all  compensation  and  benefits  which  should have been paid under
either  Section 4 or 5, with  interest  at the prime rate on such cash  payments
that should have been made during such period.

9.       POST-TERMINATION OBLIGATIONS

         (a) All payments and benefits to Executive  under this Agreement  shall
be subject to Executive's  compliance  with Section 9(b) during the term of this
Agreement and for one (1) full year after the expiration or termination hereof.

         (b) Executive shall, upon reasonable  notice,  furnish such information
and  assistance  to the  Bank  as may  reasonably  be  required  by the  Bank in
connection  with  any  litigation  in  which  it or any of its  subsidiaries  or
affiliates is, or may become, a party.
<PAGE>
10.      NON-COMPETITION

         (a) Upon any  termination  of  Executive's  employment  hereunder  as a
result of which the Bank is paying Executive benefits under Section 4, Executive
agrees not to compete with the Bank for a period of one (1) year  following such
termination  in any city,  town or county in which the Bank has an office or has
filed an application for regulatory approval to establish an office,  determined
as of the effective date of such termination,  except as agreed to pursuant to a
resolution duly adopted by the Board.  Executive  agrees that during such period
and within said  cities,  towns and  counties,  Executive  shall not work for or
advise,  consult or otherwise  serve with,  directly or  indirectly,  any entity
whose  business  materially  competes  with  the  depository,  lending  or other
business   activities  of  the  Bank.  The  parties  hereto,   recognizing  that
irreparable  injury will result to the Bank,  its  business  and property in the
event of Executive's breach of this Section 10(a) agree that in the event of any
such breach by  Executive,  the Bank will be entitled,  in addition to any other
remedies and damages  available,  to an  injunction  to restrain  the  violation
hereof  by  Executive,   Executive's  partners,  agents,  servants,   employers,
employees and all persons acting for or with Executive. Executive represents and
admits that Executive's  experience and capabilities are such that Executive can
obtain  employment  in a business  engaged in other lines  and/or of a different
nature than the Bank, and that the  enforcement of a remedy by way of injunction
will not prevent  Executive  from earning a livelihood.  Nothing  herein will be
construed as prohibiting the Bank from pursuing any other remedies  available to
the Bank for such breach or threatened breach, including the recovery of damages
from Executive.

         (b) Executive  recognizes  and  acknowledges  that the knowledge of the
business activities and plans for business activities of the Bank and affiliates
thereof,  as it may exist from time to time,  is a valuable,  special and unique
asset of the business of the Bank.  Executive will not, during or after the term
of his  employment,  disclose  any  knowledge of the past,  present,  planned or
considered  business activities of the Bank or affiliates thereof to any person,
firm, corporation,  or other entity for any reason or purpose whatsoever (except
for such disclosure as may be required to be provided to the Securities Exchange
Commission, the Federal Deposit Insurance Corporation, or other federal or state
banking  agency with  jurisdiction  over the Bank,  the  Company or  Executive).
Notwithstanding the foregoing,  Executive may disclose any knowledge of banking,
financial and/or economic principles, concepts or ideas which are not solely and
exclusively  derived from the business  plans and  activities  of the Bank,  and
Executive  may disclose any  information  regarding  the Bank which is otherwise
publicly  available.  In the event of a breach or threatened breach by Executive
of this  Section  10, the Bank will be  entitled  to an  injunction  restraining
Executive  from  disclosing,  in whole or in part,  the  knowledge  of the past,
present,  planned or  considered  business  activities of the Bank or affiliates
thereof, or from rendering any services to any person, firm, corporation,  other
entity to whom such  knowledge,  in whole or in part,  has been  disclosed or is
threatened to be disclosed.  Nothing herein will be construed as prohibiting the
Bank from pursuing any other  remedies  available to the Bank for such breach or
threatened breach, including the recovery of damages from Executive.

11.      SOURCE OF PAYMENTS

         All payments provided in this Agreement shall be timely paid in cash or
check from the general funds of the Bank.
<PAGE>
12.      EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS

         This Agreement  contains the entire  understanding  between the parties
hereto and supersedes  any prior  employment  agreement  between the Bank or any
predecessor  of the Bank and  Executive,  except that this  Agreement  shall not
affect or operate to reduce any benefit or compensation  inuring to Executive of
a kind elsewhere  provided.  No provision of this Agreement shall be interpreted
to mean that  Executive  is  subject  to  receiving  fewer  benefits  than those
available to him without reference to this Agreement.

13.      NO ATTACHMENT

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This Agreement  shall be binding upon, and inure to the benefit of,
Executive and the Bank and their respective successors and assigns.

14.      MODIFICATION AND WAIVER

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such term or condition for the future as to any act other than that specifically
waived.

15.      REQUIRED PROVISIONS

         (a) The Bank's Board of Directors may terminate Executive's  employment
at any time, but any  termination  by the Bank's Board of Directors,  other than
Termination for Cause, shall not prejudice  Executive's right to compensation or
other  benefits  under  this  Agreement.  Executive  shall not have the right to
receive  compensation  or other  benefits for any period after  Termination  for
Cause.

         (b) If Executive is suspended from office and/or temporarily prohibited
from participating in the conduct of the Bank's affairs by a notice served under
Section 8(e)(3) (12 U.S.C. ss.ss. 1818(e)(3)) or 8(g) (12 U.S.C. ss. 1818(g)) of
the Federal Deposit  Insurance Act, the Bank's  obligations  under this contract
shall be  suspended  as of the date of  service,  unless  stayed by  appropriate
proceedings.  If the  charges in the notice are  dismissed,  the Bank may in its
discretion  (i) pay Executive  all or part of the  compensation  withheld  while
their  contract  obligations  were  suspended and (ii) reinstate (in whole or in
part) any of the obligations which were suspended.
<PAGE>
         (c)  If  Executive  is  removed  and/or  permanently   prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Section 8(e) (12 U.S.C.  ss.ss.  1818(e)) or 8(g) (12 U.S.C. ss. 1818(g)) of the
Federal  Deposit  Insurance Act, all obligations of the Bank under this contract
shall terminate as of the effective date of the order,  but vested rights of the
contracting parties shall not be affected.

         (d) If the Bank is in default as defined in Section 3(x) (12 U.S.C. ss.
1813(x)(1)) of the Federal  Deposit  Insurance Act, all  obligations of the Bank
under  this  contract  shall  terminate  as of the  date of  default,  but  this
paragraph shall not affect any vested rights of the contracting parties.

         (e)  All   obligations  of  the  Bank  under  this  contract  shall  be
terminated, except to the extent determined that continuation of the contract is
necessary for the continued operation of the institution, by the Federal Deposit
Insurance  Corporation ("FDIC") at the time the FDIC enters into an agreement to
provide assistance to or on behalf of the Bank under the authority  contained in
Section 13(c) (12 U.S.C.  ss.1823(c)) of the Federal  Deposit  Insurance Act, or
when the Bank is determined by the FDIC to be in an unsafe or unsound condition.
Any  rights of the  parties  that have  already  vested,  however,  shall not be
affected by such action.

         (f) Any  payments  made to  Executive  pursuant to this  Agreement,  or
otherwise,  are subject to and conditioned  upon their compliance with 12 U.S.C.
Section 1828(k) and any regulations promulgated thereunder.

16.      SEVERABILITY

         If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

17.      HEADINGS FOR REFERENCE ONLY

         The headings of sections and paragraphs  herein are included solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.


18.      GOVERNING LAW

         This  Agreement  shall be governed by the laws of the State of Illinois
but only to the extent not superseded by federal law.

19.      ARBITRATION

         Any dispute or  controversy  arising under or in  connection  with this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three arbitrators sitting in a location selected by the employee within fifty
(50) miles from the location of the Bank,  in  accordance  with the rules of the
American Arbitration  Association then in effect. Judgment may be entered on the
arbitrator's award in any court having  jurisdiction;  provided,  however,  that
Executive shall be entitled to seek specific performance of his right to be paid
the  compensation  provided  under  Sections  3(a)  and 3(b)  until  the Date of
Termination  during the pendency of any dispute or controversy  arising under or
in connection with this Agreement.
<PAGE>
20.      PAYMENT OF LEGAL FEES

         All reasonable legal fees paid or incurred by Executive pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or  reimbursed  by the Bank  and/or the  Company,  provided  that the dispute or
interpretation  has been settled by Executive and the Bank and/or the Company or
resolved in Executive's favor.

21.      INDEMNIFICATION

         The Bank shall provide  Executive  (including his heirs,  executors and
administrators)   with  coverage  under  a  standard  directors'  and  officers'
liability  insurance policy at its expense,  and shall indemnify  Executive (and
his heirs,  executors and  administrators) to the fullest extent permitted under
federal and state law against all expenses and liabilities  reasonably  incurred
by him in  connection  with or arising out of any action,  suit or proceeding in
which he may be  involved  by reason of his having been a director or officer of
the Bank (whether or not he continues to be a director or officer at the time of
incurring  such  expenses or  liabilities),  such  expenses and  liabilities  to
include,  but not be limited to, judgments,  court costs and attorneys' fees and
the cost of reasonable  settlements  (such  settlements  must be approved by the
Board of Directors of the Bank).  If such action,  suit or proceeding is brought
against  Executive  in his  capacity  as an  officer  or  director  of the Bank,
however,  such indemnification shall not extend to matters as to which Executive
is finally  adjudged to be liable for willful  misconduct in the  performance of
his  duties.  No  indemnification  shall be paid that  would  violate  12 U.S.C.
Section 1828(K) or any regulations promulgated thereunder.

22.      SUCCESSOR TO THE BANK

         The Bank shall  require any  successor or assignee,  whether  direct or
indirect,  by  purchase,   merger,   consolidation  or  otherwise,   to  all  or
substantially  all the business or assets of the Bank or the Company,  expressly
and  unconditionally to assume and agree to perform the Bank's obligations under
this Agreement, in the same manner and to the same extent that the Bank would be
required to perform if no such succession or assignment had taken place.
<PAGE>

                                   SIGNATURES


         IN WITNESS  WHEREOF,  the Bank has caused this Agreement to be executed
and its  seal to be  affixed  hereunto  by its  duly  authorized  officers,  and
Executive has signed this Agreement, on the day and date first above written.



ATTEST:                                              CHARTER BANK, S.B.


                                                     /s/John A. Becker
                                                     -----------------
Secretary                                            John A. Becker, President


WITNESS:                                             EXECUTIVE:




                               CHARTER BANK, S.B.
                              EMPLOYMENT AGREEMENT


         This Agreement is made effective as of the 25th day of March,  1996, by
and between  Charter Bank,  S.B., an Illinois  chartered stock savings bank (the
"Bank"), with its principal administrative office at 114 West Broadway,  Sparta,
Illinois  62286-1633  and Linda M. Johnson (the  "Executive").  Any reference to
"Company" herein shall mean Charter  Financial,  Inc., the stock holding company
parent of the Bank or any successor thereto.

         WHEREAS,  the Bank wishes to assure itself of the services of Executive
for the period provided in this Agreement; and

         WHEREAS,  Executive  is willing to serve in the employ of the Bank on a
full-time basis for said period.

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained,  and upon the other terms and conditions  hereinafter  provided,  the
parties hereby agree as follows:

1.       POSITION AND RESPONSIBILITIES

         During  the period of his  employment  hereunder,  Executive  agrees to
serve as Senior Vice  President and  Secretary of the Bank.  During said period,
Executive  also agrees to serve,  if elected,  as an officer and director of any
subsidiary or affiliate of the Bank. Failure to reelect Executive as Senior Vice
President and Secretary in accordance with the terms of Section 2(a) without the
consent of the Executive during the term of this Agreement,  shall constitute an
Event of Termination.

2.       TERMS AND DUTIES

         (a) The period of Executive's  employment  under this  Agreement  shall
begin as of the date first  above  written  and shall  continue  for a period of
thirty-six (36) full calendar months thereafter.  During said term the Executive
shall perform the normal and customary  duties  associated with the positions of
Senior Vice President and Secretary. Commencing on the first anniversary date of
this  Agreement,  and  continuing  at  each  anniversary  date  thereafter,  the
Agreement  shall renew for an additional year such that the remaining term shall
be three (3) years unless  written  notice is provided to Executive at least ten
(10) days and not more than thirty (30) days prior to any such anniversary date,
that this Agreement  shall not renew,  in which case this Agreement shall expire
on the next following  anniversary  date.  Prior to each  anniversary  date, the
disinterested  members  of the Board of  Directors  of the Bank  ("Board")  will
conduct a comprehensive  performance  evaluation and review of the Executive for
purposes of determining whether to extend the Agreement, and the results thereof
shall be included in the minutes of the Board's meeting.
<PAGE>
         (b) During the period of his employment  hereunder,  except for periods
of absence occasioned by illness,  reasonable  vacation periods,  and reasonable
leaves of absence,  Executive shall devote  substantially all his business time,
attention,  skill,  and  efforts  to the  faithful  performance  of  his  duties
hereunder  including  activities  and  services  related  to  the  organization,
operation and management of the Bank; provided, however, that, with the approval
of the Board,  as evidenced by a  resolution  of such Board,  from time to time,
Executive  may serve,  or continue to serve,  on the boards of directors of, and
hold  any  other  offices  or  positions  in,  business  companies  or  business
organizations, which, in such Board's judgment, will not present any conflict of
interest with the Bank,  or materially  affect the  performance  of  Executive's
duties  pursuant to this  Agreement  (it being  understood  that  membership  in
social,  religious,  charitable or similar  organizations does not require Board
approval pursuant to this Section 2(b)).

3.       COMPENSATION AND REIMBURSEMENT

         (a) The  compensation  specified under this Agreement shall  constitute
the salary and benefits paid for the duties  described in Section 2(b). The Bank
shall pay Executive as  compensation  a salary of not less than $84,696 per year
("Base Salary").  Such Base Salary shall be payable on the 15th and the last day
of the month. During the period of this Agreement, Executive's Base Salary shall
be reviewed at least annually;  the first such review will be made no later than
October 1, 1996. Such review shall be conducted by a Committee designated by the
Board,  and the Board may  increase or decrease the  Executive's  Base Salary in
connection  with such  review (any  increase  or  decrease in Base Salary  shall
become the "Base  Salary" for  purposes of this  Agreement).  In addition to the
Base Salary  provided in this Section 3(a), the Bank shall provide  Executive at
no cost to Executive with all such other  benefits as are provided  uniformly to
permanent full-time employees of the Bank.

         (b) The Bank  will  provide  Executive  with  employee  benefit  plans,
arrangements  and  perquisites  as are normal and  customary for the Bank. It is
expressly   understood  by  the  parties  that  any  change  in  benefit  plans,
arrangements or perquisites that are applicable to all  participating  employees
may be made without  obtaining the Executive's  prior consent.  Without limiting
the generality of the foregoing  provisions of this Section 3(b), Executive will
be entitled to  participate in or receive  benefits  under any employee  benefit
plans including but not limited to,  retirement plans,  supplemental  retirement
plans, pension plans,  profit-sharing plans,  health-and-accident plans, medical
coverage or any other employee benefit plan or arrangement made available by the
Bank in the  future  to its  senior  executives  and key  management  employees,
subject to and on a basis  consistent  with the terms,  conditions  and  overall
administration  of such plans and  arrangements.  Executive  will be entitled to
incentive  compensation and bonuses as provided in any plan of the Bank in which
Executive  is  eligible to  participate  (and he shall be entitled to a pro rata
distribution  under any incentive  compensation  or bonus plan as to any year in
which a termination of employment  occurs,  other than  termination  for Cause).
Nothing paid to the Executive under any such plan or arrangement  will be deemed
to be in lieu of other  compensation  to which the  Executive is entitled  under
this Agreement.

         (c) In addition to the Base Salary  provided for by Section  3(a),  the
Bank  shall pay or  reimburse  Executive  for all  reasonable  travel  and other
reasonable expenses incurred by Executive  performing his obligations under this
Agreement  and may provide such  additional  compensation  in such form and such
amounts  as the  Board  may  from  time to time  determine  in  accordance  with
standards set by the Board of Directors.
<PAGE>
         (d) In  addition  to the  foregoing,  Executive  shall be  entitled  to
receive fees for serving as a director of the Bank in the same amount and on the
same terms as fees are paid to other directors of the Bank.

4.       PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION

         The  provisions  of this  Section 4 shall in all respects be subject to
the terms and conditions stated in Sections 8 and 15.

         (a) The provisions of this Section 4 shall apply upon the occurrence of
an Event of  Termination  (as herein  defined)  during the  Executive's  term of
employment  under  this  Agreement.  As used in this  Agreement,  an  "Event  of
Termination" shall mean and include any one or more of the following:

         (i) the  termination  by the Bank of Executive's  full-time  employment
hereunder for any reason other than (A) Disability or Retirement,  as defined in
Section 6 hereof, (B) following a Change in Control,  as defined in Section 5(a)
hereof, or (C) Termination for Cause as defined in Section 7 hereof; or

         (ii)     Executive's resignation from the Bank's employ, upon any

                  (A)  failure to elect or  reelect  or to appoint or  reappoint
                  Executive as Senior Vice  President and  Secretary  during the
                  term of this Agreement in accordance with Section 2(a) hereof;

                  (B)   change   in    Executive's    function,    duties,    or
                  responsibilities,   which  change   would  cause   Executive's
                  position to become one of  materially  lesser  responsibility,
                  importance,  or scope from the position and attributes thereof
                  described in Section 1 hereof;

                  (C) a relocation of Executive's  principal place of employment
                  by more than 50 miles from its location at the effective  date
                  of this Agreement, or a material reduction in the benefits and
                  perquisites  to Executive  from those being provided as of the
                  effective date of this Agreement;  provided, however, that the
                  Board may reduce the benefits and  perquisites to Executive if
                  such reduction  occurs in connection with an  institution-wide
                  reduction  in benefits for valid  business  purposes and which
                  bears a uniform  relationship  to, or is no greater than, such
                  institution-wide reductions;

                  (D)   liquidation  or  dissolution  of  the  Bank  other  than
                  liquidations    or    dissolutions    that   are   caused   by
                  reorganizations that do not affect the status of Executive; or

                  (E) breach of this Agreement by the Bank.
<PAGE>
         Upon the  occurrence  of any event  described in clauses (ii) (A), (B),
(C), (D) or (E) of this Section 4(a), Executive shall have the right to elect to
terminate his employment  under this Agreement by  resignation  upon  forty-five
(45) days prior written Notice of  Termination  (as defined in Section 6), which
notice  must be given by  Executive  within a  reasonable  period of time not to
exceed four calendar months after the initial event giving rise to said right to
elect,  which  shall be  determined  to  constitute  an "Event of  Termination;"
provided however,  that pursuant to an agreement in writing between the Bank and
the  Executive,  the  Executive  may  consent  to waive his  right to  terminate
employment  in  connection  with any specific  event set forth in (ii) (A), (B),
(C),  (D),  or (E) above,  and such  waiver  shall be binding on the  Executive,
provided  further,  that upon  receipt of said Notice of  Termination,  the Bank
shall  have  thirty  (30)  days in which to  remedy  the  event  giving  rise to
Executive's  right to terminate (other than if Notice of Termination is given as
a result of (ii)(A)  above),  and if it does so and the Executive is returned to
the position he was in immediately  before such event, the Executive's  right to
terminate shall be extinguished. Notwithstanding the preceding sentences, in the
event of a continuing  breach of this  Agreement by the Bank,  Executive,  after
giving due notice within the prescribed time frame of an initial event specified
above,  shall not waive any of his rights  solely under this  Agreement and this
Section 4 by virtue of the fact that Executive has submitted his resignation but
has  remained  in the  employment  of the  Bank  and is  engaged  in good  faith
discussions to resolve any occurrence of an event described in clauses (ii) (A),
(B), (C), (D) and (E) of this Section 4(a).

         (b) Upon the  occurrence  of an  Event of  Termination,  on the Date of
Termination,  as defined in Section 8, the Bank shall pay Executive,  or, in the
event of his subsequent death, his beneficiary or beneficiaries,  or his estate,
as the case may be, as severance pay or liquidated damages, or both, a sum equal
to the greater of the payments due for the remaining  term of this  Agreement or
three (3) times the average of the five preceding years' Base Salary,  including
bonuses and any other cash  compensation  paid to the  Executive  during each of
such years and, in addition,  the  Executive  shall be entitled to the amount of
any benefits  received  pursuant to any employee benefit plans maintained by the
Bank during such years;  provided however, that if the Bank is not in compliance
with its minimum capital requirements or if such payments would cause the Bank's
capital to be reduced  below its minimum  capital  requirements,  such  payments
shall be deferred until such time as the Bank is in capital  compliance.  At the
election of  Executive,  which  election is to be made on an annual basis during
the month of January,  and which election is  irrevocable  for the year in which
made and upon the occurrence of an event of  Termination,  such payment shall be
made in a lump sum or paid monthly  during the remaining  term of this Agreement
following  Executive's  termination.  In the  event  that no  election  is made,
payment to Executive  will be made on a monthly basis during the remaining  term
of this  Agreement.  Such payments  shall not be reduced in the event  Executive
obtains other employment following termination of employment.
<PAGE>
         (c) Upon the occurrence of an Event of Termination  the Bank will cause
to be continued  life,  medical,  dental and disability  coverage  substantially
identical  to the coverage  maintained  by the Bank for  Executive  prior to his
termination  for a period  of  twelve  (12)  months  following  the  Executive's
termination of  employment.  Provided,  however,  that in the event that (i) the
Executive  becomes  employed  by  another  employer  during  the term  that such
benefits are provided hereunder,  and (ii) the new employer provides benefits to
the  Executive  that are  substantially  the same or  superior  to the  benefits
provided  under this Section 4(c) and which cost to the Executive is equal to or
less  than the  cost of such  benefits  provided  by the  Bank,  and  (iii)  the
Executive if fully covered  under such benefit  programs  without  regard to any
pre-existing conditions which may exclude coverage, then the benefit or benefits
provided  under this  Section  4(c) that are also  provided by such new employer
shall be discontinued under the provisions of this Section.

         (d)  Notwithstanding  the foregoing,  there will be no reduction in the
compensation  otherwise  payable to  Executive  during any period  during  which
Executive is incapable of performing his duties hereunder by reason of temporary
Disability.  For these purposes,  temporary  Disability shall include Disability
for any period less than that required to receive  payment under the  applicable
long-term  disability  plan  maintained by the Bank, or if no such plan applies,
which would qualify  Executive for disability  benefits under the Federal Social
Security System.  At the Bank's  discretion,  the Executive shall be required to
provide a note from a physician which shall be deemed satisfactory proof of such
temporary Disability.


5.       CHANGE IN CONTROL

         (a) No benefit shall be payable under this Section 5 unless there shall
have been a Change in Control of the Bank or Company,  as set forth  below.  For
purposes of this  Agreement,  a "Change in Control" of the Bank or Company shall
mean an event of a nature that: (i) would be required to be reported in response
to Item 1(a) of the current report on Form 8-K, as in effect on the date hereof,
pursuant  to Section  13 or 15(d) of the  Securities  Exchange  Act of 1934 (the
"Exchange  Act');  or (ii)  results  in a Change in  Control  of the Bank or the
Company within the meaning of the Bank Holding  Company Act of 1956, as amended,
and applicable rules and regulations  promulgated thereunder as in effect at the
time of the Change in  Control  (collectively,  the  BHCA");  or (iii)  shall be
deemed to have occurred at such time as (a) any "Person" (as the term is used in
Sections  13(d) and 14(d) of the  Exchange  Act) is or becomes  the  "beneficial
owner"  (as  defined  in  Rule  13d-3  under  the  Exchange  Act),  directly  or
indirectly, of securities of the Bank or the Company representing 25% or more of
the Bank's or the Company's outstanding  securities except for any securities of
the Bank purchased by the Company in connection  with the conversion of the Bank
to  stock  form  and any  securities  purchased  by the  Bank's  employee  stock
ownership   plan  and  trust;   or  (b)  a  plan  of   reorganization,   merger,
consolidation, or sale of all or substantially all the assets of the Bank or the
Company shall be agreed to and consummated;  or (c) a proxy statement soliciting
proxies  from  stockholders  of the Company,  by someone  other than the current
<PAGE>
management  of  the  Company,   seeking  stockholder   approval  of  a  plan  of
reorganization,  merger  or  consolidation  of the  Company  or Bank or  similar
transaction  with one or more  corporations as a result of which the outstanding
shares of the class of securities  then subject to such plan or transaction  are
exchanged for or converted into cash or property or securities not issued by the
Bank or the Company shall be distributed  and irrevocable  proxies  representing
more than 25% of the voting  common stock of the Company or the Bank,  approving
such plan of reorganization,  merger or consolidation of the Company or Bank are
received and voted in favor of such transactions;  or (d) a tender offer is made
for  25% or more of the  outstanding  securities  of the  Bank  or  Company  and
shareholders  owning  beneficially  or of record 25% or more of the  outstanding
securities  of the Bank or Company have tendered or offered to sell their shares
pursuant to such tender offer and such tendered shares have been acquired by the
tender offeror.

         (b) If any of the events described in Section 5(a) hereof  constituting
a  Change  in  Control  have  occurred,   and  (i)  Executive's   employment  is
involuntarily  terminated or (ii) during the remaining  term of this  Agreement,
there occurs one of the events set forth in Section  4(a)(ii) of this Agreement,
then Executive shall be entitled to the benefits provided in paragraphs Sections
5(c), 5(d),  5(e), 5(f), and 5(g) upon his subsequent  termination of employment
at any time  during  the term of this  Agreement  (regardless  of  whether  such
termination results from (i) his resignation or (ii) his dismissal), unless such
termination  is  because  of his  death,  Retirement,  Termination  for Cause or
Disability.

         (c)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's  termination of employment,  the Bank shall pay Executive, or in the
event of his subsequent death, his beneficiary or beneficiaries,  or his estate,
as the case may be, as severance pay or liquidated damages, or both, a sum equal
to the greater of the payments due for the remaining  term of this  Agreement or
2.99 times the  average of the five  preceding  years'  Base  Salary,  including
bonuses and any other cash compensation paid to the Executive during such years.
At the  election  of the  Executive,  which  election is to be made on an annual
basis during the month of January,  and which  election is  irrevocable  for the
year in which made and upon the occurrence of a Change in Control,  such payment
may be made in a lump  sum or paid in  equal  monthly  installments  during  the
thirty-six (36) months following the Executive's termination.  In the event that
no election is made, payment to Executive will be made on a monthly basis during
the remaining term of the Agreement.

         (d)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's termination of employment, the Bank will cause to be continued life,
medical,  dental and disability coverage substantially identical to the coverage
maintained  by the Bank for  Executive  prior to his  severance  for a period of
eighteen  (18)  months;  provided,  however,  that  in the  event  that  (i) the
Executive  becomes  employed  by  another  employer  during  the term  that such
benefits are provided hereunder,  and (ii) the new employer provides benefits to
the  Executive  that are  substantially  the same or  superior  to the  benefits
provided  under this Section 5(d) and which cost to the Executive is equal to or
less  than the  cost of such  benefits  provided  by the  Bank,  and  (iii)  the
Executive if fully covered  under such benefit  programs  without  regard to any
pre-existing conditions which may exclude coverage, then the benefit or benefits
provided  under this  Section  5(d) that are also  provided by such new employer
shall be discontinued under the provisions of this Section.
<PAGE>
         (e) Notwithstanding the preceding  paragraphs of this Section 5, in the
event that:

                  (i)      the  aggregate  payments  or  benefits  to be made or
                           afforded  to  Executive  under said  paragraphs  (the
                           "Termination Benefits") would be deemed to include an
                           "excess parachute  payment" under Section 280G of the
                           Code or any successor thereto, and

                  (ii)     if  such  Termination  Benefits  were  reduced  to an
                           amount (the  "Non-Triggering  Amount"),  the value of
                           which is one dollar ($1.00) less than an amount equal
                           to the total  amount of  payments  permissible  under
                           Section 280G of the Code or any successor thereto.

                  then the Termination Benefits to be paid to Executive shall be
                  so reduced so as to be a Non-Triggering Amount.

         (f)  Notwithstanding  the foregoing,  there will be no reduction in the
compensation  otherwise  payable to  Executive  during any period  during  which
Executive is incapable of performing his duties hereunder by reason of temporary
Disability.  For these purposes,  temporary  Disability shall include Disability
for any period less than that required to receive  payment under the  applicable
long-term  disability  plan  maintained by the Bank, or if no such plan applies,
which would qualify  Executive for disability  benefits under the Federal Social
Security System.  At the Bank's  discretion,  the Executive shall be required to
provide a note from a physician which shall be deemed satisfactory proof of such
temporary Disability.

         (g)  Notwithstanding  the  foregoing,   if  after  the  application  of
subparagraph  (g) above, it is determined that the Executive  received an excess
parachute payment despite the reduction in the Executive's Termination Benefits,
the excess of such  Termination  Benefits paid to the Executive  over 2.99 times
the Executive's "base amount",  as defined in Section 280G of the Code, shall be
treated as a loan to the Executive and the Executive  shall be required to repay
such amount to the Bank, or the  successor of the Bank,  within two years of the
date of such  determination,  with interest at the prime rate, as set forth from
time to time in The Wall Street Journal.

         (h)  Executive  shall not be entitled to any payments  pursuant to this
Section 5 if the Bank is not in compliance with its minimum capital requirements
or if such  payments  would  cause the Bank's  capital  to be reduced  below its
minimum  capital  requirements.  In such event,  such payments shall be deferred
until such times as the Bank is in capital compliance.

6.       TERMINATION UPON RETIREMENT, DISABILITY OR DEATH

         Termination by the Bank of Executive based on  "Retirement"  shall mean
termination  in accordance  with the Bank's  retirement  policy or in accordance
with any  retirement  arrangement  established  with  Executive's  consent  with
respect to him. Upon termination of Executive upon  Retirement,  Executive shall
be  entitled to all  benefits  under any  retirement  plan of the Bank and other
employee or executive  benefit plans to which  Executive is a party and in which
Executive has a benefit which is vested or which vests upon Retirement.
<PAGE>
         Termination by the Bank of Executive's employment based on "Disability"
shall  mean  termination  because of any  physical  or mental  impairment  which
qualifies  Executive for  disability  benefits  under the  applicable  long-term
disability plan maintained by the Bank or, if no such plan applies,  which would
qualify  Executive for disability  benefits  under the federal  social  security
system.  In the event  Executive  is unable to  perform  his  duties  under this
Agreement  on a full-time  basis for a period of six (6)  consecutive  months by
reason of Disability,  the Bank may terminate this Agreement,  provided that the
Bank shall continue to be obligated to pay Executive his Base Salary,  including
bonuses and any other cash compensation paid to Executive during such period for
the remaining term of this Agreement,  or one (1) year,  whichever is the longer
period of time, and provided further that any amounts actually paid to Executive
pursuant to any  disability  insurance or other  similar such program  which the
Bank has  provided or may provide on behalf of its  employees or pursuant to any
workman's or social security disability program shall reduce the compensation to
be paid to Executive pursuant to this paragraph.

         In the event of  Executive's  death during the term of this  Agreement,
his  estate,  legal  representatives  or named  beneficiaries  (as  directed  by
Executive  in  writing)  shall be paid  Executive's  Base  Salary at the rate in
effect  at the time of  Executive's  death for a period of one (1) year from the
date of  Executive's  death,  and the Bank will  continue  to  provide  medical,
dental,  family and other benefits normally provided for Executive's  family for
one (1) year after Executive's death.

7.        TERMINATION FOR CAUSE

         The term  "Termination  for Cause"  shall mean  termination  because of
Executive's personal dishonesty, incompetence, willful misconduct, any breach of
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule, or regulation  (other than traffic
violations, regulations that do not adversely affect the Bank, or its employees,
or similar offenses) or final cease-and-desist  order, or material breach of any
provision of this Agreement. In determining incompetence,  the acts or omissions
shall  be  measured  against  standards  generally  prevailing  in  the  savings
institutions  industry. For purposes of this Section 7, no act or failure to act
on the part of Executive shall be considered  "willful"  unless done, or omitted
to be done, by Executive  not in good faith and without rea sonable  belief that
Executive's   action  or  omission  was  in  the  best  interest  of  the  Bank.
Notwithstanding  the  foregoing,  Executive  shall  not be  deemed  to have been
Terminated  for Cause unless and until there shall have been  delivered to him a
copy of a  resolution  duly  adopted  by the  affirmative  vote of not less than
three-fourths  of the members of the Board at a meeting of the Board  called and
held for that purpose (after reasonable notice, in writing,  to Executive and an
opportunity  for him,  together  with  counsel,  to be heard  before the Board),
finding  that in the good faith  opinion of the Board,  Executive  was guilty of
conduct justifying  Termination for Cause and specifying the particulars thereof
in detail.  Executive shall not have the right to receive  compensation or other
benefits for any period after  Termination for Cause.  Any stock options granted
to  Executive  under  any stock  option  plan of the Bank,  the  Company  or any
subsidiary or affiliate  thereof,  shall not be exercisable from the date of the
written  notice to  Executive  set forth  above,  unless and until the matter is
successfully  resolved in Executive's favor, and such stock options shall become
entirely null and void effective upon a determination  in arbitration that there
was Termination for Cause.
<PAGE>
8.       NOTICE

         (a) Any  purported  termination  by the Bank or by  Executive  shall be
communicated by Notice of Termination to the other party hereto. For purposes of
this  Agreement,  a "Notice of  Termination"  shall mean a written  notice which
shall indicate the specific termination  provision in this Agreement relied upon
and shall set forth in reasonable detail the facts and circumstances  claimed to
provide a basis for termination of Executive's employment under the provision so
indicated.

         (b) "Date of Termination"  shall mean (A) if Executive's  employment is
terminated  for  Disability,  thirty (30) days after a Notice of  Termination is
given (provided that he shall not have returned to the performance of his duties
on a  full-time  basis  during  such  thirty  (30) day  period),  and (B) if his
employment is terminated for any other reason,  the date specified in the Notice
of Termination (which, in the case of a Termination for Cause, shall not be less
than thirty (30) days from the date such Notice of Termination is given).

         (c) If, within thirty (30) days after any Notice of Termination  due to
a Termination for Cause is given, the Executive notifies the Bank that a dispute
exists concerning the termination,  the Date of Termination shall be the date on
which the dispute is finally  determined,  either by mutual written agreement of
the parties or by a binding  arbitration  award,  and provided  further that the
Date of Termination shall be extended by a notice of dispute only if such notice
is given in good faith and the party giving such notice  pursues the  resolution
of such dispute with reasonable diligence.  No compensation or benefits shall be
paid to Executive  during the pendency of any such  dispute.  In the event it is
determined by  arbitration  that "cause" for  termination  did not exist or such
dispute is otherwise decided in Executive's  favor,  Executive shall be entitled
to receive  all  compensation  and  benefits  which  should have been paid under
either  Section 4 or 5, with  interest  at the prime rate on such cash  payments
that should have been made during such period.

9.       POST-TERMINATION OBLIGATIONS

         (a) All payments and benefits to Executive  under this Agreement  shall
be subject to Executive's  compliance  with Section 9(b) during the term of this
Agreement and for one (1) full year after the expiration or termination hereof.

         (b) Executive shall, upon reasonable  notice,  furnish such information
and  assistance  to the  Bank  as may  reasonably  be  required  by the  Bank in
connection  with  any  litigation  in  which  it or any of its  subsidiaries  or
affiliates is, or may become, a party.

10.      NON-COMPETITION

         (a) Upon any  termination  of  Executive's  employment  hereunder  as a
result of which the Bank is paying Executive benefits under Section 4, Executive
agrees not to compete with the Bank for a period of one (1) year  following such
termination  in any city,  town or county in which the Bank has an office or has
filed an application for regulatory approval to establish an office,  determined
as of the effective date of such termination,  except as agreed to pursuant to a
resolution duly adopted by the Board.  Executive  agrees that during such period
and within said  cities,  towns and  counties,  Executive  shall not work for or
advise,  consult or otherwise  serve with,  directly or  indirectly,  any entity
<PAGE>
whose  business  materially  competes  with  the  depository,  lending  or other
business   activities  of  the  Bank.  The  parties  hereto,   recognizing  that
irreparable  injury will result to the Bank,  its  business  and property in the
event of Executive's breach of this Section 10(a) agree that in the event of any
such breach by  Executive,  the Bank will be entitled,  in addition to any other
remedies and damages  available,  to an  injunction  to restrain  the  violation
hereof  by  Executive,   Executive's  partners,  agents,  servants,   employers,
employees and all persons acting for or with Executive. Executive represents and
admits that Executive's  experience and capabilities are such that Executive can
obtain  employment  in a business  engaged in other lines  and/or of a different
nature than the Bank, and that the  enforcement of a remedy by way of injunction
will not prevent  Executive  from earning a livelihood.  Nothing  herein will be
construed as prohibiting the Bank from pursuing any other remedies  available to
the Bank for such breach or threatened breach, including the recovery of damages
from Executive.

         (b) Executive  recognizes  and  acknowledges  that the knowledge of the
business activities and plans for business activities of the Bank and affiliates
thereof,  as it may exist from time to time,  is a valuable,  special and unique
asset of the business of the Bank.  Executive will not, during or after the term
of his  employment,  disclose  any  knowledge of the past,  present,  planned or
considered  business activities of the Bank or affiliates thereof to any person,
firm, corporation,  or other entity for any reason or purpose whatsoever (except
for such disclosure as may be required to be provided to the Securities Exchange
Commission, the Federal Deposit Insurance Corporation, or other federal or state
banking  agency with  jurisdiction  over the Bank,  the  Company or  Executive).
Notwithstanding the foregoing,  Executive may disclose any knowledge of banking,
financial and/or economic principles, concepts or ideas which are not solely and
exclusively  derived from the business  plans and  activities  of the Bank,  and
Executive  may disclose any  information  regarding  the Bank which is otherwise
publicly  available.  In the event of a breach or threatened breach by Executive
of this  Section  10, the Bank will be  entitled  to an  injunction  restraining
Executive  from  disclosing,  in whole or in part,  the  knowledge  of the past,
present,  planned or  considered  business  activities of the Bank or affiliates
thereof, or from rendering any services to any person, firm, corporation,  other
entity to whom such  knowledge,  in whole or in part,  has been  disclosed or is
threatened to be disclosed.  Nothing herein will be construed as prohibiting the
Bank from pursuing any other  remedies  available to the Bank for such breach or
threatened breach, including the recovery of damages from Executive.

11.      SOURCE OF PAYMENT

         All payments provided in this Agreement shall be timely paid in cash or
check from the general funds of the Bank.

12.      EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS

         This Agreement  contains the entire  understanding  between the parties
hereto and supersedes  any prior  employment  agreement  between the Bank or any
predecessor  of the Bank and  Executive,  except that this  Agreement  shall not
affect or operate to reduce any benefit or compensation  inuring to Executive of
a kind elsewhere  provided.  No provision of this Agreement shall be interpreted
to mean that  Executive  is  subject  to  receiving  fewer  benefits  than those
available to him without reference to this Agreement.
<PAGE>
13.      NO ATTACHMENT

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This Agreement  shall be binding upon, and inure to the benefit of,
Executive and the Bank and their respective successors and assigns.

14.      MODIFICATION AND WAIVER

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such term or condition for the future as to any act other than that specifically
waived.

15.      REQUIRED PROVISIONS

         (a) The Bank's Board of Directors may terminate Executive's  employment
at any time, but any  termination  by the Bank's Board of Directors,  other than
Termination for Cause, shall not prejudice  Executive's right to compensation or
other  benefits  under  this  Agreement.  Executive  shall not have the right to
receive  compensation  or other  benefits for any period after  Termination  for
Cause.

         (b) If Executive is suspended from office and/or temporarily prohibited
from participating in the conduct of the Bank's affairs by a notice served under
Section 8(e)(3) (12 U.S.C. ss.ss. 1818(e)(3)) or 8(g) (12 U.S.C. ss. 1818(g)) of
the Federal Deposit  Insurance Act, the Bank's  obligations  under this contract
shall be  suspended  as of the date of  service,  unless  stayed by  appropriate
proceedings.  If the  charges in the notice are  dismissed,  the Bank may in its
discretion  (i) pay Executive  all or part of the  compensation  withheld  while
their  contract  obligations  were  suspended and (ii) reinstate (in whole or in
part) any of the obligations which were suspended.

         (c)  If  Executive  is  removed  and/or  permanently   prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Section 8(e) (12 U.S.C.  ss.ss.  1818(e)) or 8(g) (12 U.S.C. ss. 1818(g)) of the
Federal  Deposit  Insurance Act, all obligations of the Bank under this contract
shall terminate as of the effective date of the order,  but vested rights of the
contracting parties shall not be affected.

         (d) If the Bank is in default as defined in Section 3(x) (12 U.S.C. ss.
1813(x)(1)) of the Federal  Deposit  Insurance Act, all  obligations of the Bank
under  this  contract  shall  terminate  as of the  date of  default,  but  this
paragraph shall not affect any vested rights of the contracting parties.
<PAGE>
         (e)  All   obligations  of  the  Bank  under  this  contract  shall  be
terminated, except to the extent determined that continuation of the contract is
necessary for the continued operation of the institution, by the Federal Deposit
Insurance  Corporation ("FDIC") at the time the FDIC enters into an agreement to
provide assistance to or on behalf of the Bank under the authority  contained in
Section 13(c) (12 U.S.C.  ss.1823(c)) of the Federal  Deposit  Insurance Act, or
when the Bank is determined by the FDIC to be in an unsafe or unsound condition.
Any  rights of the  parties  that have  already  vested,  however,  shall not be
affected by such action.

         (f) Any  payments  made to  Executive  pursuant to this  Agreement,  or
otherwise,  are subject to and conditioned  upon their compliance with 12 U.S.C.
Section 1828(k) and any regulations promulgated thereunder.

16.      SEVERABILITY

         If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

17.      HEADINGS FOR REFERENCE ONLY

         The headings of sections and paragraphs  herein are included solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.


18.      GOVERNING LAW

         This  Agreement  shall be governed by the laws of the State of Illinois
but only to the extent not superseded by federal law.

19.      ARBITRATION

         Any dispute or  controversy  arising under or in  connection  with this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three arbitrators sitting in a location selected by the employee within fifty
(50) miles from the location of the Bank,  in  accordance  with the rules of the
American Arbitration  Association then in effect. Judgment may be entered on the
arbitrator's award in any court having  jurisdiction;  provided,  however,  that
Executive shall be entitled to seek specific performance of his right to be paid
the  compensation  provided  under  Sections  3(a)  and 3(b)  until  the Date of
Termination  during the pendency of any dispute or controversy  arising under or
in connection with this Agreement.


20.      PAYMENT OF LEGAL FEES

         All reasonable legal fees paid or incurred by Executive pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or  reimbursed  by the Bank  and/or the  Company,  provided  that the dispute or
interpretation  has been settled by Executive and the Bank and/or the Company or
resolved in Executive's favor.
<PAGE>
21.      INDEMNIFICATION

         The Bank shall provide  Executive  (including his heirs,  executors and
administrators)   with  coverage  under  a  standard  directors'  and  officers'
liability  insurance policy at its expense,  and shall indemnify  Executive (and
his heirs,  executors and  administrators) to the fullest extent permitted under
federal and state law against all expenses and liabilities  reasonably  incurred
by him in  connection  with or arising out of any action,  suit or proceeding in
which he may be  involved  by reason of his having been a director or officer of
the Bank (whether or not he continues to be a director or officer at the time of
incurring  such  expenses or  liabilities),  such  expenses and  liabilities  to
include,  but not be limited to, judgments,  court costs and attorneys' fees and
the cost of reasonable  settlements  (such  settlements  must be approved by the
Board of Directors of the Bank).  If such action,  suit or proceeding is brought
against  Executive  in his  capacity  as an  officer  or  director  of the Bank,
however,  such indemnification shall not extend to matters as to which Executive
is finally  adjudged to be liable for willful  misconduct in the  performance of
his  duties.  No  indemnification  shall be paid that  would  violate  12 U.S.C.
Section 1828(K) or any regulations promulgated thereunder.

22.      SUCCESSOR TO THE BANK

         The Bank shall  require any  successor or assignee,  whether  direct or
indirect,  by  purchase,   merger,   consolidation  or  otherwise,   to  all  or
substantially  all the business or assets of the Bank or the Company,  expressly
and  unconditionally to assume and agree to perform the Bank's obligations under
this Agreement, in the same manner and to the same extent that the Bank would be
required to perform if no such succession or assignment had taken place.
<PAGE>



                                   SIGNATURES


         IN WITNESS  WHEREOF,  the Bank has caused this Agreement to be executed
and its  seal to be  affixed  hereunto  by its  duly  authorized  officers,  and
Executive has signed this Agreement, on the day and date first above written.



ATTEST:                                              CHARTER BANK, S.B.


                                                     /s/John A. Becker
                                                     -----------------
Secretary                                            John A. Becker, President


WITNESS:                                             EXECUTIVE:







                                   EXHIBIT 13

                        ANNUAL REPORT TO SECURITY HOLDERS

<PAGE>











                       1996 ANNUAL REPORT TO STOCKHOLDERS

                             CHARTER FINANCIAL, INC.




- --------------------------------------------------------------------------------


                                Table of Contents


                                                                                

Message from the Chairman                                                       
Common Stock and Related Matters                                                
Selected Consolidated Financial Information                                     
Management's Discussion and Analysis                                            
Independent Auditors' Report                                                    
Consolidated Financial Statements                                               
Notes to Consolidated Financial Statements                                      
Stockholder Information                                                         


 
<PAGE>


                            MESSAGE FROM THE CHAIRMAN

- --------------------------------------------------------------------------------


To Our Valued Stockholders:

The  reorganization  of Charter  Bancorp M.H.C.  to Charter  Financial,  Inc. on
December 28, 1995,  charted the course for a successful  year for Charter  Bank,
S.B. During 1996 the acquisition of the $ 58.9 million Community Savings Bank at
Marion, Illinois, was completed. In addition our intent to acquire $30.7 million
Home Federal Savings in Carbondale, Illinois, has been announced and is expected
to close in January,  1997. As acquisition  targets become available,  the Board
will selectively seek to expand our franchise and build stockholder value.

In 1997,  the Bank  will  pursue  continued  market  share  growth  in the seven
communities  in which our  branches  are  located.  Market  share growth will be
achieved by Charter Bank's  continued  commitment to  innovation.  Whether it be
through new deposit product offerings, alternative delivery channels, additional
convenient locations or new technology, we will focus our efforts to provide the
best financial  services  available.  The commitment to innovation  coupled with
knowledgeable  employees and superior  customer service will keep Charter Bank a
leader in each of the market areas it serves.

Charter  Financial's  commitment to its new shareholders was evidenced by the 5%
repurchase of outstanding stock during June and July, 1996, and a 10% repurchase
of  outstanding   stock  in  September,   1996.  Shares  totaling  721,285  were
repurchased.  We are pleased to have the  financial  strength to  undertake  the
stock repurchases.

We wish to extend our appreciation to our shareholders, customers, and staff for
their continued support.


Sincerely,




John A. Becker
President and Chief Executive Officer


<PAGE>

COMMON STOCK AND RELATED MATTERS

- --------------------------------------------------------------------------------


The common stock of Charter  Financial,  Inc. is traded in the  over-the-counter
market  and is listed for  quotation  in the NASDAQ  National  Market  under the
symbol "CBSB." The stock was issued on December 28, 1995 at $10.00 per share. As
of  December  1, 1996,  there  were 896  stockholders  of record  and  4,253,459
outstanding shares of common stock.

The  following  table sets forth the high and low closing bid prices as reported
by  NASDAQ  and  dividends  paid  per  share of  common  stock  for the  periods
indicated.

<TABLE>
<CAPTION>
                                                                   Dividends
         Quarter ended               High           Low               paid
         -------------               ----           ---               ----
      <S>                        <C>            <C>               <C>
      December 31, 1995          $ 10.8125      $ 10.8125         $   .15*
      March 31, 1996               10.8125        12.2500             .06
      June 30, 1996                12.0000        11.2500             .06
      September 30, 1996           13.0000        10.8750             .06       
                                                                                
</TABLE>
Payment of  dividends  on the  common  stock is  subject  to  determination  and
declaration  by the Board of Directors and will depend upon a number of factors,
including  capital  requirements,  regulatory  limitations  on  the  payment  of
dividends,  Charter Financial's  results of operations and financial  condition,
tax considerations,  and general economic conditions.  No assurance can be given
that  dividends  will be declared or, if declared,  what the amount of dividends
will be, or whether such dividends, once declared, will continue.















*   Represents dividends paid by Charter Bank, S.B., to its stockholders other
    than its mutual holding company prior to the reorganization of Charter
    Bancorp, M.H.C. to Charter Financial, Inc.

<PAGE>
                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

The following  tables set forth certain  historical  information  concerning the
financial  position  and  results  of  operations  of the  Company  at the dates
indicated.
<TABLE>
<CAPTION>
                                                         At September 30,
                                      ---------------------------------------------------- 
                                         1996       1995       1994       1993      1992
                                         ----       ----       ----       ----      ----
                                                         (In Thousands)
<S>                                   <C>        <C>        <C>        <C>        <C>
Selected Financial Condition Data:
    Total assets ..................   $388,431   $293,135   $261,297   $259,042   $229,410
    Loans receivable, net .........    275,487    206,074    178,058    157,342    134,788
    Investments, net (1) ..........     77,999     60,174     58,798     68,957     67,067
    Mortgage-backed securities, net     16,632     16,670     16,071     20,950     19,366
    Deposits (2) ..................    248,723    197,103    189,947    198,183    200,495
    Borrowed money ................     76,354     57,080     35,566     27,095      7,110
    Stockholders' equity (3) ......     56,394     35,622     31,581     22,016     18,943
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                          Year ended September 30,
                                         ------------------------------------------------------ 
                                            1996        1995        1994       1993       1992
                                            ----        ----        ----       ----       ----
                                                  (In Thousands, except per share data)
<S>                                      <C>         <C>         <C>        <C>        <C>
Selected Operating Data:
    Interest income ..................   $ 24,819    $ 20,009    $ 18,233   $ 18,391   $ 19,772
    Interest expense .................     12,426      10,309       8,387      8,730     11,274
                                         --------    --------    --------   --------   --------
       Net interest income ...........     12,393       9,700       9,846      9,661      8,498
    Provision for losses on loans ....        170         360         140      1,004        653
                                         --------    --------    --------   --------   --------
       Net interest income after
         provision for losses on loans     12,223       9,340       9,706      8,657      7,845
                                         --------    --------    --------   --------   --------
    Noninterest income:
       Late charges and other loan fees       391         241         266        173        149
       Gain (loss) on sale of
       invesment securities, net ......       (29)        (14)        121          8        131
       Loss on sale of mortgage-backed.
         securities, net .............         (9)       --          --         --         --
       Deposit account fees ..........        797         677         603        530        446
       Other .........................        691         506         454        458        426
                                         --------    --------    --------   --------   --------
         Total noninterest income ....      1,841       1,410       1,444      1,169      1,152
                                         --------    --------    --------   --------   --------
    Noninterest expense:
       Compensation and employee .....      3,661       3,025       2,778      2,106      1,997
       benefits
       Office buildings and equipment
         and data processing .........      1,083         835         825        836        809
       Advertising ...................        237         148         196        152        138
       Deposit insurance premiums ....        458         438         461        380        447
       SAIF special assessment .......      1,479        --          --         --         --
       Other .........................      1,641       1,306       1,199        880        889
       Provision for losses and
         expenses on real estate
         acquired by foreclosure .....         81           4         184         84        156
       Amortization of cost in
         excess of fair value of net
           assets acquired ...........        211         136         142        142        362
                                         --------    --------    --------   --------   --------
         Total noninterest expense ...      8,851       5,892       5,785      4,580      4,798
                                         --------    --------    --------   --------   --------
<PAGE>
<CAPTION>
                                                          Year ended September 30,
                                         ------------------------------------------------------ 
                                            1996        1995        1994       1993       1992
                                            ----        ----        ----       ----       ----
                                                  (In Thousands, except per share data)
<S>                                      <C>         <C>         <C>        <C>        <C>

    Income before income tax
         expense and cumulative
         effect of change in 
           accounting principle.......      5,213       4,858       5,365      5,246      4,199
    Income tax expense ...............      2,155       1,874       2,054      2,173      1,757
                                         --------    --------    --------   --------   --------
    Income before cumulative effect in
         accounting principle ........      3,058       2,984       3,311      3,073      2,442
    Cumulative effect of change in
         accounting principle ........       --          --           786       --         --
                                         --------    --------    --------   --------   --------
    Net income .......................   $  3,058    $  2,984    $  4,097   $  3,073   $  2,442
                                         ========    ========    ========   ========   ========
    Earnings per share:
         Income before cumulative
         effect of change in 
           accounting principle.......   $   0.67   $    0.69       0.78         N/A        N/A
    Cumulative effect of change in
         accounting principle ........       --          --         0.19         N/A        N/A
                                         --------    --------    --------   --------   --------
    Net Income .......................   $   0.67    $   0.69    $   0.97   $    N/A   $    N/A
                                         ========    ========    ========   ========   ========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
SELECTED CONSOLIDATED FINANCIAL INFORMATION,  Cont.

                                                                At or for the year ended
                                                                      September 30,
                                                  -------------------------------------------------- 
                                                    1996      1995      1994         1993     1992
                                                    ----      ----      ----         ----     ----
<S>                                                <C>       <C>       <C>          <C>       <C>
Selected Financial Ratios and Other
Data:
    Performance ratios:
       Return on average assets(4) .........        0.93%     1.09%     1.27%(5)     1.26%     1.08%
       Return on average stockholders'
          equity (4) .......................        5.57      8.92     15.29        15.10     13.79
       Stockholders' equity as a
         percent of average assets .........       17.18     12.97     12.14         9.02      8.35
       Stockholders' equity to total
         assets (end of period) ............       14.52     12.15     12.09         8.50      8.26
       Interest rate spread (6) ............        3.27      3.25      3.48         3.86      3.53
       Net interest margin (7) .............        3.95      3.68      3.85         4.12      3.87
       Average interest-earning assets as a
        percent of average interest-bearing
          liabilities (8) ..................      117.30    110.80    111.17       107.06    106.64
    Asset quality ratios:
       Nonperforming loans as a percent
          of loans receivable, net(9) ......        0.78      0.32      0.23         1.40      0.95
       Nonperforming assets as a percent
          of nonperforming total  assets(10)        0.67      0.27      0.24         0.94      0.76
       Allowance for loan losses as a
          percent of nonperforming loans(9)       111.89    336.65    528.29       100.09    102.26
    Number of full-service offices .........           7         6         5            5         5

</TABLE>
(1)    Includes Federal Home Loan Bank stock and
       interest-bearing deposits.
(2)    During the years ended September 30, 1994,  1993, and 1992, $1.8 million,
       $7.6 million,  and the $6.3 million,  respectively,  in  certificates  of
       deposit were converted into reverse repurchase agreements and, therefore,
       are not reflected in deposit totals.
(3)    Reflects only retained  earnings for years prior to 1994, the fiscal year
       in which Charter Bank converted to stock form.
(4)    Averages are computed on a simple average basis using
       period-end balances.
(5)    Does not include cumulative effect of change in accounting
       principle of $786,053. Return
       on average assets was 1.57% including such amount at
       September 30, 1994.
(6)    Represents the difference  between the yield on average  interest-earning
       assets and the cost of average interest-bearing liabilities.
(7)    Represents net interest income as a percent of
       average interest-earning assets.
(8)    Averages are computed based upon
       month-end balances.
(9)    Includes nonaccruing loans 90 days or
       more delinquent.
(10)   Includes  nonaccruing  loans 90 days or more  delinquent  and real estate
       acquired through foreclosure.
<PAGE>
Average Balance Sheet

The  following  table sets forth certain  information  relating to the Company's
average  balance sheet and reflects the average yield on assets and average cost
of |liabilities for the periods indicated.  Such yields and costs are derived by
dividing  income or expense  by the  average  balance of assets or  liabilities,
respectively,  for the periods  presented.  Average  balances  are derived  from
utilizing  month-end  balances.  Management  does  not  believe  that the use of
month-end balances instead of daily balances has caused any material differences
in the information presented.
<TABLE>
<CAPTION>
                                                                          Year ended September 30,
                                                 -------------------------------------------------------------------------  
                                                              1996                                    1995                        
                                                 ----------------------------------      ---------------------------------          
                                                 Average                  Average        Average                 Average            
                                                 balance    Interest     yield/cost      balance    Interest    yield/cost         
                                                 -------    --------     ----------      -------    --------    ----------          
                                                                           (Dollars in Thousands)
<S>                                            <C>          <C>          <C>           <C>          <C>           <C>
Interest-earning assets:
     Loans receivable, net (1)                 $ 230,765    $ 19,439        8.42%      $ 188,897    $ 15,462        8.19%        
     Investments, net (2)                         62,243       3,937        6.33          54,036       3,308        6.12          
     Mortgage-backed securities, net              16,353       1,173        7.17          17,510       1,087        6.21          
     Interest-bearing deposits                     4,563         270        5.92           3,477         152        4.37          
                                               ---------    --------                   ---------    --------                     
     Total interest-earning assets             $ 313,924      24,819        7.91       $ 263,920      20,009        7.58          
                                               =========    --------                    ========    --------                     
Interest-bearing liabilities:
     Deposits                                  $ 219,092       9,793        4.47       $ 189,309       7,567        4.00          
     Borrowed money                               48,544       2,633        5.42          48,882       2,742        5.61          
                                               ---------    --------                  ---------     --------                     
     Total interest-bearing liabilities        $ 267,636      12,426        4.64       $ 238,191      10,309        4.33          
                                               =========    --------                  =========     --------                     
Net interest income                                         $ 12,393                                $  9,700                      
                                                            ========                                ========                     
Net interest rate spread (3)                                                3.27%                                   3.25%         
                                                                            ====                                    ====         
Net interest margin (4)                                                     3.95%                                   3.68%         
                                                                            ====                                    ====         
Ratio of average interest-earning assets
     to average interest-bearing liabilities                              117.30%                                 110.80%        
                                                                          ======                                  ======          
<PAGE>
<CAPTION>
                                                         Year ended September 30,
                                                   ------------------------------   
                                                                1994                
                                                     ----------------------------   
                                                      Average            Average     
                                                      balance   Interest yield/cost  
                                                     --------  -------  ---------   
                                                   


Interest-earning assets:                      
     Loans receivable, net (1)                       $ 168,391    $ 13,256       7.87 %             
     Investments, net (2)                               64,977       3,754       5.78  
     Mortgage-backed securities, net                    17,673       1,082       6.12  
     Interest-bearing deposits                           4,731         141       2.98  
                                                     ---------    --------            
     Total interest-earning assets                   $ 255,772      18,233       7.13  
                                                     =========    --------            
Interest-bearing liabilities:                                                       
     Deposits                                        $ 195,142       6,859       3.51  
     Borrowed money                                     34,940       1,528       4.37  
                                                     ---------    --------            
     Total interest-bearing liabilities              $ 230,082       8,387       3.65  
                                                       ========   --------            
Net interest income                                               $  9,846             
                                                                  ========            
Net interest rate spread (3)                                                     3.48%
                                                                                 ====  
Net interest margin (4)                                                          3.85%
                                                                                 ==== 
Ratio of average interest-earning assets                                            
     to average interest-bearing liabilities                                   111.17%
                                                                               ====== 
                                                    
</TABLE>
<PAGE>
Rate/Volume Analysis

The table below sets forth  certain  information  regarding  changes in interest
income and interest expense of the Company for the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes attributable to (i) changes in average volume
(changes in average (changes in average volume  multiplied by prior rate);  (ii)
changes in rates  (change in rate  multiplied by prior  average  volume);  (iii)
changes in  rate-volume  (changes  in rate  multiplied  by the change in average
volume); and (iv) the net change.
<TABLE>
<CAPTION>
                                                                                              Year ended
                                                                                            September 30,
                                     -----------------------------------------------------------------------------------------------
                                                   1996 vs. 1995                               1995 vs. 1994                        
                                     ------------------------------------------   ----------------------------------------  --------
                                                Increase (decrease)                         Increase (decrease)                     
                                                      due to                                      due to                            
                                     ------------------------------------------   ----------------------------------------  --------
                                                              Rate/     Increase                           Rate/    Increase 
                                        Volume      Rate      volume   (Decrease)   Volume       Rate      volume  (Decrease)
                                        ------      ----      ------   ----------   ------       ----      ------  ----------
                                                                         (In Thousands)
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Interest income:
     Loans receivable, net (1) .....   $ 3,429    $   434    $   114    $ 3,977    $ 1,614    $   526    $    66    $ 2,206
     Investments, net (2) ..........       502        113         14        629       (632)       223        (37)      (446)
     Mortgage-backed securities, net       (72)       168        (10)        86        (10)        15          0          5
     Interest-bearing deposits .....        47         54         17        118        (37)        65        (17)        11
                                       -------    -------    -------    -------    -------    -------    -------    -------
     Total interest-earning assets .     3,906        769        135      4,810        935        829         12      1,776
                                       -------    -------    -------    -------    -------    -------    -------    -------
Interest expense:
     Deposits ......................     1,191        890        145      2,226       (205)       942        (29)       708
     Borrowed money ................       (19)       (93)         3       (109)       609        432        173      1,214
                                       -------    -------    -------    -------    -------    -------    -------    -------
     Total interest-bearing
        liabilities ................     1,172        797        148      2,117        404      1,374        144      1,922
                                       -------    -------    -------    -------    -------    -------    -------    -------
       Change in net interest income   $ 2,734    $   (28)   $   (13)   $ 2,693    $   531    $  (545)   $  (132)   $  (146)
                                       =======    =======    =======    =======    =======    =======    =======    =======

(1)  Average balance includes nonaccrual loans.

(2)  Includes Federal Home Loan Bank stock and investment securities.

(3)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earning  assets and the average cost of interest-bearing
     liabilities.

(4)  Net  interest  margin  represents  net interest  income as a percentage  of
     average interest-earning assets.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                        Year ended   
                                                       September 30,  
                                       -------------------------------------------       
                                                      1994 vs. 1993                  
                                       -------------------------------------------   
                                                   Increase (decrease)               
                                                         due to                      
                                       ------------------------------------------- 
                                                               Rate/     Increase  
                                        Volume      Rate       volume   (Decrease) 
<S>                                    <C>        <C>        <C>       <C>                                                
Interest income:
     Loans receivable, net (1) .....   $ 2,061    $(1,321)   $  (214)   $   526
     Investments, net (2) ..........       329       (389)       (33)       (93)
     Mortgage-backed securities, net       (98)      (247)        17       (328)
     Interest-bearing deposits .....      (226)       (81)        45       (262)
                                       -------    -------    -------    -------
     Total interest-earning assets .     2,066     (2,038)      (185)      (157)
                                       -------    -------    -------    -------
Interest expense:
     Deposits ......................      (190)    (1,023)        24     (1,189)
     Borrowed money ................       557        159        130        846
                                       -------    -------    -------    -------
     Total interest-bearing
        liabilities ................       367       (864)       154       (343)
                                       -------    -------    -------    -------
       Change in net interest income   $ 1,699    $(1,174)   $  (339)   $   186
                                       =======    =======    =======    =======


(1)  Average balance includes nonaccrual loans.

(2)  Includes Federal Home Loan Bank stock and investment securities.

(3)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earning  assets and the average cost of interest-bearing
     liabilities.

(4)  Net  interest  margin  represents  net interest  income as a percentage  of
     average interest-earning assets.
</TABLE>
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS

General

Net income of Charter  Financial,  Inc. and its  subsidiary  ("the  Company") is
primarily  dependent  on the  interest  income  earned on its loans  receivable,
mortgage-backed  securities,  and  investments,  and the interest expense on its
deposits  and  borrowings.  The  Company's  net income is also  affected  by its
noninterest  income,  consisting  primarily of late charges and other loan fees,
deposit account fees,  brokerage  commissions and fees, as well as its provision
for losses on loans, and noninterest expense,  such as compensation and employee
benefits, deposit insurance premiums,  occupancy and equipment costs, and income
taxes.

Additionally,  earnings  of the Company are  affected  significantly  by general
economic and  competitive  conditions,  particularly  changes in market interest
rates, government policies, and actions of regulatory authorities.

On  December  28,  1995,   the  Company   completed  its   conversion   from  an
Illinois-charted  mutual holding  company to a Delaware stock  corporation  (the
Conversion).  At the date of the Conversion,  the Company  completed the sale of
2,919,414 shares of common stock, $.10 par value, at a price of $10 per share to
Charter Bank, S.B.'s ("the Bank") depositors, ESOP, and minority stockholders in
a  subscription  offering  and to  certain  members of the  general  public in a
community offering. Net proceeds from the sale of common stock were $27,051,859,
after  deducting  approximately  $1.2 million of offering  expenses and $969,030
related to the sale of 96,903 shares to the Bank's ESOP.

In  conjunction  with the  subscription  and community  offering,  an additional
2,054,832  shares of common stock were issued by the Company to convert  986,051
shares of the Bank's  common  stock held by  minority  stockholders  into common
stock  of the  Company.  Each  share of the  Bank's  common  stock in the  above
transaction  was  converted  into the  right to  receive  2.0839  shares  of the
Company's common stock (the Exchange Ratio).

Business Strategy

The Company's  current  business  strategy is to operate as a  well-capitalized,
profitable,  and independent  community savings bank dedicated to financing home
ownership and consumer needs in its market area and to providing quality service
to its  customers.  The Company has  implemented  this  strategy by: (I) closely
monitoring needs of customers and providing  quality  service;  (ii) emphasizing
consumer banking by originating  residential  mortgage loans and consumer loans,
and by offering  checking  accounts and other  financial  services and products;
(iii)  maintaining  asset  quality;   (iv)  maintaining  capital  in  excess  of
regulatory  requirements and growing  moderately in a manner consistent with the
Company's strategy of maintaining high capital levels; (v) increasing  earnings;
and (vi)  managing  interest  rate risk by better  matching  asset and liability
maturities and rates.

On May 15, 1996,  the Company  completed its  acquisition  of Community  Savings
Bank,  Marion,  Illinois  ("Community  Savings")  in  exchange  for cash of $7.5
million.  Community  Savings' assets consisted  primarily of loans receivable of
$45.4  million and  investment  securities of $6.3  million,  while  liabilities
consisted  primarily of savings  deposits of $49.7 million.  The acquisition was
accounted for using the purchase  method of  accounting  and,  accordingly,  the
operating  results of  Community  Savings  have been  included in the  Company's
results of operations since the date of the acquisition.  The excess of the cost
over fair value of the net assets acquired was approximately $2.9 million.
<PAGE>
On May 12, 1995,  the Company  acquired the savings  deposit  liabilities of the
branch office of another  financial  institution  totaling  approximately  $21.1
million.  The  acquisition  was  accounted  for under the  purchase  method  and
resulted in the recording of a core deposit  intangible  totaling  approximately
$1.2 million.

Results of Operations

The  earnings  of the  Company  depend  primarily  on its level of net  interest
income,  which  is the  difference  between  interest  earned  on the  Company's
interest-earning  assets and the interest paid on interest-bearing  liabilities.
Net interest income is a function of the Company's interest rate spread which is
the difference between the yield earned on interest-earning  assets and the rate
paid on  interest-bearing  liabilities,  as well as a  function  of the  average
balance  of  interest-earning  assets as  compared  to the  average  balance  of
interest-bearing  liabilities.  The Company had net income of $3.1 million, $3.0
million,  and $4.1 million for the fiscal years ended September 30, 1996,  1995,
and 1994, respectively.

Comparison of Operating Results for the Fiscal Years ended September 30, 1996
and 1995

Interest Income. Interest income totaled $24.8 million for the fiscal year ended
September 30, 1996 compared to $20.0 million for the fiscal year ended September
30,  1995,  an  increase  of $4.8  million,  or 24.0%.  This  increase  resulted
primarily  from an increase in the average yield on  interest-earning  assets to
7.91% in fiscal  year  1996  from  7.58% in fiscal  year  1995,  which  increase
reflected the general increase in market interest rates,  which existed for most
of fiscal  year  1996,  as well as  changes  in the  composition  and  amount of
interest-earning  assets.  Average  interest-earning  assets increased to $313.9
million  for fiscal year 1996  compared to $263.9  million for fiscal year 1995.
The  increase in average  interest-earning  assets  resulted  from the impact of
$27.1 million of net proceeds from the sale of common stock and the  acquisition
of Community Savings.

Interest  income earned on loans  receivable  increased $4.0 million,  or 25.7%,
reflecting an increase in average loans outstanding of $41.9 million , or 22.2%,
to $230.8  million in fiscal  year 1996,  as well as an  increase in the average
yield on loans  receivable to 8.42% from 8.19%.  The general  increase in market
rates  resulted in higher yields on new consumer loan  originations,  as well as
adjustable  rate  mortgages  which  repriced at higher  levels.  The increase in
average  loans  outstanding  consisted  substantially  of $45.8 million in loans
acquired from  Community  Savings Bank, and the purchase of $37.4 million in ARM
loans.

Interest received from investments increased $629,000, or 19.0%, to $3.9 million
for the fiscal year ended  September  30, 1996  compared to $3.3 million for the
fiscal year ended  September 30, 1995.  This  increase  reflects the increase of
$8.2 million,  or 15.2%,  in the average balance of investments to $62.2 million
in fiscal  year  1996  from  $54.0  million  in  fiscal  year 1995 as well as an
increase in the average yield on investments  to 6.33% from 6.12%.  The increase
in the average balance of investment  securities  resulted from the $6.3 million
of  investments  acquired  from  Community  Savings  coupled with the  increased
purchase  activity of  investment  securities by the Company in 1996 compared to
1995.
<PAGE>
Interest  received  from  mortgage-backed  securities  remained  stable  at $1.2
million and $1.1 million for the fiscal years ended September 30, 1996 and 1995,
respectively. The average yield on mortgage-backed securities increased to 7.17%
for  fiscal  year 1996 from  6.21% for  fiscal  year  1995  which  increase  was
partially  offset by the  decrease  in the  average  balance on  mortgage-backed
securities of $1.2  million,  or 6.6%, to $16.4 million in fiscal year 1996 from
$17.5 million in fiscal year 1995.

Interest income from  interest-bearing  deposits increased  $118,000,  or 77.2%,
reflecting  an  increase in the average  yield on  interest-bearing  deposits to
5.92%  for  fiscal  year  1996 from  4.37%  for  fiscal  year 1995 as well as an
increase in the average balance of $1.1 million, or 31.2%.

Interest Expense. Interest expense increased by $2.1 million, or 20.5%, to $12.4
million for the fiscal year ended  September 30, 1996 from $10.3 million for the
fiscal year ended September 30, 1995. This increase  resulted  primarily from an
increase in the average cost on interest-bearing  liabilities to 4.64% in fiscal
year 1996 from 4.33% in fiscal  year  1995,  as well as an  increase  in average
interest-bearing  liabilities of $29.4 million,  or 12.4%,  to $267.6 million in
fiscal year 1996 compared to $238.2 million in fiscal year 1995.

Interest  expense on deposits  increased $2.2 million,  or 29.4%,  reflecting an
increase  in the  average  cost of  deposits  to 4.47%  from 4.00% as well as an
increase of $29.8 million,  or 15.7%, in average deposits to $219.1 million from
$189.3 million.  The increase in the average  balance of deposits  resulted from
the $49.7 million of deposits  acquired from  Community  Savings in May 1996 and
the full years impact of the $21.1 million of deposits  acquired in the May 1995
branch  acquisition.  The increase in the cost of deposits  reflected the higher
cost of time deposits acquired from Community Savings.

Interest  expense on borrowed money decreased  $109,000,  or 4.0%,  reflecting a
decrease in average  borrowed  money of $338,000,  or 0.7%,  to $48.5 million in
fiscal  year 1996 from $48.9  million in fiscal  year 1995 and a decrease in the
cost of borrowed  money to 5.42% from 5.61%.  Borrowed  money  resulted from the
continued  utilization of Federal Home Loan Bank line of credit advances to fund
the  origination and purchase of mortgage loans and the acquisition of Community
Savings.

Net Interest Income.  Net interest income totaled $12.4 million and $9.7 million
for the fiscal  years  ended  September  30, 1996 and 1995,  respectively.  This
increase in net interest income  primarily  resulted from an increase to 117.30%
in the ratio of  average  interest-earning  assets to  average  interest-bearing
liabilities in fiscal year 1996 compared to 110.80% in fiscal year 1995, as well
as an increase  in the  Company's  interest  margin to 3.95% in fiscal year 1996
from 3.68% in fiscal year 1995.

Provision for Losses on Loans.  The allowance for loss is established  through a
provision  for  losses on loans  based on  management's  evaluation  of the risk
inherent  in its  loan  portfolio  and  the  general  economy.  Such  evaluation
considers  numerous  factors  including,   general  economic  conditions,   loan
portfolio  composition,  prior loss experience,  the review of delinquencies and
loan portfolio quality,  the estimated fair value of the underlying  collateral,
and other  factors that warrant  recognition  in providing  for an adequate loan
loss allowance.
<PAGE>
The provision  for losses on loans for the fiscal year ended  September 30, 1996
was $170,000  compared to $360,000 for the fiscal year ended September 30, 1995.
The higher  provision in fiscal year 1995 was  necessary to establish  loan loss
reserves to cover the credit risk associated with one large  commercial loan and
the  collateralization of a commercial real estate project based on management's
current estimate of the value of the underlying collateral.

The Company's allowance for losses on loans was $2.4 million, or 0.86%, of loans
receivable at September 30, 1996  compared to $2.2 million,  or 1.05%,  of loans
receivable at September 30, 1995. The reduced allowance as a percentage of loans
receivable resulted primarily from an increased level of residential real estate
loans. This increase was attributable to the higher concentration of residential
real estate loans which comprised the Community  Savings  portfolio  acquired by
the  Company.  Residential  real  estate  loan  charge-offs  for the Company and
Community  Savings  have been  minimal  over the past five years.  Overall,  the
Company's  level of net loans  charged off as a percentage  of average net loans
receivable  outstanding  was 0.11% and 0.14%  for  fiscal  years  1996 and 1995,
respectively. Additionally, the Company's nonperforming loans as a percentage of
loans receivable,  net,  increased to 0.78% from 0.32% at September 30, 1996 and
1995, respectively. Based on current levels in the allowance for losses on loans
in relation to total loans receivable and delinquent loans, management's ability
to resolve problem loan  situations,  and the low level of charge-offs in recent
years, management believes the allowance is adequate at September 30, 1996.

The breakdown of general loan loss  allowances and specific loan loss allowances
is only made for regulatory  accounting  purposes.  General loan loss allowances
are added  back to  capital  to the extent  permitted  in  computing  risk-based
capital. Both general and specific loan loss provisions are charged to expense.

Noninterest  Income.  The  Company's  principal  sources of  noninterest  income
include late charges and other loan fees,  deposit account fees, and commissions
and fees from brokerage activities. Noninterest income increased by $431,000, or
30.6%,  for the fiscal  year ended  September  30,  1996 to $1.8  million.  This
increase resulted  primarily from increases in late charges and other loan fees,
deposit account fees,  commissions and fees and other noninterest income,  which
increases were partially offset by an increase in the loss on sale of investment
securities and losses on sales of mortgage-backed  securities.  Late charges and
other  loan  fees  increased  $150,000,  or 62.3%,  for the  fiscal  year  ended
September 30, 1996 to $391,000 as compared to $241,000 for the fiscal year ended
September 30, 1995. Deposit account fees increased  $120,000,  or 17.7%, for the
fiscal year ended  September  30, 1996 to $797,000  compared to $677,000 for the
fiscal year ended September 30, 1995.

Noninterest  Expense.  Noninterest expense increased $3.0 million, or 50.2%, for
the fiscal year ended  September  30, 1996 to $8.9 million from $5.9 million for
the fiscal year ended  September 30, 1995. The increase in  noninterest  expense
resulted   primarily   from  the  SAIF  special   assessment  of  $1.5  million.
Additionally,  the increase in noninterest expense was the result of an increase
in compensation  and employee  benefits  expense of $636,000,  or 21.0%, to $3.7
million for fiscal year 1996 compared to $3.0 million for fiscal year 1995.  The
primary reason for the increase in compensation and employee benefits expense is
due to additional  compensation  expense  related the acquisition of the DuQuoin
branch in fiscal year 1995 and Community  Savings in fiscal year 1996 as well as
the cost of certain stock benefit plans.
<PAGE>
Primarily as a result of the  acquisition  of the DuQuoin  branch  office in May
1995 and the acquisition of Community  Savings in May 1996, office buildings and
equipment expense increased $186,000, or 38.9%, to $663,000 for fiscal year 1996
compared to $477,000 for fiscal year 1995, data processing increased $62,000, or
17.3%,  to $420,000  for fiscal year 1996  compared to $358,000  for fiscal year
1995, and  amortization  of cost in excess of fair value of net assets  acquired
increased $75,000,  or 54.9%, to $211,000 for fiscal year 1996 from $136,000 for
fiscal year 1995.

Other noninterest expense increased $335,000,  or 25.6%, to $1.6 million for the
fiscal year ended  September  30, 1996  compared to $1.3  million for the fiscal
year ended September 30, 1995. This increase resulted  primarily from additional
losses on the  disposition of repossessed  collateral.  The provision for losses
and expenses on real estate acquired by foreclosure increased $78,000 to $81,000
for the fiscal year ended  September  30, 1996 compared to $4,000 for the fiscal
year ended  September  30,  1995,  due to  increased  losses on the sale of real
estate acquired by foreclosure.

Income  Taxes.  The  provision  for income  taxes  totaled $2.2 million and $1.9
million for the fiscal years ended  September  30, 1996 and 1995,  respectively.
The  Company's  effective  income  tax rates were 41.3% and 38.6% for the fiscal
years ended  September  30,  1996 and 1995,  respectively.  The  increase in the
effective  tax rate is  primarily  the  result  of  increases  in  nondeductible
expenses.

Net Income.  Net income totaled $3.1 million for the fiscal year ended September
30 1996  compared to $3.0 million for the fiscal year ended  September 30, 1995.
The increase in net income  reflects the increase of $2.7 million,  or 27.8%, in
net interest income, the increase of $431,000,  or 30.6%, in noninterest income,
and the decrease in provision for losses on loans of $190,000,  or 52.8%,  which
increases  were partially  offset by an increase in noninterest  expense of $3.0
million, or 50.2%, and the increase in income taxes of $281,000, or 15.0%.

Comparison  of Operating  Results for the Fiscal Years ended  September 30, 1995
and 1994

Interest Income. Interest income totaled $20.0 million for the fiscal year ended
September 30, 1995 compared to $18.2 million for the fiscal year ended September
30, 1994, an increase of $1.8 million, or 9.7%. This increase resulted primarily
from an  increase in the average  yield on  interest-earning  assets to 7.58% in
fiscal year 1995 from 7.13% in fiscal year 1994,  which  increase  reflected the
general increase in market interest rates, which existed for most of fiscal year
1995,  as well as changes  in the  composition  and  amount of  interest-earning
assets.

Interest  income earned on loans  receivable  increased $2.2 million,  or 16.6%,
reflecting an increase in average loans  outstanding  of $20.5 million to $188.9
million in fiscal year 1995,  as well as an  increase  in the  average  yield on
loans  receivable to 8.19% from 7.87%.  The general  increase in market interest
rates that began in fiscal year 1994 and  continued for most of fiscal year 1995
resulted in higher yields on new loan  originations  and loans purchased as well
as on adjustable  rate mortgage (ARM) loans which repriced  during the year. The
increase in average loans outstanding consisted substantially of the purchase of
ARM loans as well as  increased  automobile  loan  originations,  as the Company
continued to expand its market for these loans.
<PAGE>
Interest received from investments decreased $446,000, or 11.9%, to $3.3 million
for the fiscal year ended  September  30, 1995  compared to $3.8 million for the
fiscal year ended  September 30, 1994.  This  decrease  reflects the decrease of
$10.9 million,  or 16.8%, in the average balance of investments to $54.0 million
in fiscal year 1995 from $65.0 million in fiscal year 1994,  which  decrease was
partially  offset by an increase in the average  yield on  investments  to 6.12%
from 5.78%. The decrease in the average balance of investment  securities is the
result of funds from  maturities  and principal  repayments on securities  being
utilized to fund the purchase of loans as well as other loan  originations  such
as automobile loans. The average yield on investments  increased due to maturity
and principal  repayment of lower yielding  securities as well as interest rates
on  adjustable  securities  increasing  due to the  general  increase  in market
interest rates which existed for most of fiscal 1995.

Interest  received  from  mortgage-backed  securities  remained  stable  at $1.1
million for fiscal years ended  September 30, 1995 and 1994. The average balance
on mortgage-backed  securities decreased $163,000,  or 0.9%, to $17.5 million in
fiscal year 1995 from $17.7  million in fiscal year 1994,  although  the average
yield increased to 6.21% from 6.12%.

Interest  income from  interest-bearing  deposits  increased  $11,000,  or 8.0%,
reflecting  an  increase in the average  yield on  interest-bearing  deposits to
4.37% for fiscal year 1995 from 2.98% for fiscal year 1994,  which  increase was
partially offset by a decrease in the average balance of $1.3 million, or 26.5%.

Interest Expense. Interest expense increased by $1.9 million, or 22.9%, to $10.3
million for the fiscal year ended  September  30, 1995 from $8.4 million for the
fiscal year ended September 30, 1994. This increase  resulted  primarily from an
increase in the average cost on interest-bearing  liabilities to 4.33% in fiscal
year 1995 from 3.65% in fiscal  year  1994,  as well as an  increase  in average
interest-bearing  liabilities  of $8.1 million to $238.2  million in fiscal year
1995 compared to $230.1 million in fiscal year 1994.

Interest  expense  on  deposits  increased  $708,000,  or 10.3%,  reflecting  an
increase in the average cost of deposits to 4.00% from 3.51% which was partially
offset by a decrease of $5.8  million,  or 3.0%,  in average  deposits to $189.3
million from $195.1  million.  The  increase in the cost of average  deposits is
consistent  with the increase in general market  interest rates that existed for
most of fiscal year 1995 and  reflects  the higher  cost of deposits  which were
acquired  in the  DuQuoin  branch  acquisition.  Average  deposits  continue  to
decrease as depositors  shift funds to  alternative  investments  to seek higher
yields elsewhere.

Interest  expense on average  borrowed money  increased $1.2 million,  or 79.5%,
reflecting an increase in average borrowed money of $13.9 million,  or 39.9%, to
$48.9  million in fiscal year 1995 from $34.9 million in fiscal year 1994 and an
increase  in the cost of average  borrowed  money to 5.61% from  4.37%.  Average
borrowed money increased predominately from the utilization of Federal Home Loan
Company  line of credit  advances to fund the  purchase of mortgage  loans,  the
origination of automobile loans, and the withdrawal of deposits.

Net Interest  Income.  Net interest income totaled $9.7 million and $9.8 million
for the fiscal  years  ended  September  30, 1995 and 1994,  respectively.  This
decline in net interest income primarily  resulted from a decrease to 110.80% in
the  ratio  of  average  interest-earning  assets  to  average  interest-bearing
liabilities in fiscal year 1995 compared to 111.17% in fiscal year 1994, as well
as a decrease in the Company's interest rate spread to 3.25% in fiscal year 1995
from 3.48% in fiscal year 1994.
<PAGE>
Provision for Losses on Loans.  The allowance for loss is established  through a
provision  for  losses on loans  based on  management's  evaluation  of the risk
inherent  in its  loan  portfolio  and  the  general  economy.  Such  evaluation
considers  numerous  factors  including,   general  economic  conditions,   loan
portfolio  composition,  prior loss experience,  the review of delinquencies and
loan portfolio quality,  the estimated fair value of the underlying  collateral,
and other  factors that warrant  recognition  in providing  for an adequate loan
loss allowance.

The provision  for losses on loans for the fiscal year ended  September 30, 1995
was $360,000  compared to $140,000 for the fiscal year ended September 30, 1994.
The increased provision in fiscal year 1995 was necessary to establish loan loss
reserves to cover the credit risk  associated  with one commercial  loan and the
collateralization  of a commercial  real estate  project  based on  management's
current  estimate  of the  value of the  underlying  collateral.  The  decreased
provisions in fiscal year 1994 reflected,  among other factors,  the termination
of the  selective  strike of area coal  miners by the  United  Mine  Workers  of
America  which began in May 1993 and reached  settlement in December  1993,  the
continued low level of delinquencies relative to other savings institutions, and
management's effort to closely monitor the level of delinquencies.

The Company's allowance for losses on loans was $2.2 million, or 1.05%, of loans
receivable at September 30, 1995  compared to $2.1 million,  or 1.15%,  of loans
receivable at September 30, 1994.  The Company's  level of net loans charged off
as a percentage of average net loans receivable  outstanding was 0.14% and 0.13%
for  fiscal  years  1995 and 1994,  respectively.  Additionally,  the  Company's
nonperforming loans as a percentage of loans receivable  increased to 0.32% from
0.23% at September 30, 1995 and 1994,  respectively.  Based on current levels in
the  allowance  for losses on loans in relation to total  loans  receivable  and
delinquent loans,  management's  effort to resolve problem loan situations,  and
the low level of charge-offs in recent years,  management believes the allowance
is adequate at September 30, 1995.

The breakdown of general loan loss  allowances and specific loan loss allowances
is only made for regulatory  accounting  purposes.  General loan loss allowances
are added  back to  capital  to the extent  permitted  in  computing  risk-based
capital. Both general and specific loan loss provisions are charged to expense.

Noninterest  Income.  The  Company's  principal  sources of  noninterest  income
include late charges and other loan fees,  deposit account fees, and commissions
and fees from brokerage  activities.  Noninterest  income decreased  slightly by
$34,000,  or 2.3%, for the fiscal year ended September 30, 1995 to $1.4 million.
This  decrease  resulted  primarily  from a  decrease  in the  gain  on  sale of
investment  securities and a decrease in late charges and other loan fees, which
decreases were partially offset by an increase in deposit account fees and other
noninterest  income.  The  $135,000  decrease in the gain on sale of  investment
securities  resulted  from the decline in sales  activity  from $21.2 million in
fiscal year 1994 to $40,000 in fiscal year 1995. The significant  level of sales
activity  in  fiscal  year  1994  was  designed  to  reposition  the  investment
securities   portfolio  in  anticipation  of  adopting  Statement  of  Financial
Accounting  Standards No. 115,  Accounting  for Certain  Investments in Debt and
Equity  Securities,  at  September  30,  1994.  Late charges and other loan fees
decreased  $25,000,  or 9.3%,  for the fiscal year ended  September  30, 1995 to
$241,000 as compared to $266,000 in the fiscal year ended  September  30,  1994.
Deposit  account fees  increased  $74,000,  or 12.3%,  for the fiscal year ended
September  30, 1995 to $677,000  compared to $603,000  for the fiscal year ended
September 30, 1994.
<PAGE>
Noninterest Expense.  Noninterest expense increased $107,000 for the fiscal year
ended  September  30, 1995 to $5.9 million from $5.8 million for the fiscal year
ended September 30, 1994. One reason for the increase in noninterest expense was
that  compensation  and employee  benefits  expense  increased  $247,000 to $3.0
million for fiscal year 1995 compared to $2.8 million for fiscal year 1994.  The
primary reason for the increase in compensation and employee benefits expense is
due to additional  compensation expense related to the conversion to an in-house
data processing system as well as the cost of certain stock benefit plans. Other
noninterest expense increased $107,000,  or 8.9%, to $1.3 million for the fiscal
year ended September 30, 1995 compared to $1.2 million for the fiscal year ended
September  30, 1994  primarily  due to higher  professional  fees as a result of
being a public  company.  The  provision  for losses and expenses on real estate
acquired by foreclosure  decreased $181,000,  or 98.1%, to $4,000 for the fiscal
year ended  September  30, 1995  compared to $184,000  for the fiscal year ended
September 30, 1994, due to decreased  losses on the sale of real estate acquired
by  foreclosure.  Deposit  insurance  premiums  decreased  $23,000,  or 5.1%, to
$438,000 for the fiscal year ended  September  30, 1995 compared to $461,000 for
the fiscal year ended September 30, 1994.

Income  Taxes and  Cumulative  Effect of Change  in  Accounting  Principle.  The
provision  for income taxes totaled $1.9 million and $2.1 million for the fiscal
years ended September 30, 1995 and 1994,  respectively.  The Company's effective
income tax rates were 38.6% and 38.3% for the fiscal years ended  September  30,
1995 and 1994, respectively.

In 1994, the Company  adopted  Statement of Financial  Accounting  Standards No.
109,  Accounting for Income Taxes (SFAS No. 109),  which resulted in an increase
in income  for the  cumulative  effect of a change of  accounting  principle  of
$786,000.  The net  deferred  tax asset that was  recognized  as a result of the
adoption of SFAS No. 109 represents  future tax benefits  derived from temporary
differences  between the carrying value and tax basis of assets and  liabilities
and bad debt deductions which had not been recognized and are, in substance, tax
loss carryforwards.

Net Income.  Net income totaled $3.0 million for the fiscal year ended September
30 1995  compared to $4.1 million for the fiscal year ended  September 30, 1994.
The net income for the fiscal year ended September 30, 1994, includes the effect
of the adoption of SFAS No. 109 as discussed  above.  The decrease in net income
also  reflects the decrease of $147,000,  or 1.5%, in net interest  income,  the
decrease of $34,000,  or 2.3%, in noninterest  income, the increase in provision
for losses on loans of $220,000,  or 157.1%,  and the  increase of $107,000,  or
1.9%, in noninterest expense, which was partially offset by a decrease in income
taxes of $180,000, or 8.8%.

Asset and Liability Management - Interest Rate Sensitivity Analysis

The matching of assets and  liabilities  may be analyzed by examining the extent
to which such  assets and  liabilities  are  "interest  rate  sensitive"  and by
monitoring  an  institution's  interest  rate  sensitivity  "gap".  An  asset or
liability is said to be interest rate sensitive within a specific time period if
it will mature or reprice within that time period. The interest rate sensitivity
gap is defined as the difference between the amount of  interest-earning  assets
maturing  or  repricing  within  a  specific  time  period  and  the  amount  of
interest-bearing  liabilities  maturing or repricing  within that time period. A
gap is considered  positive when the amount of interest  rate  sensitive  assets
exceeds the amount of interest rate sensitive  liabilities.  A gap is considered
negative  when the amount of interest  rate  sensitive  liabilities  exceeds the
<PAGE>
amount of interest rate  sensitive  assets.  During a period of rising  interest
rates, a negative gap would tend to adversely affect net interest income while a
positive gap would tend to positively  affect net interest income.  This has not
been the case for the  Company.  However,  no  assurance  can be given that this
trend will continue.

The  Company's  policy in  recent  years has been to  reduce  it's  exposure  to
interest rate risk  generally by better  matching the maturities of its interest
rate sensitive assets and liabilities and by originating or purchasing ARM loans
and other variable rate or short-term loans, as well as by purchasing short-term
investments.  The Company  seeks to lengthen the  maturities  of its deposits by
promoting  longer-term  certificates.  The Company has also entered into reverse
repurchase agreements with terms of up to 330 days. The Company does not solicit
negotiated high-rate jumbo certificates of deposit or brokered funds.

The Board of Directors  functions as the Asset  Liability  Management  Committee
which is responsible for reviewing the Company's  asset and liability  policies.
The Committee meets quarterly to discuss interest rate risks and trends, as well
as liquidity and capital ratios and requirements.

Liquidity and Capital Resources

At September 30, 1996,  the Company was required to maintain  minimum  levels of
liquid assets by FDIC regulations.  The Company's liquidity policy, which varies
from time to time depending upon economic conditions and deposit flows, is based
upon a percentage of deposits and short-term  borrowings and is currently  5.0%.
The Company  historically  has  maintained a level of liquid assets in excess of
requirements,  and the Company's liquidity ratio averaged 9.41% during the month
of September 1996 and 9.76% during the fiscal year ended September 30, 1996. The
Company adjusts its liquidity  levels in order to meet funding needs for deposit
outflows,  payment  of real  estate  taxes on  mortgage  loan  escrow  accounts,
repayment of borrowings, when applicable, and loan commitments. The Company also
adjusts liquidity as appropriate to meet its asset/liability objectives.

The Company's primary sources of funds are deposits,  borrowed money,  repayment
and prepayment of loans and mortgage-backed securities,  borrowings,  maturities
of   investments,   and  funds   provided  from   operations.   While  loan  and
mortgage-backed  securities  scheduled  repayments are a relatively  predictable
source of funds,  deposit flows and loan  prepayments are greatly  influenced by
general  interest  rates,  economic  conditions,  and  competition.  The Company
manages the pricing of its  deposits to maintain a steady  deposit  balance.  In
addition,  the  Company  invests  excess  funds  in  overnight  deposits,  other
short-term  interest-earning   investments,   and  other  assets  which  provide
liquidity to fund lending demand.  Assets  qualifying for liquidity at September
30, 1996,  1995,  and 1994 amounted to $29.6 million,  $26.3 million,  and $26.4
million, respectively.

A major portion of the Company's liquidity consists of cash and cash equivalents
which are a product of its operating,  investing, and financing activities.  The
primary  sources of cash are derived from  operations and financing  activities.
Liquidity  management  is  both a  daily  and  long-term  function  of  business
management.  If the Company  requires  funds beyond its ability to generate them
internally,  borrowing  agreements  exist with the FHLB to proved an  additional
source of funds.  At  September  30,  1996,  the  Company  had $61.0  million in
borrowings from the FHLB.
<PAGE>
At September 30, 1996, the Company had outstanding  mortgage loan commitments of
$1.7 million. Certificates of deposit scheduled to mature in one year or less at
September 30, 1996 totaled $109.8 million.  Management  believes,  based on past
experience,  that a  significant  portion of such  deposits will remain with the
Company.

At  September  30, 1996,  the Company  exceeded  all of its  regulatory  capital
requirements.

Impact of Inflation and Changing Prices

The  consolidated  financial  statements  of  the  Company  and  notes  thereto,
presented  elsewhere  herein,  have been prepared in accordance  with  generally
accepted  accounting  principles,  which  require the  measurement  of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering the change in the relative  purchasing  power of money over time due
to inflation.  The impact of inflation is reflected in the increased cost of the
Company's operations.  Unlike most industrial  companies,  nearly all the assets
and liabilities of the Company are monetary. As a result,  interest rates have a
greater  impact on the  Company's  performance  than do the  effects  of general
levels  of  inflation.  Interest  rates  do not  necessarily  move  in the  same
direction or to the same extent as the price of goods and services.

Impact of New Accounting Pronouncements

Accounting for Mortgage Servicing Rights. In May 1995, the FASB issued Statement
of Financial Accounting Standards 122, Accounting for Mortgage Servicing Rights,
an amendment of FASB Statement No. 65 (SFAS 122).  SFAS 122 amends  Statement of
Financial   Accounting   Standards  No.  65,  Accounting  for  Certain  Mortgage
Companying  Activities,   to  require  that  a  mortgage  Companying  enterprise
recognize  as  separate  assets  rights to service  mortgage  loans for  others,
however those servicing rights are acquired.  A mortgage  Companying  enterprise
that  acquires  mortgage   servicing  rights  through  either  the  purchase  or
origination  of  mortgage  loans  and  sells or  securitizes  those  loans  with
servicing  rights  retained should allocate the total cost of the mortgage loans
to the mortgage  servicing rights and the loans (without the mortgage  servicing
rights) based on their  relative fair values,  if it is  practicable to estimate
those fair values.  If it is not  practicable to estimate the fair values of the
mortgage servicing rights and the mortgage loans (without the mortgage servicing
rights),  the entire  cost of  purchasing  or  originating  the loans  should be
allocated  to the  mortgage  loans,  and no cost should be allocated to mortgage
servicing rights. SFAS 122 also requires that a mortgage  Companying  enterprise
assess its capitalized  mortgage  servicing  rights for impairment  based on the
fair value of those rights.  SFAS 122 must be applied  prospectively  for fiscal
years beginning after December 15, 1995, with earlier  adoption  encouraged,  to
transactions  in which a mortgage  Companying  enterprise  sells or  securitizes
mortgage loans with servicing  rights retained and to impairment  evaluations of
all amounts capitalized as mortgage servicing rights,  including those purchased
before  the  adoption  of  SFAS  122.  Retroactive  capitalization  of  mortgage
servicing  rights  retained  in  transactions  in  which a  mortgage  Companying
enterprise originates mortgage loans and sells or securitizes those loans before
the  adoption  of SFAS  122 is  prohibited.  The  Company  plans  to  adopt  the
provisions of SFAS 122 effective  October 1, 1996.  Management  does not believe
the adoption of SFAS 122 will have a material effect on the Company's  financial
position.
<PAGE>
Accounting for Impairment of Long-Lived  Assets.  In March 1995, the FASB issued
SFAS 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed  Of." SFAS 121 is  effective  for fiscal  years  beginning
after  December  15,  1995.  Earlier  application  is  permitted.  SFAS 121 will
require,  among other things,  that long-lived  assets and certain  identifiable
intangibles to be held and used by an entity be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be  recoverable.  The Company plans to adopt the  provisions of SFAS 121
effective October 1, 1996. Management does not believe that the adoption of SFAS
121 will have a material impact on the Company's financial position.

Disclosures of Certain  Significant Risks and  Uncertainties.  In December 1994,
the  AICPA  issued  SOP  94-6,  "Disclosure  of  Certain  Significant  Risks and
Uncertainties." SOP 94-6 is effective for fiscal years ending after December 15,
1995.  Earlier  application  is permitted.  SOP 94-6 will  require,  among other
things,  that entities include in their financial  statements  disclosures about
the nature of their  operations  and the use of estimates in the  preparation of
financial statements.  In addition,  SOP 94-6 requires disclosures about current
vulnerability  due to  certain  concentrations.  Management  believes  that  the
adoption  of SOP  94-6 in  fiscal  1996 did not have a  material  impact  on the
Company's financial position.

During October 1995, the FASB issued SFAS No. 123,  "Accounting  for Stock-Based
Compensation",  which establishes  financial  accounting and reporting standards
for stock-based employee  compensation plans and also applies to transactions in
which an entity issues its equity  instruments to acquire goods or services from
nonemployees.  SFAS No. 123 defines a fair value-based  method of accounting for
an employee  stock  option or similar  equity  instruments  and  encourages  all
entities to adopt that method of accounting.  However,  it also allows an entity
to continue  to measure  compensation  cost for those plans using the  intrinsic
value-based  method of  accounting  prescribed by  Accounting  Principles  Board
Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"). Pro forma
disclosures required for entities that elect to continue to measure compensation
cost using APB 25 must include the effect of all awards  granted in fiscal years
that begin after  December  15, 1994.  The Company  plans to continue to measure
compensation cost using APB 25; therefore, the adoption of SFAS No. 123 will not
have any impact on the Company's financial condition or results of operations.

During June 1996,  the FASB issued SFAS No. 125,  "Accounting  for Transfers and
Servicing  of  Financial  Assets  and  Extinguishments  of  Liabilities",  which
provides consistent  standards for distinguishing  transfers of financial assets
that are sales from  transfers that are secured  borrowings.  The Statement also
requires  that a  liability  can be  derecognized  if an only if either  (a) the
debtor pays the creditor and is relieved of its  obligation for the liability or
(b) the debtor is legally  released from the liability  either  judicially or by
the creditor.

This statement is effective for transactions  occurring after December 31, 1996,
and is to be applied  prospectively.  Earlier or retroactive  application is not
permitted. Management does not believe the statement will have a material impact
on the financial position of the Company.
<PAGE>
                          INDEPENDENT AUDITORS' REPORT














The Board of Directors
Charter Financial, Inc.
Sparta, Illinois:

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Charter
Financial,  Inc. and subsidiary (the Company) as of September 30, 1996 and 1995,
and the related  consolidated  statements of income,  stockholders'  equity, and
cash flows for each of the years in the  three-year  period ended  September 30,
1996. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Charter Financial,
Inc. and  subsidiary as of September 30, 1996 and 1995, and the results of their
operations and cash flows for each of the years in the  three-year  period ended
September 30, 1996, in conformity with generally accepted accounting principles.



                                              /s/KPMG Peat Marwick LLP
                                              ------------------------
                                                 KPMG Peat Marwick LLP



St. Louis, Missouri
November 20, 1996
<PAGE>
<TABLE>
<CAPTION>
CHARTER FINANCIAL, INC. AND SUBSIDIARY

                                            Consolidated Balance Sheets
                                            September 30, 1996 and 1995


                                       Assets                                            1996             1995
                                                                                         ----             ----
<S>                                                                                <C>              <C>
Cash ...........................................................................   $   1,492,740    $   1,097,732
Interest-bearing deposits ......................................................       7,475,682        5,250,071
Investment securities:
   Available for sale, at market value (amortized
     cost of $58,924,095 and $29,067,062 at
     September 30, 1996 and 1995, respectively) ................................      58,613,400       29,448,015
   Held to maturity, at cost (market value of
     $8,819,034 and $23,019,301 at September 30,
     1996 and 1995, respectively) ..............................................       8,860,125       23,336,289
Mortgage-backed securities:
   Available for sale, at market value (amortized
     cost of $15,059,424 and $16,094,896 at
     September 30, 1996 and 1995, respectively) ................................      15,116,592       16,255,110
   Held to maturity, at cost (market value of
     $1,553,881 and $458,708 at September 30,
     1996 and 1995, respectively) ..............................................       1,515,622          414,681
Loans receivable, net ..........................................................     275,486,929      206,073,777
Accrued interest receivable ....................................................       3,098,131        2,112,947
Real estate acquired by foreclosure, net .......................................         428,279          140,239
Stock in Federal Home Loan Bank, at cost .......................................       3,049,900        2,140,000
Office properties and equipment, at cost less
   accumulated depreciation ....................................................       5,990,392        3,737,740
Prepaid expenses and other assets ..............................................       1,995,423        1,070,713
Deferred tax asset .............................................................         955,304          266,122
Core deposit intangible ........................................................       1,031,729        1,173,823
Cost in excess of fair value of net assets acquired ............................       3,320,843          617,696
                                                                                   -------------    -------------
                                                                                   $ 388,431,091    $ 293,134,955
                                                                                   =============    =============
<PAGE>
<CAPTION>
CHARTER FINANCIAL, INC. AND SUBSIDIARY

                                            Consolidated Balance Sheets
                                            September 30, 1996 and 1995




                        Liabilities and Stockholders' Equity                               1996             1995   
                                                                                           ----             ---- 
<S>                                                                                <C>              <C>
Deposits .......................................................................   $ 248,722,627    $ 197,103,081
Accrued interest on deposits 576,341 ...........................................         513,182
Borrowed money .................................................................      76,353,783       57,079,749
Advance payments by borrowers for taxes and insurance ..........................       1,084,720          848,082
Income taxes payable ...........................................................         188,097           73,933
Accrued expenses and other liabilities .........................................       5,111,072        1,894,948
                                                                                   -------------    -------------
                             Total liabilities .................................     332,036,640      257,512,975
                                                                                   -------------    -------------
Commitments and contingencies
Stockholders' equity:
   Common stock, $0.10 par value, 8,000,000 shares authorized,  4,253,459 shares
     issued and  outstanding  at September  30, 1996;  $1 par value, 20,000,000
     shares authorized, 2,171,125 shares issued and
     outstanding at September 30, 1995 .........................................         425,346        2,171,125
   Additional paid-in capital ..................................................      28,762,464        7,399,095
   Retained earnings, substantially restricted .................................      28,885,198       26,763,369
   Unrealized gain (loss) on securities available
     for sale, net of applicable taxes .........................................        (206,204)         301,058
   Unamortized restricted stock awards .........................................            --           (148,667)
   Unearned ESOP shares ........................................................      (1,472,353)        (864,000)
                                                                                   -------------    -------------
                             Total stockholders' equity ........................      56,394,451       35,621,980
                                                                                   -------------    -------------
                                                                                   $ 388,431,091    $ 293,134,955
                                                                                   =============    =============



See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                 Consolidated Statements of Income

                          Years ended September 30, 1996, 1995, and 1994


                                                          1996            1995            1994
                                                          ----            ----            ----
<S>                                                  <C>             <C>             <C>
Interest income:
   Loans receivable ..............................   $ 19,439,001    $ 15,461,525    $ 13,255,773
   Investment securities .........................      3,936,589       3,307,960       3,754,393
   Mortgage-backed securities ....................      1,173,197       1,086,559       1,081,973
   Other .........................................        270,160         152,449         141,198
                                                     ------------    ------------    ------------
           Total interest income .................     24,818,947      20,008,493      18,233,337
                                                     ------------    ------------    ------------
Interest expense:
   Deposits ......................................      9,792,900       7,566,735       6,859,148
   Borrowed money ................................      2,632,822       2,741,838       1,527,716
                                                     ------------    ------------    ------------
           Total interest expense ................     12,425,722      10,308,573       8,386,864
                                                     ------------    ------------    ------------
           Net interest income ...................     12,393,225       9,699,920       9,846,473
Provision for losses on loans ....................        170,000         360,000         140,000
                                                     ------------    ------------    ------------
           Net interest income after
              provision for losses on loans ......     12,223,225       9,339,920       9,706,473
                                                     ------------    ------------    ------------
Noninterest income:
   Late charges and other loan fees ..............        391,113         241,049         265,678
   Gain (loss) on sale of investment
     securities, net .............................        (28,806)        (13,719)        121,392
   Loss on sale of mortgage-backed securities, net         (8,916)           --              --
   Deposit account fees ..........................        797,034         677,134         602,837
   Commissions and fees ..........................        274,747         179,851         134,079
   Other .........................................        416,239         326,157         320,003
                                                     ------------    ------------    ------------
           Total noninterest income ..............      1,841,411       1,410,472       1,443,989
                                                     ------------    ------------    ------------
Noninterest expense:
   Compensation and employee benefits ............      3,660,994       3,025,291       2,778,036
   Office buildings and equipment ................        662,845         477,326         477,763
   Data processing ...............................        419,906         357,828         347,677
   Advertising ...................................        237,479         147,918         195,629
   Deposit insurance premiums ....................        457,818         437,794         461,218
   SAIF special assessment .......................      1,479,021            --              --
   Other .........................................      1,641,149       1,306,395       1,199,143
   Provision for losses and expenses on
     real estate acquired by foreclosure .........         81,197           3,531         184,202
   Amortization of cost in excess of fair
     value of net assets acquired ................        211,271         136,409         141,507
                                                     ------------    ------------    ------------
           Total noninterest expense .............      8,851,680       5,892,492       5,785,175
                                                     ------------    ------------    ------------
           Income before income tax expense
              and cumulative effect of change
              in accounting principle ............      5,212,956       4,857,900       5,365,287
                                                     ------------    ------------    ------------
<PAGE>
<CAPTION>
                                 Consolidated Statements of Income

                          Years ended September 30, 1996, 1995, and 1994
                                           (continued)

                                                          1996            1995            1994
                                                          ----            ----            ----
<S>                                                  <C>             <C>             <C>
Income tax expense:
   Current 2,622,877 .............................      1,888,164       1,698,936
   Deferred ......................................       (467,566)        (14,141)        355,128
                                                     ------------    ------------    ------------
           Total income tax expense ..............      2,155,311       1,874,023       2,054,064
                                                     ------------    ------------    ------------
           Income before cumulative effect of
              change in accounting principle .....      3,057,645       2,983,877       3,311,223
Cumulative effect of change in
   accounting principle ..........................           --              --           786,053
                                                     ------------    ------------    ------------
           Net income ............................   $  3,057,645    $  2,983,877    $  4,097,276
                                                     ============    ============    ============

Earnings per share:
   Income before cumulative effect of
     change in accounting principle ..............   $        .67    $        .69    $        .78
   Cumulative effect of change in
     accounting principle ........................           --              --               .19
                                                     ------------    ------------    ------------
           Net income ............................   $        .67    $        .69    $        .97
                                                     ============    ============    ============

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CHARTER FINANCIAL, INC. AND SUBSIDIARY


                                           Consolidated Statements of Stockholders' Equity

                                           Years ended September 30, 1996, 1995, and 1994

                                                                                                                         Unrealized 
                                                                                                                         gain (loss)
                                                                                                                       on securities
                                                                                                                          available 
                                                                                                        Retained          for sale, 
                                                                                        Additional      earnings,          net of   
                                                               Common stock              paid-in      substantially      applicable 
                                                        Shares            Amount         capital        restricted         taxes    
                                                        ------            ------         -------        ----------         -----
<S>                                                  <C>           <C>              <C>              <C>               <C>        

Balance, September 30, 1993 .................             --       $       --       $       --       $ 22,016,100      $       --   
Net income ..................................             --               --               --          4,097,276              --   
Capital contribution to
    Charter Bank, M.H.C .....................             --               --               --           (100,000)             --   
Net proceeds from sale of
   common stock .............................        2,102,000        2,102,000        6,441,329             --                --   
Exercise of stock options ...................           20,160           20,160          181,440             --                --   
Issuance of restricted
   stock awards .............................           48,000           48,000          432,000             --                --   
Amortization of restricted
   stock awards .............................             --               --               --               --                --   
Amortization of
   ESOP awards ..............................             --               --             76,596             --                --   
Dividend declared on nonmutual
   holding company-owned
   common stock at $2.00 per share ..........             --               --               --         (1,664,312)             --   
Unrealized gain (loss) on
   securities available for
   sale, net of  applicable taxes ...........             --               --               --               --            (620,508)
                                                  ------------     ------------     ------------     ------------      ------------

Balance, September 30, 1994 .................        2,170,160        2,170,160        7,131,365       24,349,064          (620,508)
Net income ..................................             --               --               --          2,983,877              --   
Amortization of restricted
   stock awards .............................             --               --               --               --                --   
Amortization of
   ESOP awards ..............................             --               --            259,045             --                --   
Exercise of stock options ...................              965              965            8,685             --                --   
Dividend declared on nonmutual
   holding  company-owned
   common stock at $.60 per share ...........             --               --               --           (569,572)             --   
Change in unrealized gain (loss) on
   securities available for
   sale, net of applicable taxes ............             --               --               --               --             921,566
                                                  ------------     ------------     ------------     ------------      ------------

Balance, September 30, 1995 .................        2,171,125     $  2,171,125     $  7,399,095     $ 26,763,369      $    301,058


<PAGE>
<CAPTION>
Consolidated Statements of Stockholders' Equity (continued)
                                                                                
                                          Unamortized                      Total    
                                          restricted      Unearned         stock-   
                                            stock           ESOP           holders' 
                                            awards         shares          equity    
                                            ------         ------          ------ 
<S>                                   <C>             <C>             <C>   
Balance, September 30, 1993 .......   $       --      $       --      $ 22,016,100
Net income ........................           --              --         4,097,276
Capital contribution to
    Charter Bank, M.H.C ...........           --              --          (100,000)
Net proceeds from sale of
   common stock ...................           --        (1,440,000)      7,103,329
Exercise of stock options .........           --              --           201,600
Issuance of restricted
   stock awards ...................       (480,000)           --              --   
Amortization of restricted
   stock awards ...................        182,667            --           182,667
Amortization of
   ESOP awards ....................           --           288,000         364,596
Dividend declared on nonmutual
   holding company-owned
   common stock at $2.00 per share            --              --        (1,664,312)
Unrealized gain (loss) on
   securities available for
   sale, net of  applicable taxes .           --              --          (620,508)
                                      ------------    ------------    ------------

Balance, September 30, 1994 .......       (297,333)     (1,152,000)     31,580,748
Net income ........................           --              --         2,983,877
Amortization of restricted
   stock awards ...................        148,666            --           148,666
Amortization of
   ESOP awards ....................           --           288,000         547,045
Exercise of stock options .........           --              --             9,650
Dividend declared on nonmutual
   holding  company-owned
   common stock at $.60 per share .           --              --          (569,572)
Change in unrealized gain (loss) on
   securities available for
   sale, net of applicable taxes ..           --              --           921,566
                                      ------------    ------------    ------------

Balance, September 30, 1995 .......   $   (148,667)   $   (864,000)   $ 35,621,980
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements of Stockholders' Equity (continued)
                                                                                                                        Unrealized
                                                                                                                        gain (loss)
                                                                                                                       on securities
                                                                                                                         available  
                                                                                                       Retained          for sale,  
                                                                                   Additional          earnings,          net of    
                                                        Common stock                 paid-in        substantially       applicable  
                                                  Shares            Amount           capital         restricted           taxes     
                                                  ------            ------           -------          ----------          ----- 
<S>                                            <C>             <C>               <C>               <C>              <C>     
Balance, September 30, 1995 ................    2,171,125      $  2,171,125      $  7,399,095      $ 26,763,369     $    301,058
Net income .................................         --                --                --           3,057,645             --   
Net proceeds from sale of
    common stock of Charter
    Financial, Inc. ........................    2,919,414           291,941        27,728,948              --               --   
Cancellation of Charter
   Bank, S.B. common
   stock owned by Charter
   Bancorp, M.H.C ..........................   (1,190,000)       (1,190,000)        1,190,000              --               --   
Cancellation of Charter
   Bank, S.B. common
   stock owned by
   minority stockholders ...................     (986,051)         (986,051)          986,051              --               --   
Issurance of common stock
   of Charter Financial,
   Inc. to minority
   stockholders of
   Charter Bank, S.B .......................    2,054,832           205,483          (205,483)             --               --   
Capital contribution
   from Charter Bancorp, M.H.C .............         --                --             100,000              --               --   
Cash paid to minority
   stockholders for
   fractional shares .......................         (230)              (23)           (2,303)             --               --   
Purchase of treasury
   stock and retirement
   of shares ...............................     (721,285)          (72,129)       (8,911,580)             --               --   
Exercise of stock options ..................        6,488             5,834            55,262              --               --   
Tax benefit of non-
   incentive stock
   options exercised .......................         --                --              27,400              --               --   
Cancellation of
   restricted stock awards .................         (834)             (834)           (7,506)             --               --   
Amortization of restricted
   stock awards ............................         --                --                --                --               --   
Amortization of ESOP awards ................         --                --             402,580              --               --   
<PAGE>
<CAPTION>
Consolidated Statements of Stockholders' Equity (continued)
                                      
                                                                                                     
                                      Unamortized                      Total                       
                                      restricted       Unearned        stock-                       
                                        stock            ESOP         holders'                      
                                        awards          shares         equity                       
                                        ------          ------         ------                       
<S>                                <C>             <C>             <C>        
Balance, September 30, 1995 ....   $   (148,667)   $   (864,000)   $ 35,621,980
Net income .....................           --              --         3,057,645
Net proceeds from sale of
    common stock of Charter
    Financial, Inc. ............           --          (969,030)     27,051,859
Cancellation of Charter
   Bank, S.B. common
   stock owned by Charter
   Bancorp, M.H.C ..............           --              --              --   
Cancellation of Charter
   Bank, S.B. common
   stock owned by
   minority stockholders .......           --              --              --   
Issurance of common stock
   of Charter Financial,
   Inc. to minority
   stockholders of
   Charter Bank, S.B ...........           --              --              --   
Capital contribution
   from Charter Bancorp, M.H.C .           --              --           100,000
Cash paid to minority
   stockholders for
   fractional shares ...........           --              --            (2,326)
Purchase of treasury
   stock and retirement
   of shares ...................           --              --        (8,983,709)
Exercise of stock options ......           --              --            61,096
Tax benefit of non-
   incentive stock
   options exercised ...........           --              --            27,400
Cancellation of
   restricted stock awards .....          8,340            --              --   
Amortization of restricted
   stock awards ................        140,327            --           140,327
Amortization of ESOP awards ....           --           360,677         763,257
<PAGE>
<CAPTION>
Consolidated Statements of Stockholders' Equity (continued)
                                                                                                                        Unrealized  
                                                                                                                        gain (loss)
                                                                                                                       on securities
                                                                                                                         available  
                                                                                                       Retained          for sale,  
                                                                                   Additional          earnings,          net of    
                                                        Common stock                 paid-in        substantially       applicable  
                                                  Shares            Amount           capital         restricted           taxes     
                                                  ------            ------           -------          ----------          ----- 
<S>                                            <C>             <C>               <C>               <C>              <C>     
Dividend declared on nonmutual                 
   holding company-owned
   common stock at $.15 per share .............      --               --               --            (132,780)              --   
Dividends declared on common stock of
   Charter Financial,Inc. at 
   $.18 per share .............................      --               --               --             (803,036)             --   
Cumulative effect of  transfer of
   securities toavailable for sale,
   net of tax .................................      --               --               --                --              (59,952)
Change in unrealized gain (loss) on
   securities available for sale, net of
   applicable taxes ...........................      --               --               --                --             (447,310)
                                               ----------      ------------      ------------     ------------      ------------

Balance, September 30, 1996 ................... 4,253,459      $    425,346      $ 28,762,464     $ 28,885,198      $   (206,204)
                                               ==========      ============      ============     ============      ============


Consolidated Statements of Stockholders' Equity (continued)
                                      
                                                                                                     
                                         Unamortized                      Total                       
                                         restricted       Unearned        stock-                       
                                            stock           ESOP         holders'                      
                                           awards          shares         equity                       
                                           ------          ------         ------                       
<S>                                        <C>      <C>             <C>       
Dividend declared on nonmutual
   holding company-owned
   common stock at $.15 per share ......     --             --          (132,780)
Dividends declared on common stock of
   Charter Financial,Inc. at
   $.18 per share ......................     --             --          (803,036)
Cumulative effect of  transfer of
   securities toavailable for sale,
   net of tax ..........................     --             --           (59,952)
Change in unrealized gain (loss) on
   securities available for sale, net of
   applicable taxes ....................     --             --          (447,310)
                                           ------   ------------    ------------

Balance, September 30, 1996 ............   $ --     $ (1,472,353)   $ 56,394,451
                                           ======   ============    ============

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
CHARTER FINANCIAL, INC. AND SUBSIDIARY

                                                                  CHARTER BANK AND SUBSIDIARY

                                                             Consolidated Statements of Cash Flows

                                                            Years ended September 30, 1992 and 1991

                                                                            1996             1995             1994
                                                                            ----             ----             ----
<S>                                                                      <C>             <C>               <C>
Cash flows from operating activities:
   Net income .....................................................   $   3,057,645    $   2,983,877    $   4,097,276
   Adjustments to reconcile net income to net cash
     provided by operating activities:
       Cumulative effect of change in accounting principle ........            --               --           (786,053)
       Depreciation and amortization:
         Office properties and equipment ..........................         507,285          351,612          244,958
         Discounts related to purchase accounting .................         (63,272)         (28,334)        (183,213)
         Cost in excess of fair value of net assets acquired ......         211,271          136,409          141,507
         Fees, discounts, and premiums ............................      (1,894,383)      (1,717,121)      (1,200,626)
         Stock plans ..............................................         903,584          695,711          547,263
       Decrease (increase) in accrued interest receivable .........        (664,241)        (498,481)         387,106
       Increase (decrease) in accrued interest on deposits ........        (230,264)          47,005          (26,133)
       Provision for losses on loans ..............................         170,000          360,000          140,000
       Stock dividend from FHLB ...................................            --            (27,000)            --
       Decrease (increase) in income taxes, net ...................        (348,536)         257,939           32,101
       (Gain) loss on sale of investment securities, net ..........          28,806           13,719         (121,392)
       Loss on sale of mortgage-backed securities, net ............           8,916             --               --
       Net change in other assets and other liabilities ...........       2,169,206          125,068          202,507
                                                                      -------------    -------------    -------------
                          Net cash provided by operating activities       3,856,017        2,700,404        3,475,301
                                                                      -------------    -------------    -------------
Cash flows from investing activities:
   Principal repayments on:
     Loans receivable .............................................     102,481,371       67,036,963       65,948,576
     Mortgage-backed securities ...................................       4,224,776        2,442,953        7,564,219
     Investment securities ........................................       2,447,789        2,158,335        3,067,981
   Proceeds from sale of:
     Loans receivable .............................................       1,549,116        1,722,721             --
     Mortgage-backed securities ...................................          64,471             --               --
     Investment securities ........................................       3,876,723           39,500       21,190,722
     FHLB stock ...................................................         656,000          955,000             --
   Maturity of investment securities ..............................      17,130,000        7,635,000       19,199,667
   Purchase of:
     Loans receivable .............................................     (37,362,675)     (28,213,309)      (2,389,386)
     Mortgage-backed securities ...................................      (3,095,523)      (2,542,936)      (3,310,300)
     Investment securities ........................................     (32,556,167)     (11,988,779)     (36,607,060)
     FHLB stock ...................................................      (1,176,900)      (1,505,900)            --
   Cash invested in loans receivable ..............................     (89,278,254)     (67,058,169)     (83,363,187)
   Cash paid for acquisition, net of cash received ................      (6,936,679)            --               --
   Proceeds from sales of real estate acquired by
     foreclosure, net .............................................         345,722          335,148          951,959
   Purchase of office properties and equipment ....................        (780,856)      (1,507,572)        (330,836)
                                                                      -------------    -------------    -------------
                          Net cash used in investing activities ...     (38,411,086)     (30,491,045)      (8,077,645)
                                                                      -------------    -------------    -------------
<PAGE>
<CAPTION>
CHARTER FINANCIAL, INC. AND SUBSIDIARY

                                              CHARTER BANK AND SUBSIDIARY

                                         Consolidated Statements of Cash Flows

                                        Years ended September 30, 1992 and 1991
                                                      (continued)

                                                                            1996             1995             1994
                                                                            ----             ----             ----
<S>                                                                      <C>             <C>               <C>
Cash flows from financing activities:
   Increase (decrease) in deposits ................................       1,895,605      (13,873,930)      (8,236,484)
   Deposits acquired, net of premium ..............................            --         19,794,592             --
   Repayments of FHLB advances ....................................      (2,119,864)      (2,010,000)      (2,000,000)
   Increase (decrease) in securities sold under agreements
     to repurchase, net ...........................................       1,365,957       (1,987,822)       1,318,258
   Increase in other borrowings, net ..............................      18,800,000       25,800,000        8,000,000
   Proceeds from ESOP indebtedness ................................            --               --          1,440,000
   Repayments of ESOP indebtedness ................................        (288,000)        (288,000)        (288,000)
   Increase (decrease) in advance payments by borrowers
     for taxes and insurance ......................................         115,265           39,149          (47,730)
   Proceeds from sale of common stock, net ........................      27,051,859             --          7,103,329
   Cash paid to minority stockholders .............................          (2,326)            --               --
   Exercise of stock options ......................................          61,096            9,650          201,600
   Dividends paid .................................................        (820,195)      (1,773,219)        (326,456)
   Stock subscriptions ............................................            --               --         (9,127,517)
   Purchase of treasury stock and retirement of shares ............      (8,983,709)            --               --
   Capital contribution (to) from Charter Bancorp, M.H.C ..........         100,000             --           (100,000)
                                                                      -------------    -------------    -------------
                          Net cash provided by (used in)
                             financing activities .................      37,175,688       25,710,420       (2,063,000)
                                                                      -------------    -------------    -------------
                          Net increase (decrease) in cash
                             and cash equivalents .................       2,620,619       (2,080,221)      (6,665,344)
Cash and cash equivalents, beginning of year ......................       6,347,803        8,428,024       15,093,368
                                                                      -------------    -------------    -------------
Cash and cash equivalents, end of year ............................   $   8,968,422    $   6,347,803    $   8,428,024
                                                                      =============    =============    =============

Supplemental disclosure of cash flow information:
   Interest paid ..................................................   $  12,260,869    $  10,352,617    $   8,412,997
   Taxes paid .....................................................       2,508,882        1,590,000        2,068,909
   Loans transferred to real estate acquired by foreclosure .......         720,040          258,078        1,142,530
   Interest credited to deposits ..................................       6,619,453        5,464,128        5,356,000
   Securities transferred to available for sale ...................       5,971,820             --               --
                                                                      =============    =============    =============


See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
                   Notes to Consolidated Financial Statements

                           September 30, 1996 and 1995



(1)     Summary of Significant Accounting Policies

        Following  are  the  significant   accounting   policies  which  Charter
        Financial, Inc. and its subsidiary (the Company) follow in preparing and
        presenting their consolidated financial statements:

        Reorganization to a Mutual Holding Company

        On  October  15,  1993,  Charter  Bank (the  Bank)  reorganized  from an
        Illinois-chartered  mutual savings bank into a mutual  holding  company.
        The mutual holding  company was an Illinois  corporation,  chartered and
        regulated by the Board of Governors  of the Federal  Reserve  System and
        the  Office of the  Illinois  Commissioner  of Savings  and  Residential
        Finance, and was named Charter Bancorp, M.H.C. (the MHC). As part of the
        reorganization, the Bank transferred substantially all of its assets and
        all of its  liabilities  to a new  Illinois-chartered  savings  bank and
        retained its same name.

        The  reorganization was accounted for as a change in corporate form with
        the  historic  basis of the Bank's  assets,  liabilities,  and  retained
        earnings unchanged as a result.

        Concurrent with the reorganization, the Bank offered a minority interest
        of its  common  stock  to its  depositors  and  to  its  Employee  Stock
        Ownership Plan (ESOP).  A total of 912,000 shares of newly issued common
        stock,  $1.00 par value,  were sold at $10.00 per share.  An  additional
        48,000  authorized  shares  of  common  stock  were  sold to the  Bank's
        Recognition and Retention Plan at $10.00 per share.  The cost of issuing
        the 960,000 shares totaled  $577,000,  which was deducted from the sales
        proceeds.

        The Bank was required to be a  majority-owned  subsidiary  of the MHC at
        all times as long as the MHC remained in existence.  The existing rights
        of the Bank's  depositors upon  liquidation were transferred to the MHC,
        and records were  maintained  to ensure such rights  received  statutory
        priority in the event of a future mutual to stock conversion.

        Reorganization to a Stock Corporation

        On December 28, 1995, the MHC completed its conversion from an Illinois-
        chartered  mutual holding company to a Delaware stock  corporation  (the
        Conversion).  At the date of the Conversion,  the Company  completed the
        sale of 2,919,414 shares of common stock,  $.10 par value, at a price of
        $10.00  per  share  to  the  Bank's   depositors,   ESOP,  and  minority
        stockholders  in a subscription  offering and to certain  members of the
        general  public in a community  offering.  Net proceeds from the sale of
        common  stock  were  $27,051,859,  after  deducting  approximately  $1.2
        million of offering  expenses and $969,030 related to the sale of 96,903
        shares to the Bank's ESOP.
<PAGE>
        In  conjunction  with  the  subscription  and  community  offering,   an
        additional  2,054,832  shares of common stock were issued by the Company
        to convert  986,051  shares of the Bank's  common stock held by minority
        stockholders into common stock of the Company.  Each share of the Bank's
        common stock in the above  transaction  was converted  into the right to
        receive  2.0839  shares of the  Company's  common  stock  (the  Exchange
        Ratio).

        Prior to the  Conversion,  the Company had not issued any stock,  had no
        assets or  liabilities,  and had not engaged in any business  activities
        other  than  of  an  organizational   nature.   Accordingly,   operating
        activities prior to December 28, 1995 reflect the operations of the Bank
        only.

        Business

        The Company  provides a full range of banking services to individual and
        corporate customers through its home office in Sparta, Illinois, and six
        branch offices in neighboring cities in Southern  Illinois.  The Company
        is subject to competition from other financial institutions,  is subject
        to the regulations of certain federal and state agencies,  and undergoes
        periodic examinations by those regulatory authorities.

        Basis of Financial Statement Presentation

        The consolidated  financial  statements have been prepared in conformity
        with  generally  accepted  accounting   principles.   In  preparing  the
        consolidated  financial  statements,  management  is  required  to  make
        estimates and assumptions that affect the reported amounts of assets and
        liabilities  as of  the  date  of the  consolidated  balance  sheet  and
        revenues  and  expenses  for the period.  Actual  results  could  differ
        significantly from those estimates.

        Material  estimates  that are  particularly  susceptible  to significant
        change in the near term relate to the determination of the allowance for
        loan losses.  In connection with the  determination of the allowance for
        loan losses,  management obtains independent  appraisals for significant
        properties.

        Management  believes  that the  allowance  for loan losses is  adequate.
        While  management  uses available  information to recognize such losses,
        future  additions to the allowance may be necessary  based on changes in
        economic conditions.  In addition,  various regulatory  agencies,  as an
        integral  part of their  examination  process,  periodically  review the
        Company's allowance for losses. Such agencies may require the Company to
        recognize  additions to the  allowance  based on their  judgments  about
        information available to them at the time of their examination.
<PAGE>
        Statement of Financial  Accounting Standards (SFAS) No. 107, Disclosures
        About Fair Value of Financial  Instruments,  requires that the estimated
        fair value of the Company's  financial  instruments  be disclosed.  Fair
        value estimates of financial instruments are made at a specific point in
        time,  based on relevant market  information  and information  about the
        financial  instruments.  These  estimates  do not reflect any premium or
        discount that could result from offering for sale at one time the entire
        holdings or a significant portion of a particular financial  instrument.
        Because no market  exists  for a  significant  portion of the  Company's
        financial  instruments,  some fair value  estimates  are  subjective  in
        nature and involve  uncertainties  and matters of significant  judgment.
        Changes in assumptions could significantly affect these estimates.  Fair
        value  estimates  are  presented  for  existing   on-balance-sheet   and
        off-balance-sheet  financial  instruments without attempting to estimate
        the value of  anticipated  future  business  and the value of assets and
        liabilities that are not considered financial instruments.  In addition,
        the tax ramifications related to the realization of the unrealized gains
        and losses can have a  significant  effect on fair value  estimates  and
        have not been considered in any of the estimates (see note 17).

        Principles of Consolidation

        The consolidated  financial  statements  include the accounts of Charter
        Financial,  Inc. and its  wholly-owned  subsidiary,  Charter Bank,  S.B.
        Sparta First Service  Corporation,  a subsidiary of the Bank, is engaged
        primarily  in the sale of multiple  lines of  insurance  products to its
        customers.  All significant  intercompany accounts and transactions have
        been eliminated in consolidation.

        Consolidated Statements of Cash Flows

        For purposes of the  consolidated  statements of cash flows, the Company
        considers  all  interest-bearing   deposits  (consisting   primarily  of
        interest-bearing demand and time deposits) to be cash equivalents.

        Investment Securities and Mortgage-Backed Securities

        The  Company  classifies  its debt  securities  in one of the  following
        categories:  available  for sale or held to  maturity.  Held-to-maturity
        securities are those securities in which the Company has the ability and
        intent to hold until maturity. All other securities not included in held
        to maturity are classified as available for sale.

        Available-for-sale    securities    are    recorded   at   fair   value.
        Held-to-maturity securities are recorded at amortized cost, adjusted for
        the amortization or accretion of premiums or discounts. Unrealized gains
        and  losses,  net of  the  related  tax  effect,  on  available-for-sale
        securities  are  excluded  from  earnings  and  reported  as a  separate
        component of stockholders' equity until realized.

        A decline in the market value of any security  below cost that is deemed
        other  than   temporary   results  in  a  charge  to  earnings  and  the
        establishment of a new cost basis for the security.
<PAGE>
        Premiums and  discounts  are amortized or accreted over the lives of the
        respective  securities  as an  adjustment  to yield  using the  interest
        method.  Dividend  and  interest  income  are  recognized  when  earned.
        Realized gains and losses are included in earnings and are derived using
        the   specific-identification   method  for   determining  the  cost  of
        securities sold.

        On November 15, 1995, the Financial  Accounting  Standards  Board (FASB)
        issued a special report, A Guide to  Implementation  of Statement 115 on
        Accounting for Certain  Investments in Debt and Equity  Securities  (the
        Special Report). Due to uncertainties surrounding the regulatory capital
        treatment  for  unrealized   gains  and  losses  on   available-for-sale
        securities  at the time SFAS 115 was  required  to be  implemented,  the
        Special  Report was issued to allow all entities a one-time  opportunity
        to reconsider  their  ability and intent to hold  securities to maturity
        and transfer  securities  from held to maturity  without  "tainting" the
        remainder  held-to-maturity  securities.  Those  securities  transferred
        would be accounted for prospectively under SFAS No. 115. These transfers
        were only  allowed  during the period  from the date of  issuance of the
        Special Report through December 31, 1995.

        As  a  result  of  the  Special  Report,   management  reconsidered  the
        classification of held-to-maturity securities and transferred $5,971,820
        of investment  securities to available for sale on December 15, 1995. As
        a result of the transfers:  a market  valuation  account was established
        for  the  available-for-sale  securities  of  $96,697  to  decrease  the
        recorded  balance of such securities to their fair value; a deferred tax
        asset of $36,745  was  recorded  to reflect the tax effect of the market
        valuation  account;  and the net  decrease  resulting  from  the  market
        valuation  adjustment of $59,952 was recorded as a separate component of
        stockholders' equity.

        Loans Receivable

        Loans receivable are carried at cost, net of discounts and deferred loan
        fees.  Interest  is  credited  to income as  earned;  however,  interest
        receivable  is accrued  only if deemed  collectible.  Discounts on loans
        purchased and certain consumer loans are amortized into income using the
        interest method over the estimated lives of the loans.

        Loans receivable acquired in a business combination accounted for by the
        purchase method are recorded at fair value. The net discounts related to
        the fair value  adjustment are amortized  using the interest method over
        the lives of the loans acquired, adjusted for expected prepayments.

        Loan  origination  fees  and the  related  incremental  direct  costs of
        originating  loans  are  amortized  over  the  contractual  lives of the
        related loans using the interest method.

        The  allowance  for loan losses is  maintained  at an amount  considered
        adequate to provide for credit losses.  The provision for loan losses is
        based on a periodic  analysis of the loan  portfolio by  management.  In
        this regard,  management considers numerous factors,  including, but not
        necessarily  limited to,  general  economic  conditions,  loan portfolio
        composition,  prior loss experience,  and independent  appraisals of the
        underlying  collateral.  In addition  to the  allowance  for  identified
        problem  loans,  the  Company  also  maintains a general  allowance  for
        unidentified credit losses.
<PAGE>
        Effective October 1, 1995, the Company adopted SFAS No. 114,  Accounting
        by Creditors for Impairment of a Loan,  and SFAS No. 118,  Accounting by
        Creditors for Impairment of a Loan Income  Recognition and  Disclosures,
        which  amends  SFAS No.  114.  SFAS No. 114, as amended by SFAS No. 118,
        defines the recognition criteria for loan impairment and the measurement
        methods for certain  impaired  loans and loans for which terms have been
        modified  in  troubled-debt   restructurings   (a  restructured   loan).
        Specifically,  a loan  is  considered  impaired  when it is  probable  a
        creditor will be unable to collect all amounts due - both  principal and
        interest - according  to the  contractual  terms of the loan  agreement.
        When measuring impairment, the expected future cash flows of an impaired
        loan are  required to be  discounted  at the loan's  effective  interest
        rate.  Alternatively,  impairment  can be  measured by  reference  to an
        observable  market  price,  if one  exists,  or the  fair  value  of the
        collateral for a collateral-dependent loan. Regardless of the historical
        measurement  method  used,  SFAS No. 114  requires a creditor to measure
        impairment  based on the fair value of the collateral  when the creditor
        determines  foreclosure  is  probable.  Additionally,  impairment  of  a
        restructured  loan is measured by discounting  the total expected future
        cash flows at the loan's  effective  rate of  interest  as stated in the
        original loan agreement.

        The  Company  applies  the  recognition  criteria  of  SFAS  No.  114 to
        multi-family   residential   loans,   commercial   real  estate   loans,
        agriculture loans, and restructured loans. Smaller balance,  homogeneous
        loans,  including  one-to-four  family  residential  loans and  consumer
        loans,  are collectively  evaluated for impairment.  SFAS No. 118 amends
        SFAS No. 114 to allow a creditor to use existing methods for recognizing
        interest income on impaired  loans.  The Company has elected to continue
        to use its  existing  nonaccrual  methods  for  recognizing  interest on
        impaired  loans.  The adoption of SFAS No. 114 and SFAS No. 118 resulted
        in no  prospective  adjustment  to the allowance for loan losses and did
        not affect the Company's policies regarding charge-offs or recoveries.

        Real Estate Acquired by Foreclosure

        Real  estate  acquired  by  foreclosure  is  initially  recorded  on  an
        individual  property  basis  at  estimated  fair  value  on the  date of
        foreclosure,   thus  establishing  a  new  cost  basis.   Subsequent  to
        foreclosure,  real estate is periodically  evaluated by management and a
        valuation  allowance is established  if the estimated  fair value,  less
        cost to sell,  of the property  declines.  Subsequent  increases in fair
        value are recorded  through a reversal of the valuation  allowance,  but
        not below zero. Costs incurred in maintaining the properties are charged
        to expense.

        Profit  on sales of real  estate  owned is  recognized  when  title  has
        passed,  minimum down payment  requirements  have been met, the terms of
        any notes received by the Company are such to satisfy continuing payment
        requirements,  and  the  Company  is  relieved  of any  requirement  for
        continued  involvement  in the real estate.  Otherwise,  recognition  of
        profit is deferred until such criteria are met.
<PAGE>
        Stock in Federal Home Loan Bank

        The  Company,  as a member of the  reconstituted  Federal Home Loan Bank
        System administered by the Federal Housing Finance Board, is required to
        maintain an investment in capital stock of the Federal Home Loan Bank of
        Chicago  (FHLB) in an amount equal to the greater of 1% of the aggregate
        outstanding  balance  of the  loans  secured  by  dwelling  units at the
        beginning of each year,  or 5% of advances from the FHLB to the Company.
        The stock is recorded at cost, which represents redemption value.

        Office Properties and Equipment

        Depreciation  of office  properties  and equipment is charged to expense
        using the  straight-line  method over the estimated  useful lives of the
        related assets.  Estimated lives are 3 to 50 years for office  buildings
        and improvements;  2 to 15 years for furniture,  fixtures and equipment;
        and 3 years for automobiles.

        Cost in Excess of Fair Value of Net Assets Acquired

        Cost in excess of fair value of net  assets  acquired  (goodwill)  arose
        from the  acquisitions of Community  Savings Bank,  Marion,  Illinois in
        1996 (see note 2) and Carbondale  Savings and Loan  Association in 1983,
        both of which were  accounted for by the purchase  method of accounting.
        Goodwill  is being  amortized  on a  straight-line  basis over 15 years.

        Core Deposit Intangible

        A core deposit intangible in the original amount of $1,235,604  resulted
        from the May 1995  acquisition  of the  deposit  liabilities  of another
        financial  institution  (see  note 2).  This  intangible  asset is being
        amortized  on  an  accelerated   basis  over  10  years.  The  remaining
        unamortized  intangible totaled $1,031,729 at September 30, 1996. During
        June 1995,  the  Company  fully  amortized  its  previous  core  deposit
        intangible resulting from a prior acquisition of deposit liabilities.

        Securities Sold Under Agreements to Repurchase

        The Company enters into sales of securities under repurchase  agreements
        (reverse  repurchase  agreements).  Reverse  repurchase  agreements  are
        treated as financings,  and the obligation to repurchase securities sold
        is reflected as a liability in the consolidated balance sheets.

        Income Taxes

        The Company files a consolidated  federal  income tax return.  Temporary
        differences  exist between income and expense  recognition for financial
        reporting  and  income tax  purposes.  Deferred  income  taxes have been
        provided for these temporary differences.

        Effective October 1, 1993, the Company adopted SFAS No. 109,  Accounting
        for Income Taxes.  Under the asset and liability method of SFAS No. 109,
        deferred tax assets and  liabilities  are  recognized for the future tax
        consequences attributable to differences between the financial statement
        carrying amounts of existing assets and liabilities and their respective
        tax bases.  Deferred  tax  assets and  liabilities  are  measured  using
<PAGE>
        enacted tax rates  expected  to apply to taxable  income in the years in
        which  those  temporary  differences  are  expected to be  recovered  or
        settled.  Under  SFAS No.  109,  the effect on  deferred  tax assets and
        liabilities  of a change  in tax  rates is  recognized  in income in the
        period that  includes  the  enactment  date.  The Company  reported  the
        cumulative  effect of the change in the method of accounting  for income
        taxes totaling $786,053 in the consolidated  statement of income for the
        year ended September 30, 1994.

        Earnings Per Share

        Earnings per share are based upon the weighted  average number of common
        shares and common stock equivalents, if dilutive, outstanding during the
        period.  The only  common  stock  equivalents  are  stock  options.  The
        weighted average number of common stock  equivalents is calculated using
        the treasury stock method. Only ESOP shares committed to be released are
        considered outstanding for purposes of computing earnings per share.

        Earnings per share have been  calculated  based on the weighted  average
        number of common  shares and common  stock  equivalents  outstanding  of
        4,550,068,  4,314,838,  and 4,218,034 for the years ended  September 30,
        1996, 1995, and 1994, respectively.  As a result of the Conversion,  the
        weighted  average number of common shares  outstanding for 1995 and 1994
        were restated based on the Exchange Ratio.

        Reclassification

        Certain reclassifications of 1995 and 1994 information have been made to
        conform to the 1996 presentation.

(2)     Business Combinations

        On May 15, 1996,  the Company  completed  its  acquisition  of Community
        Savings Bank, Marion,  Illinois (Community Savings) in exchange for cash
        of $7.5 million.  Community Savings' assets consisted primarily of loans
        receivable of $45.4 million and  investment  securities of $6.3 million,
        while  liabilities  consisted  primarily  of savings  deposits  of $49.7
        million.  The acquisition was accounted for using the purchase method of
        accounting and, accordingly,  the operating results of Community Savings
        have been included in the Company's results of operations since the date
        of the  acquisition.  The  excess of the cost over fair value of the net
        assets acquired was approximately $2.9 million.

        On May 12, 1995,  the Bank acquired the savings  deposit  liabilities of
        the   branch   office  of   another   financial   institution   totaling
        approximately $21.1 million. The acquisition was accounted for under the
        purchase  method of  accounting  and resulted in the recording of a core
        deposit intangible totaling approximately $1.2 million.
<PAGE>
(3)     Investment Securities

        The amortized cost and market value of investment  securities classified
        as available for sale at September 30, 1996 and 1995 follow:

<TABLE>
<CAPTION>
                                                               September 30, 1996
                                        -----------------------------------------------------------         
                                                           Gross            Gross          
                                          Amortized      unrealized       unrealized       Market
                                            cost            gains           losses         value
                                        ------------   ------------    ------------    ------------
<S>                                     <C>            <C>             <C>             <C>
Debt securities: 
   U.S. government and agencies ....... $ 43,726,735   $    263,581    $   (196,290)   $ 43,794,026
   Corporate debentures ...............    2,149,003           --           (32,923)      2,116,080
   Collateralized mortgage
     obligations ......................    6,373,165          5,958        (222,024)      6,157,099
Equity securities - mutual funds ......    6,675,192           --          (128,997)      6,546,195
                                        ------------   ------------    ------------    ------------
                                        $ 58,924,095   $    269,539    $   (580,234)   $ 58,613,400
                                        ============   ============    ============    ============

</TABLE>
<TABLE>
<CAPTION>
                                                               September 30, 1995
                                        -----------------------------------------------------------         
                                                           Gross            Gross          
                                          Amortized      unrealized       unrealized       Market
                                            cost            gains           losses         value
                                        ------------   ------------    ------------    ------------
<S>                                     <C>            <C>             <C>             <C>
Debt securities - U.S. government       
   and agencies                         $ 22,809,812   $ 521,495       $ (49,846)       $ 23,281,461
Equity securities - mutual funds           6,257,250        -            (90,696)          6,166,554
                                        ------------   ------------    ------------    ------------
                                        $ 29,067,062   $ 521,495       $(140,542)       $ 29,448,015
                                        ============   ============    ============    ============
</TABLE>
<PAGE>
        Gross realized  gains,  gross realized  losses,  and gross proceeds from
        sales of debt securities follow:

<TABLE>
<CAPTION>
                                       1996            1995            1994
                                   ------------    ------------    ------------
<S>                                <C>             <C>             <C>

Gross realized gains ...........   $      1,425    $       --      $    323,060
Gross realized losses ..........        (30,231)        (13,719)       (201,668)
                                   ------------    ------------    ------------
      Net realized gain (loss) .   $    (28,806)   $    (13,719)   $    121,392
                                   ============    ============    ============

Gross proceeds .................   $  3,876,723    $     39,500    $ 21,190,722
                                   ============    ============    ============
</TABLE>

        The  amortized  cost and market value of debt  securities  classified as
        available  for sale at September  30,  1996,  by  contractual  maturity,
        follow:
<TABLE>
<CAPTION>
                                                   Amortized            Market
                                                    cost                value
                                                  -----------        -----------
<S>                                               <C>                <C>
Within one year ..........................        $ 8,246,912        $ 8,257,242
Between one and five years ...............         24,249,476         24,275,189
Between five and ten years ...............          6,032,803          5,994,751
After ten years ..........................         13,719,712         13,540,023
                                                  -----------        -----------
                                                  $52,248,903        $52,067,205
                                                  ===========        ===========
</TABLE>
       The amortized cost and market values of investment  securities classified
as held to maturity at September 30, 1996 and 1995 follows:
<TABLE>
<CAPTION>
                                                               September 30, 1996
                                        -----------------------------------------------------------         
                                                           Gross           Gross          
                                          Amortized      unrealized      unrealized         Market
                                            cost            gains         losses            value
                                        ------------   ------------    ------------    ------------
<S>                                     <C>              <C>            <C>              <C>
Debt securities:
   Securities of U.S. government        
     and agencies                       $ 1,000,000      $  8,010       $    -           $ 1,008,010
   Corporate debentures                   3,275,594         2,029         (4,053)          3,273,570
   Collateralized mortgage
     obligations                          2,334,731           -          (56,505)          2,278,226
   Municipal bonds                        2,249,800        10,193           (765)          2,259,228
                                          ---------        ------         ------           ---------
                                        $ 8,860,125      $ 20,232       $(61,323)        $ 8,819,034
                                          =========        ======         ======           =========

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                               September 30, 1995
                                        -----------------------------------------------------------         
                                                           Gross            Gross          
                                          Amortized      unrealized       unrealized       Market
                                            cost            gains           losses         value
                                        ------------   ------------    ------------    ------------
<S>                                     <C>            <C>             <C>             <C>
Debt securities:
   Securities of U.S. government
     and agencies                       $  5,000,000      $  4,600     $ (22,200)        $  4,982,400
   Corporate debentures                    7,632,573            -        (69,501)           7,563,072
   Collateralized mortgage
     obligations                           8,947,913        32,392      (262,477)           8,717,828
   Municipal bonds                         1,755,803         6,852        (6,654)           1,756,001
                                          ----------        ------       -------           ----------
                                        $ 23,336,289      $ 43,844     $(360,832)        $ 23,019,301
                                          ==========        ======       =======           ==========

</TABLE>
        Collateralized  mortgage  obligations with a carrying value at September
        30,  1996  of  approximately   $8.3  million  were   collateralized   by
        mortgage-backed  securities  issued  by the  Federal  National  Mortgage
        Association   or  the  Federal  Home  Loan   Mortgage   Corporation.   A
        collateralized  mortgage  obligation  with a carrying value at September
        30, 1996 of  approximately  $177,000  was  collateralized  by  nonagency
        mortgage-backed securities.

        The  amortized  cost and market value of debt  securities  classified as
        held to  maturity  at  September  30,  1996,  by  contractual  maturity,
        follows:
<TABLE>
<CAPTION>
                                                    Amortized            Market
                                                      cost               value
                                                   ----------         ----------
<S>                                                <C>                <C>
Within one year ..........................         $2,761,608         $2,763,901
Between one and five years ...............          2,463,644          2,467,990
Between five and ten years ...............          1,195,000          1,203,010
After ten years ..........................          2,439,873          2,384,133
                                                   $8,860,125         $8,819,034
                                                   ==========         ==========
</TABLE>
<PAGE>

4)     Mortgage-Backed Securities

        The  amortized  cost  and  market  value of  mortgage-backed  securities
        classified as available for sale at September 30, 1996 and 1995 follow:
<TABLE>
<CAPTION>
                                        September 30, 1996
                  --------------------------------------------------------------         
                                     Gross              Gross          
                     Amortized     unrealized        unrealized         Market
                       cost          gains             losses           value
                  ------------    ------------     ------------     ------------
<S>               <C>             <C>              <C>              <C>
GNMA .........    $    715,742    $     73,898     $       --       $    789,640
FHLMC ........       9,980,068         172,936         (184,954)       9,968,050
FNMA .........       4,363,614          54,798          (59,510)       4,358,902
                  ------------    ------------     ------------     ------------
                  $ 15,059,424    $    301,632     $   (244,464)    $ 15,116,592
                  ============    ============     ============     ============
</TABLE>
<TABLE>
<CAPTION>
                                        September 30, 1995
                  --------------------------------------------------------------         
                                     Gross              Gross          
                     Amortized     unrealized        unrealized         Market
                       cost          gains             losses           value
                  ------------    ------------     ------------     ------------
<S>               <C>             <C>              <C>              <C>
GNMA .........    $    831,425    $     91,621     $       --       $    923,046
FHLMC ........      13,244,118         221,981         (217,843)      13,248,256
FNMA .........       2,019,353          64,455             --          2,083,808
                  ------------    ------------     ------------     ------------
                  $ 16,094,896    $    378,057     $   (217,843)    $ 16,255,110
                  ============    ============     ============     ============

</TABLE>
        The  amortized  cost  and  market  value of  mortgage-backed  securities
        classified as available  for sale at September 30, 1996, by  contractual
        maturity, follow:

<TABLE>
<CAPTION>
                                                   Amortized            Market
                                                      cost               value
                                                  -----------        -----------
<S>                                               <C>                <C>
Within one year ..........................        $ 2,059,479        $ 2,061,297
Between one and five years ...............            838,790            824,332
After ten years ..........................         12,161,155         12,230,963
                                                  -----------        -----------
                                                  $15,059,424        $15,116,592
                                                  ===========        ===========
</TABLE>
<PAGE>
        Gross realized  losses and gross proceeds from sales of  mortgage-backed
        securities  during the year ended  September 30, 1996 totaled $8,916 and
        $64,471, respectively. There were no sales of mortgage-backed securities
        during the years ended September 30, 1995 or 1994.

        The  amortized  cost  and  market  value of  mortgage-backed  securities
        classified as held to maturity at September 30, 1996 and 1995 follow:

<TABLE>
<CAPTION>
                                            September 30, 1996
                            ----------------------------------------------------         
                                              Gross         Gross          
                              Amortized     unrealized    unrealized     Market
                                cost          gains        losses        value
                            ----------    ----------    ----------    ----------
<S>                         <C>           <C>           <C>           <C>
GNMA ....................   $  612,116    $   10,526    $     --      $  622,642
FHLMC ...................      363,470         3,439          --         366,909
FNMA ....................      171,941         4,992          --         176,933
Private
  pass-throughs .........      368,095        19,302          --         387,397
                            ----------    ----------    ----------    ----------
                            $1,515,622    $   38,259    $     --      $1,553,881
                            ==========    ==========    ==========    ==========
</TABLE>
<TABLE>
<CAPTION>
                                            September 30, 1995
                            ----------------------------------------------------         
                                             Gross         Gross          
                              Amortized    unrealized    unrealized      Market
                                cost         gains         losses        value
                            ----------    ----------    ----------    ----------
<S>                         <C>           <C>           <C>           <C>
Private
  pass-throughs             $ 414,681     $ 44,027      $    -        $ 458,708
                            =========     ========      ========      =========
</TABLE>

       The  amortized  cost  and  market  value  of  mortgage-backed  securities
classified as held to maturity at September 30, 1995, by  contractual  maturity,
follow:
<TABLE>
<CAPTION>
                                     Amortized           Market
                                       cost              value
                                   -----------       -----------
<S>                                <C>               <C>
     After ten years               $ 1,515,622       $ 1,553,881
                                   ===========       ===========

</TABLE>
<PAGE>
(5)    Loans Receivable

       A comparative summary of loans receivable follows:

<TABLE>
<CAPTION>
                                                          1996           1995
                                                          ----           ----
<S>                                                  <C>            <C>
Loans secured by real estate:
   Residential:
     1-4 family ..................................   $193,301,481   $134,639,565
     Multifamily .................................      1,748,587      1,478,790
                                                     ------------   ------------
            Total residential ....................    195,050,068    136,118,355
   Land held for development .....................      1,055,501      2,380,691
   Commercial ....................................     11,621,874      6,805,559
                                                     ------------   ------------
            Total loans secured by real estate ...    207,727,443    145,304,605
                                                     ------------   ------------
Commercial business loans ........................      7,767,959      6,633,987
Consumer loans:
   Automobile loans ..............................     50,292,567     49,917,806
   Mobile home loans .............................        169,808        145,278
   Education loans ...............................      1,373,526      2,754,359
   Loans secured by deposits .....................      1,589,568      1,117,259
   Other .........................................     12,119,599      6,311,968
                                                     ------------   ------------
            Total consumer loans .................     65,545,068     60,246,670
                                                     ------------   ------------
                                                      281,040,470    212,185,262
                                                     ------------   ------------
Less:
   Loans in process ..............................         35,787         36,538
   Unearned discount, net ........................      2,648,056      3,429,088
   Deferred loan fees ............................        205,280        104,953
   Allowance for losses ..........................      2,418,800      2,232,016
   Purchase accounting discounts .................        245,618        308,890
                                                     ------------   ------------
                                                        5,553,541      6,111,485
                                                     ------------   ------------
                                                     $275,486,929   $206,073,777
                                                     ============   ============
</TABLE>
<PAGE>
        The  weighted  average  interest  rate on loans  was  8.48% and 8.60% at
        September 30, 1996 and 1995, respectively.

        A summary of  activity in the  allowance  for losses for the years ended
        September 30, 1996, 1995, and 1994 follows:
<TABLE>
<CAPTION>


                                          1996           1995           1994
                                      -----------    -----------    -----------
<S>                                   <C>            <C>            <C>
Balance, beginning of year ........   $ 2,232,016    $ 2,129,296    $ 2,206,488
Provision charged to expense ......       170,000        360,000        140,000
Acquisition of Community
   Savings Bank ...................       265,000           --             --
Charge-offs .......................      (421,652)      (349,839)      (275,385)
Recoveries ........................       173,436         92,559         58,193
                                      -----------    -----------    -----------
Balance, end of year ..............   $ 2,418,800    $ 2,232,016    $ 2,129,296
                                      ===========    ===========    ===========
</TABLE>
        A summary of loans  receivable  contractually in arrears three months or
        more is as follows:

<TABLE>
<CAPTION>
                                                      1996               1995
                                                      ----               ----
<S>                                                <C>               <C>
Residential real estate loans ..............       $1,068,570        $  543,952
Commercial real estate loans ...............          849,529              --
Consumer loans .............................          243,426           118,954
                                                   ----------        ----------
                                                   $2,161,525        $  662,906
                                                   ==========        ==========

Percent of loans receivable ................              .78%              .32%
                                                   ==========        ==========

Number of loans ............................               66                36
                                                   ==========        ==========
</TABLE>
        A summary of loans on which  interest is not being  accrued and impaired
        loans at September 30, 1996 follows:

<TABLE>
<CAPTION>
                                                                   September 30,
                                                                       1996
                                                                     --------
<S>                                                                  <C>

Nonaccrual loans ...............................................     $765,662
Impaired loans continuing to accrue interest ...................         --
                                                                     --------
                            Total impaired loans ...............     $765,662
                                                                     ========
</TABLE>
<PAGE>
        The allowance for losses on impaired loans was $375,000 at September 30,
        1996.  The  average  balance  of  impaired  loans  during the year ended
        September 30, 1996 was $524,403.

        A summary of interest  income on nonaccrual and other impaired loans for
        the year ended September 30, 1996 follows:
<TABLE>
<CAPTION>
                                                                   September 30,
                                                                       1996
                                                                     --------
<S>                                                                  <C>             

Income recognized - nonaccrual loans ..........................      $  --
                                                                     =======

Interest income if interest had accrued -
   nonaccrual loans ...........................................      $53,681
                                                                     =======
</TABLE>
(6)    Real Estate Acquired by Foreclosure

        A  comparative  summary of real  estate  acquired by  foreclosure  is as
        follows:
<TABLE>
<CAPTION>


                                                       1996               1995
                                                     --------           --------
<S>                                                  <C>                <C>
Foreclosed real estate ...................           $385,074           $ 92,068
Deficiency judgments .....................             43,205             48,171
                                                     --------           --------
                                                     $428,279           $140,239
                                                     ========           ========

</TABLE>
(7)     Office Properties and Equipment

        A comparative summary of office properties and equipment follows:
<TABLE>
<CAPTION>
                                                        1996              1995
                                                     ----------       ----------
<S>                                                  <C>              <C>
Land .........................................       $  855,373       $  524,818
Office buildings and improvements ............        5,321,618        3,417,024
Furniture, fixtures and equipment ............        3,636,287        2,792,233
Automobiles ..................................          102,833           91,672
                                                     ----------       ----------
                                                      9,916,111        6,825,747
Less accumulated depreciation ................        3,925,719        3,088,007
                                                     ----------       ----------
                                                     $5,990,392       $3,737,740
                                                     ==========       ==========
</TABLE>
<PAGE>
        Depreciation  expense for the years ended September 30, 1996,  1995, and
        1994 amounted to $507,285, $351,612, and $244,958, respectively.

(8)     Deposits

        A comparative summary of deposits follows:
<TABLE>
<CAPTION>
                                                                      1996                          1995
                                                         --------------------------     ------------------------
                                                                            Percent                      Percent
                                           Stated                              to                           to
                                            rate             Amount          total           Amount       total
                                            ----             ------          -----           ------       -----
<S>                                   <C>                <C>                 <C>        <C>               <C>
Demand deposits:
   Checking .........................         0-2.50%    $ 35,809,064         14.4%     $  34,027,636      17.3%
   Money market demand ..............      2.50-3.75       17,448,651          7.0         17,222,778       8.7
   Passbook .........................         0-2.75       35,694,715         14.4         26,689,122      13.5
                                                         ------------         ----      -------------      ---- 
                                                           88,952,430         35.8         77,939,536      39.5
                                                         ------------         ----      -------------      ---- 
Certificates of deposit:

                                      Less than 3.00           26,463           --             23,757        --
                                           3.00-4.99       14,826,775          6.0         42,103,677      21.4
                                           5.00-6.99      141,335,188         56.8         73,668,658      37.4
                                           7.00-8.99        3,086,126          1.2          2,703,808       1.4
                                          9.00-11.00          495,645           .2            663,645        .3
                                                         ============         ----      -------------      ---- 
                                                          159,770,197         64.2        119,163,545      60.5
                                                         ------------         ----      --------------    -----
                                                         $248,722,627        100.0%     $ 197,103,081     100.0%
                                                         ============        =====      =============     ===== 
</TABLE>
        The weighted  average  interest  rate on deposits was 4.63% and 4.31% at
        September 30, 1996 and 1995, respectively.

        A summary of the maturities of  certificates of deposit at September 30,
        1996 and 1995  follows:
<TABLE>
<CAPTION>
                                         1996                            1995
                           --------------------------      --------------------------                       
                               Amount         Percent         Amount          Percent
                           ------------        -----       ------------        -----
<S>                        <C>                 <C>         <C>                 <C>
Within one year ......     $109,803,423         68.7%      $ 73,118,490         61.4%
Second year ..........       32,827,662         20.5         31,892,841         26.8
Third year ...........       10,989,454          6.9         12,460,894         10.4
Fourth year ..........        5,400,553          3.4          1,045,262           .9
Thereafter ...........          749,105           .5            646,058           .5
                           ------------        -----       ------------        -----
                           $159,770,197        100.0%      $119,163,545        100.0%
                           ============        =====       ============        =====
</TABLE>
<PAGE>
        Interest expense on deposits, by type, for the years ended September 30,
        1996, 1995, and 1994 is summarized as follows:
<TABLE>
<CAPTION>


                                         1996            1995            1994
                                      ----------      ----------      ----------
<S>                                   <C>             <C>             <C>
Checking and money market ......      $1,334,117      $1,199,954      $1,307,501
Savings accounts ...............         953,487         898,191         752,121
Certificates of deposit ........       7,363,202       5,370,258       4,750,790
Amortization of core
   deposit intangible ..........         142,094          98,332          48,736
                                      ----------      ----------      ----------
                                      $9,792,900      $7,566,735      $6,859,148
                                      ==========      ==========      ==========
</TABLE>
        Certificates  of deposit of $100,000  or more  totaled  $11,837,210  and
        $5,904,214  at  September  30, 1996 and 1995,  respectively.  Investment
        securities  and  mortgage-backed  securities  with a  carrying  value of
        approximately  $12,207,000  and  $18,767,000  at September  30, 1996 and
        1995, respectively, were pledged to secure certain of these certificates
        of deposit.  Investment securities and mortgage-backed securities with a
        carrying value of  approximately  $3,296,000 and $3,610,000 at September
        30, 1996 and 1995,  respectively,  were  pledged to secure a  commercial
        checking account.

(9)     Borrowed Money

        A  summary  of  borrowed  money  at  September  30,  1996 and 1995 is as
        follows:
<TABLE>
<CAPTION>
                                               September 30, 1996           September 30, 1995
                                           -------------------------   --------------------------
                                                            Weighted                     Weighted
                                                             average                     average
                                                            interest                     interest
                                              Amount          rate         Amount          rate
                                          ------------       -----     ------------       -----      
<S>                                       <C>                <C>       <C>                <C>
Reverse repurchase agreements             $ 14,781,706       5.35%     $ 13,415,749       5.75%
Line of credit advances from FHLB           53,600,000       6.22        33,800,000       6.66
Fixed-term advances from FHLB due in:
      1996                                       -             -          2,000,000       4.52
      1998                                   7,000,000       5.11         7,000,000       5.11
      2001                                     396,077       8.36              -             -
ESOP                                           576,000       8.00           864,000       8.50
                                          ------------                 ------------
                                          $ 76,353,783       5.97%     $ 57,079,749       6.21%
                                          ============       ====      ============       ====
</TABLE>
<PAGE>
        Reverse   repurchase   agreements   (the   agreements)  are  treated  as
        financings,  and the  obligations to repurchase the securities  sold are
        reflected as a liability.  These agreements  mature within one year. All
        of  the  agreements  were  to  repurchase  identical   securities.   The
        investment  securities  underlying  the  agreements  were delivered to a
        designated   safekeeping  agent.  These  investment  securities  had  an
        amortized  cost  and  market  value  of  $16,878,000  and   $16,851,000,
        respectively,  at  September  30,  1996.  At  September  30,  1995,  the
        investment  securities  had  an  amortized  cost  and  market  value  of
        $16,147,000 and $16,348,000, respectively.

        The agreements averaged approximately $13,510,000 and $14,242,000 during
        1996 and 1995,  respectively.  The maximum  amounts  outstanding  at any
        month-end  during  1996  and 1995  were  approximately  $14,782,000  and
        $15,406,000,   respectively.  Interest  expense  on  reverse  repurchase
        agreements was approximately  $741,000,  $803,000,  and $531,000 for the
        years ended September 30, 1996, 1995, and 1994, respectively.

        Line of  credit  advances  bear  interest  at 1% above  the  FHLB  daily
        investment  deposit  rate.  These  borrowings  are  short-term  and  are
        secured.   The  maximum   amount   outstanding   at  any  month-end  was
        approximately   $53,600,000  and  $33,800,000   during  1996  and  1995,
        respectively.   Interest   expense  on  line  of  credit   advances  was
        approximately  $1,180,000,  $973,000,  and  $291,000 for the years ended
        September 30, 1996, 1995, and 1994, respectively.

        Interest expense on fixed-term  advances from the FHLB was approximately
        $649,000, $878,000, and $625,000 for the years ended September 30, 1996,
        1995, and 1994, respectively.

        At  September  30,  1996 and  1995,  total  borrowings  from the FHLB of
        Chicago were  $60,996,077 and $42,800,000,  respectively.  Advances from
        the FHLB of Chicago are secured by a blanket  lien of  qualifying  first
        mortgage  loans  equivalent  to 165% of  outstanding  borrowings.  As of
        September 30, 1996, the Company's  available credit from the FHLB cannot
        exceed the lesser of 35% of total  assets  ($136.0  million),  or 60% of
        one-to-four-family   residential   mortgages   not  more  than  90  days
        delinquent ($116.0 million).

        In 1994, the ESOP borrowed  $1,440,000 to finance the acquisition of the
        stock  to  be  held  in  trust  for  future   allocation   to   eligible
        participants.  The debt of the ESOP is collateralized by the ESOP shares
        and is reflected as a liability in the  consolidated  balance sheet. The
        loan is due on September 30, 1998.  Principal payments totaling $288,000
        in both 1996 and 1995 and interest payments of approximately $63,000 and
        $89,000 were made during 1996 and 1995, respectively.

(10)    Income Taxes

        If certain  conditions  are met, the  Company,  in  determining  taxable
        income,  is  allowed a special  bad debt  deduction  based on  specified
        experience  formulas or on a percentage  of taxable  income  before such
        deduction.  The Company used the  percentage of taxable income method in
        1996, 1995, and 1994, since this method resulted in the maximum bad debt
        deduction. The bad debt deduction under the percentage method is limited
        to 8% of taxable income.
<PAGE>
        The  composition of income tax expense for the years ended September 30,
        1996, 1995, and 1994 is as follows:
<TABLE>
<CAPTION>
                                   1996               1995               1994
                               -----------        -----------        -----------
<S>                            <C>                <C>                <C>
Current:
   Federal .............       $ 2,336,702        $ 1,689,259        $ 1,462,353
   State ...............           286,175            198,905            236,583
Deferred ...............          (467,566)           (14,141)           355,128
                               -----------        -----------        -----------
                               $ 2,155,311        $ 1,874,023        $ 2,054,064
                               ===========        ===========        ===========
</TABLE>
        The reasons  for the  difference  between  expected  federal  income tax
        expense  computed  at the federal  statutory  rate of 34% and the actual
        amount are as follows:

<TABLE>
<CAPTION>
                                              1996                       1995                         1994
                                   -----------------------     -----------------------     ------------------------
                                      Amount       Percent        Amount       Percent        Amount        Percent
                                   -----------     -------      -----------    -------      -----------     -------
<S>                                <C>               <C>       <C>               <C>       <C>                <C>
Computed "expected" income tax
   expense .....................   $ 1,772,405       34.0%     $ 1,651,686       34.0%     $ 1,824,198        34.0%
Items affecting federal income
   tax rate:
     Amortization of ESOP awards       161,587        3.1           72,114        1.5           42,004          .8
     Tax-exempt interest .......       (38,824)       (.8)         (45,269)       (.9)         (45,240)        (.9)
     Amortization of cost in
       excess of fair value of
       net assets acquired .....        71,832        1.4           46,379         .9           48,112          .9
     State income taxes, net of
       federal benefit .........       147,347        2.8          163,020        3.4          180,933         3.4
     Other .....................        40,964         .8          (13,907)       (.3)           4,057          .1
                                   -----------       ----      -----------       ----      -----------        ----
                                   $ 2,155,311       41.3%     $ 1,874,023       38.6%     $ 2,054,064        38.3%
                                   ===========       ====      ============      ====      ===========        ====
</TABLE>
<PAGE>
        The  components of deferred tax assets and deferred tax  liabilities  at
        September 30, 1996 and 1995 are summarized as follows:

<TABLE>
<CAPTION>
                                                             1996         1995
                                                         ----------   ----------
<S>                                                      <C>          <C>
Deferred tax assets:
   General loan loss allowance .......................   $  726,528   $  824,088
   SAIF special assessment ...........................      572,973         --
   Available-for-sale securities market valuation ....       47,321         --
   Discounts and premiums related to purchase
     method of accounting ............................       57,005       78,402
   Core deposit intangible ...........................       33,773       10,637
   Other, net ........................................       64,437       67,051
                                                         ----------   ----------
                 Total deferred tax assets ...........    1,502,037      980,178
                                                         ----------   ----------
Deferred tax liabilities:
   Available-for-sale securities market valuation ....         --        240,108
   Loans, due to bad debts taken in excess of base
     year reserve ....................................      217,535      219,957
   Restricted stock awards ...........................         --         44,422
   Tax depreciation in excess of that recorded
     for book purposes ...............................      227,969      128,534
   FHLB stock dividends ..............................       39,929       69,500
   Other, net ........................................       61,300       11,535
                                                         ----------   ----------
                 Total deferred tax liabilities ......      546,733      714,056
                                                         ----------   ----------
                 Net deferred tax asset ..............   $  955,304   $  266,122
                                                         ==========   ==========
</TABLE>
        The special bad debt deduction  accorded thrift  institutions is covered
        under Section 593 of the Internal  Revenue Code. On August 20, 1996, the
        Small Business Job Protection Act of 1996 (the Act) was signed into law.
        This Act  included  the repeal of Section  593  effective  for tax years
        beginning  after  December  31, 1995.  The repeal of the thrift  reserve
        method generally  requires thrift  institutions to recapture into income
        the portion of bad debt reserves that exceed the base year reserve.  The
        recapture  will  generally  be taken into  income  ratably  over six tax
        years.  However, if the Company meets a residential loan requirement for
        the tax years  beginning in 1996 and 1997,  recapture of the reserve can
        be deferred until the tax year beginning in 1998. At September 30, 1996,
        the Company  had bad debts  deducted  for tax  purposes in excess of the
        base year reserve of approximately  $562,000. The Company has recognized
        a deferred income tax liability for this amount.

        Certain  events covered by IRC Section  593(e),  which was not repealed,
        will trigger a recapture of the base year reserve. The base year reserve
        of thrift institutions would be recaptured if a thrift ceases to qualify
        as a bank for federal  income tax  purposes.  The base year  reserves of
        thrift institutions also remain subject to income tax penalty provisions
        which, in general,  require recapture upon certain stock redemptions of,
        and excess  distributions  to,  stockholders.  At  September  30,  1996,
        retained  earnings  included  approximately  $7.8  million  of base year
        reserves,  for which no deferred  federal  income tax liability has been
        recognized.
<PAGE>
(11)    Regulatory Matters

        The  Company  is  subject to  various  regulatory  capital  requirements
        administered  by the federal banking  agencies.  Failure to meet minimum
        capital  requirements  can  initiate  certain  mandatory - and  possibly
        additional  discretionary  - actions by regulators  that, if undertaken,
        could  have  a  direct  material  effect  on  the  Company's   financial
        statements.   Under  capital  adequacy  guidelines  and  the  regulatory
        framework for prompt corrective  action,  the Company must meet specific
        capital guidelines that involve  quantitative  measures of the Company's
        assets,  liabilities,  and certain off-balance-sheet items as calculated
        under regulatory accounting practices. The Company's capital amounts and
        classification  are  also  subject  to  qualitative   judgments  by  the
        regulators about components, risk weightings, and other factors.

        The  prompt  corrective  action   regulations  define  specific  capital
        categories  based  on  an  institution's  capital  ratios.  The  capital
        categories,  in declining  order,  are "well  capitalized,"  "adequately
        capitalized," "undercapitalized,"  "significantly undercapitalized," and
        "critically  undercapitalized."  To be considered "well capitalized," an
        institution  must generally have a leverage (core) ratio of at least 5%,
        a Tier 1 risk-based capital ratio of at least 6%, and a total risk-based
        capital  ratio of at least 10%. At  September  30, 1996,  the  Company's
        capital levels result in a determination of "well capitalized" under the
        regulatory framework for prompt corrective action.

        A summary of the Company's  compliance with its capital  requirements as
        of September 30, 1996 follows:
<TABLE>
<CAPTION>
                                                                         Regulatory Capital
                                             -------------------------------------------------------------------------------
                                                 Tier 1 Leverage            Tier 1 Risk-based            Total Risk-based
                                                 ---------------            -----------------            ----------------
                                               Amount      Percent         Amount      Percent          Amount       Percent
                                               ------      -------         ------      -------          ------       -------
                                                                       (Dollars in thousands)
<S>                                          <C>           <C>           <C>            <C>           <C>            <C>
          Regulatory capital                 $ 52,119      13.57%        $ 52,119       24.19%        $ 53,994       25.06%
          Capital requirement                  11,522       3.00            8,619        4.00           17,237        8.00
                                               ------      -----           ------       -----           ------       -----
          Excess                             $ 40,597      10.57%        $ 43,500       20.19%        $ 36,757       17.06%
                                               ======      =====           ======       =====           ======       =====
</TABLE>
<PAGE>
(12)    Pension Plan

        Substantially  all employees are included in a trusteed  defined benefit
        pension plan. The benefits  contemplated  by the plan are funded through
        payments to the Financial  Institutions  Retirement Fund, which operates
        as an  industry-wide  plan and does not report  relative plan assets and
        actuarial liabilities of the individual participating associations.  The
        cost of funding is charged to current  operations.  There is no unfunded
        liability  for past service.  Expense for the years ended  September 30,
        1996, 1995, and 1994 was $113,558, $102,304, and $75,703, respectively.

        During 1994, the Bank adopted a supplemental  executive  retirement plan
        for certain key executive  officers and directors  selected by the Board
        of  Directors.  Benefits to be paid under the plan are accrued  over the
        remaining  period to retirement of the covered  executives.  Expense for
        the years ended  September 30, 1996 and 1995 was  approximately  $12,000
        and $14,000, respectively.

(13)    Employee Stock Ownership Plan, Stock Option
          Plan, and Recognition and Retention Plan

        During 1994,  the Company  established a  tax-qualified  ESOP.  The plan
        covers  substantially  all employees who have attained the age of 21 and
        completed  one year of service.  In connection  with the mutual  holding
        company  conversion,  the ESOP  purchased  144,000  shares of the Bank's
        common  stock at a  subscription  price of $10.00 per share  using funds
        loaned by the Bank.  As a result of the  Conversion,  these ESOP  shares
        were  converted  into 300,082  shares based on the  Exchange  Ratio.  In
        connection with the Conversion,  the ESOP purchased an additional 93,903
        shares of common stock at a subscription price of $10.00 per share using
        funds loaned by the Company.  All shares are held in a suspense  account
        for allocation among the participants as the loans are repaid with level
        principal  payments over 5 and 10 years,  respectively.  Shares released
        from the suspense  account are allocated  among the  participants  based
        upon their pro rata annual compensation.  The purchases of the shares by
        the ESOP were  recorded  by the  Company as  unearned  ESOP  shares in a
        contra  equity  account.  As ESOP shares are committed to be released to
        compensate  employees,  the contra  equity  account  is reduced  and the
        Company recognizes  compensation  expense equal to the fair market value
        of the shares  committed  to be released.  Dividends  on allocated  ESOP
        shares are  recorded as a reduction of retained  earnings;  dividends on
        unallocated  ESOP  shares  are  recorded  as  a  reduction  of  debt  or
        compensation  expense.  Compensation  expense  related  to the  ESOP was
        approximately  $763,000,  $547,000,  and  $365,000  for the years  ended
        September 30, 1996, 1995, and 1994, respectively.
<PAGE>
        The ESOP shares as of September 30, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>
                                                           1996           1995
                                                       ----------     ----------
<S>                                                    <C>            <C>
Allocated shares .................................        180,408        120,033
Committed to be released shares ..................          7,268           --
Unreleased shares ................................        209,669        180,049
                                                       ----------     ----------
                       Total ESOP shares .........        396,985        300,082
                                                       ==========     ==========

Fair value of unreleased shares ..................     $2,620,850     $1,879,200
                                                       ==========     ==========
</TABLE>
        In connection with the mutual holding company  conversion,  the Board of
        Directors  adopted the Charter Bank,  S.B. 1993  Incentive  Stock Option
        Plan which provided for the granting of options for a maximum of 144,000
        shares of common stock at $10.00 per share to  directors,  key officers,
        and employees. As a result of the Conversion,  the stock options and the
        price per share were  converted  based on the Exchange  Ratio.  Activity
        within the plan is summarized as follows:
<TABLE>
<CAPTION>
                                                         Number of
                                                          shares             Price
                                                          ------             -----
<S>                                                     <C>               <C>
Balance at September 30, 1994 .................          122,165          $   10.00
Granted .......................................               --                 --
Exercised .....................................             (965)             10.00
Cancelled .....................................             (840)             10.00
                                                        --------
Balance at September 30, 1995 .................          120,360              10.00
Exercised .....................................           (5,760)             10.00
Conversion into common stock
   of Charter Financial, Inc. .................          124,205               4.80
Granted .......................................               --                 --
Exercised .....................................             (728)              4.80
Cancelled .....................................             (730)              4.80
                                                        --------
Balance at September 30, 1996 .................          237,347               4.80
                                                        ========          =========
</TABLE>
<PAGE>
        Also, in connection  with the mutual  holding  company  conversion,  the
        Company   established  the  Charter  Bank,  S.B.  1993  Recognition  and
        Retention  Plan  which  acquired  48,000  shares  (2.2% of total  shares
        issued) of $1.00 par value stock at a  subscription  price of $10.00 per
        share.  The plan  provided  that such  common  stock  could be issued to
        directors and employees in key  management  positions to encourage  such
        key directors and employees to remain with the Company.  Interest in the
        plan for each participant  generally vested in three equal  installments
        beginning September 30, 1994. As of September 30, 1996, participants had
        become  fully  vested  and the  shares  of stock  were  released  to the
        appropriate  participants.  Prior to September  30, 1996,  the remaining
        portion  of  the  plan  which  was  not  vested  was  presented  in  the
        consolidated  balance  sheets as a contra  equity  account at historical
        cost.  Compensation  expense  related  to  vesting  in the plan  totaled
        approximately  $140,000,  $149,000,  and $183,000 during the years ended
        September 30, 1996, 1995, and 1994, respectively.

(14)    Financial Instruments With Off-Balance-Sheet Risk

        The Company is a party to financial  instruments with  off-balance-sheet
        risk in the normal course of business to meet the financing needs of its
        customers.  These financial  instruments  include  commitments to extend
        credit and financial guarantees.

        The Company's  exposure to credit loss in the event of nonperformance by
        the other party to the financial  instrument  for  commitments to extend
        credit  and  financial   guarantees   written  is   represented  by  the
        contractual  amount  of these  instruments.  The  Company  uses the same
        credit policies in making commitments and conditional  obligations as it
        does for on-balance-sheet instruments.

        Commitments  to extend  credit are  agreements  to lend to a customer as
        long as  there  is no  violation  of any  condition  established  in the
        contract.  Commitments  generally have fixed  expiration  dates or other
        termination  clauses and may require  payment of a fee. Since certain of
        the  commitments  are expected to expire  without being drawn upon,  the
        total  commitment  amounts  do not  necessarily  represent  future  cash
        requirements.  The Company evaluates each customer's creditworthiness on
        a  case-by-case  basis.  The  amount of  collateral  obtained  if deemed
        necessary  by  the  Company  upon   extension  of  credit  is  based  on
        management's credit evaluation of the counterparty.

        At  September  30,  1996,  the Company had  outstanding  commitments  to
        originate  residential  loans  of  approximately  $1,699,000,  of  which
        $1,097,000 were at fixed rates and $602,000 were at adjustable rates. In
        addition,  the Company had commitments to fund outstanding  credit lines
        of approximately $7,002,000 at September 30, 1996. Commitments to extend
        credit  may  involve  elements  of  interest  rate risk in excess of the
        amount recognized in the consolidated balance sheets. Interest rate risk
        on  commitments  to extend  credit  results  from the  possibility  that
        interest  rates may have  moved  unfavorably  from the  position  of the
        Company since the time the commitment was made.
<PAGE>
(15)    Commitments and Contingencies

        As  discussed  more  fully  in note  14,  the  Company  has  outstanding
        commitments to originate loans in the ordinary course of business.

        The Company is involved in various  litigation  arising in the  ordinary
        course of business.  In the opinion of management,  at the present time,
        disposition  of the suits and claims will not have a material  effect on
        the financial position of the Company.

(16)    Liquidation Account

        At the time of Conversion,  the Bank  established a liquidation  account
        for the  benefit of eligible  savings  account  holders who  continue to
        maintain their savings accounts with the Bank after  conversion.  In the
        event of a complete  liquidation  of the Bank (and only in such  event),
        eligible savings account holders who continue to maintain their accounts
        with the Bank  shall be  entitled  to  receive a  distribution  from the
        liquidation  account  after  payment  to all  creditors  but  before any
        liquidation  distribution  with  respect to common  stock.  The  initial
        liquidation account was established at ap- proximately $22 million. This
        account will be proportionately  reduced for any subsequent reduction in
        the eligible holders' deposit accounts.  The creation and maintenance of
        the liquidation  account will not restrict the use or application of any
        of the capital accounts of the Company,  except that the Company may not
        declare or pay a cash  dividend  on, or  repurchase  any of, its capital
        stock,  if the effect of such dividend or  repurchase  would be to cause
        the Company's  net worth to be reduced  below the aggregate  amount then
        required for the liquidation  account, or the amount required by federal
        or state law.
<PAGE>
(17)    Fair Values of Financial Instruments

        The estimated fair values of the Company's  interest-earning  assets and
        interest-bearing liabilities at September 30, 1996 are as follows:

<TABLE>
<CAPTION>
                                                      Carrying        Estimated
                                                       value         fair value
                                                   ------------     ------------
<S>                                                <C>              <C>
Interest-earning assets:
   Cash and cash equivalents .................     $  8,968,422     $  8,968,422
   Investment securities .....................       67,473,525       67,432,434
   Mortgage-backed securities ................       16,632,214       16,670,473
   Loans receivable ..........................      275,486,929      277,478,000
   Stock in Federal Home Loan Bank ...........        3,049,900        3,049,900
                                                   ------------     ------------
                                                   $371,610,990     $373,599,229
                                                   ============     ============

Interest-bearing liabilities:
   Deposits:
     Checking, money market demand,
       and passbooks .........................     $ 88,952,430     $ 88,952,430
     Certificates of deposit .................      159,770,197      160,203,852
   Borrowed money:
      Reverse repurchase agreements ..........       14,781,706       14,781,706
      Line-of-credit advances from FHLB ......       53,600,000       53,600,000
      Fixed-term advances from FHLB ..........        7,396,077        7,396,000
      ESOP ...................................          576,000          576,000
                                                   ------------     ------------
                                                   $325,076,410     $325,509,988
                                                   ============     ============

</TABLE>
        The  following  methods and  assumptions  were used to estimate the fair
        value of each class of financial instrument listed above:

        Cash and Cash Equivalents

        Cash and cash equivalents consist of cash and interest-bearing deposits.
        The carrying value is considered a reasonable  estimate of fair value of
        these financial instruments due to their short-term nature.

        Investment Securities

        Fair values are based on quoted market prices or dealer quotes.

        Mortgage-Backed Securities

        Fair values are based on quoted market prices or dealer quotes.
<PAGE>
        Loans Receivable

        Fair values are estimated for portfolios of loans with similar financial
        characteristics.  Loans are segregated by type, such as residential real
        estate, commercial real estate, commercial business, and consumer loans.
        Each loan category is further  segmented into fixed and adjustable  rate
        interest terms and by performing and nonperforming categories.

        The  fair  value  of  performing  loans  is  calculated  by  discounting
        scheduled  cash flows through the  estimated  maturity  using  estimated
        market  discount  rates that reflect the credit and  interest  rate risk
        inherent in the loan. The estimate of maturity is based on the Company's
        historical  experience,  with  repayments  for each loan  classification
        modified,  as required, by an estimate of the effect of current economic
        and lending conditions.

        Fair  value  for  significant  nonperforming  loans is  based on  recent
        external appraisals.  Assumptions regarding credit risk, cash flows, and
        discount  rates  are  judgmentally  determined  using  available  market
        information and specific borrower information.

        Stock in Federal Home Loan Bank

        Stock in  Federal  Home Loan Bank is  valued at cost,  which  represents
        redemption value and approximates fair value.

        Deposits

        The fair value of deposits  with no stated  maturity,  such as checking,
        money market  demand,  and passbook,  is equal to the amount  payable on
        demand at September 30, 1996.

        The fair value of  certificates  of  deposit,  all of which have  stated
        maturities,  is based on the discounted value of contractual cash flows.
        The discount  rate is estimated  using the rates  currently  offered for
        deposits of similar remaining maturities.

        Borrowed Money

        The fair value of  borrowed  money is based on the  discounted  value of
        contractual  cash flows.  The  discount  rate is  estimated  using rates
        currently available to the Company for similar terms to maturity.

(18)    Recent Regulatory Developments

        On September 30, 1996,  the Deposit  Insurance  Funds Act of 1996 (DIFA)
        was  signed  into law.  DIFA  authorizes  the FDIC to impose a  one-time
        special   assessment   on   SAIF-assessable   deposits   of   depository
        institutions. This special assessment, which is based on SAIF-assessable
        deposits at March 31, 1995, is intended to  recapitalize  the SAIF.  The
        one-time special  assessment for the Company totaled  approximately $1.5
        million and was accrued on September 30, 1996.  The actual  reduction of
        net  income  was  approximately  $917,000,  after  considering  the  tax
        deductibility of the special assessment.
<PAGE>
(19)   Selected Quarterly Financial Data (Unaudited)

        Selected quarterly  financial data for the year ended September 30, 1996
        is as follows:
<TABLE>
<CAPTION>
                                                                                              Quarter ended
                                                                  ------------------------------------------------------------------
                                                                  December 31,        March 31,         June 30,       September 30,
                                                                     1995               1996              1996             1996
                                                                  ------------        ---------         --------       -------------
                                                                            (thousands of dollars, except per share data)
<S>                                                                  <C>               <C>               <C>               <C>

Total interest income ...................................            $5,690            $5,692            $6,199            $7,238
Total interest expense ..................................             2,970             2,648             3,028             3,780
                                                                     ------            ------            ------            ------
           Net interest income ..........................             2,720             3,044             3,171             3,458
Provision for losses on loans ...........................                30                30                50                60
                                                                     ------            ------            ------            ------
           Net interest income
              after provision
              for losses
              on loans ..................................             2,690             3,014             3,121             3,398
Noninterest income ......................................               364               439               547               492
Noninterest expense .....................................             1,700             1,720             1,891             3,541(1)
                                                                     ------            ------            ------            ------
           Income before income
              tax expense ...............................             1,354             1,733             1,777               349
Income tax expense ......................................               561               718               700               176
                                                                     ------            ------            ------            ------
           Net income ...................................            $  793            $1,015            $1,077            $  173
                                                                     ======            ======            ======            ======

Earnings per share ......................................            $  .18            $  .21            $  .22            $  .06
                                                                     ======            ======            ======            ======


(1) Includes SAIF special assessment of $1.5 million.
</TABLE>
<PAGE>
        Selected quarterly  financial data for the year ended September 30, 1995
        is as follows:
<TABLE>
<CAPTION>


                                                                                       Quarter ended
                                                             ------------------------------------------------------------------ 
                                                             December 31,        March 31,         June 30,       September 30,
                                                                 1994              1995              1995             1995
                                                             ------------        ---------         --------       -------------
                                                                       (thousands of dollars, except per share data)
<S>                                                             <C>               <C>               <C>               <C>
Total interest income ......................................    $4,551            $4,941            $5,002            $5,514
Total interest expense .....................................     2,217             2,453             2,657             2,981
                                                                ------            ------            ------            ------
         Net interest income ...............................     2,334             2,488             2,345             2,533
Provision for losses on loans ..............................        30                30              --                 300
                                                                ------            ------            ------            ------
         Net interest income after
            provision for losses
            on loans .......................................     2,304             2,458             2,345             2,233
Noninterest income .........................................       382               379               274               375
Noninterest expense ........................................     1,470             1,439             1,511             1,472
                                                                ------            ------            ------            ------
         Income before income tax
            expense ........................................     1,216             1,398             1,108             1,136
Income tax expense .........................................       504               545               389               436
                                                                ------            ------            ------            ------
         Net income ........................................    $  712            $  853            $  719            $  700
                                                                ======            ======            ======            ======

Earnings per share .........................................    $  .17            $  .19            $  .17            $  .16
                                                                ======            ======            ======            ======
</TABLE>
(20)    Purchase Agreement

        On  August  13,  1996,  the  Company  and  Home  Federal  Savings  Bank,
        Carbondale,  Illinois  (Home  Federal)  announced  the  execution  of  a
        definitive  agreement  under the terms of which the  Company  intends to
        acquire  Home  Federal  at a purchase  price of $21.00  per  share.  The
        acquisition  price will  approximate  $6.3 million.  The acquisition has
        been  approved by regulatory  authorities  and is subject to approval by
        stockholders  of the  Company  and  Home  Federal.  The  transaction  is
        expected to close during the first calendar quarter of 1997.
<PAGE>
(21)    Parent Company Financial Information

        The following are a condensed balance sheet as of September 30, 1996 and
        a  condensed  statement  of income and cash  flows for the  period  from
        December  28, 1995 to  September  30, 1996 for Charter  Financial,  Inc.
        (parent company only):
<TABLE>
<CAPTION>
                             Condensed Balance Sheet

                                                                       1996
                                                                     -------
                                                                  (in thousands)
<S>                                                                 <C>
Assets:
   Cash ......................................................      $   268
   Repurchase agreements .....................................        4,401
   Investment in subsidiary ..................................       53,404
   Other assets ..............................................          275
                                                                    -------
                                                                    $58,348
Liabilities and stockholders' equity:
   Other liabilities .........................................        1,954
   Stockholders' equity ......................................       56,394
                                                                    $58,348

<CAPTION>
                          Condensed Statement of Income
                                                                       1996
                                                                      -------
                                                                  (in thousands)
<S>                                                                 <C>                             
Interest income ..............................................      $   401
Interest expense .............................................           55
                                                                    -------
                                                                        346
Operating expenses ...........................................           43
                                                                    -------
               Income before income taxes and
                  equity in undistributed
                  earnings of subsidiary .....................          303
Income tax expense ...........................................          116
               Income before equity in
                  undistributed earnings
                  of subsidiary ..............................          187
Equity in undistributed earnings of subsidiary ...............        2,871(1)
                                                                    -------
               Net income ....................................      $ 3,058
                                                                    =======
       

        (1) Includes  undistributed  earnings of  subsidiary  for the year ended
        September 30, 1996.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                        Condensed Statement of Cash Flows

                                                                       1996
                                                                     -------
                                                                  (in thousands)
<S>                                                                 <C>
Operating activities:
   Net income ..................................................    $  3,058
   Equity in undistributed earnings of
     subsidiary ................................................      (2,871)
   Other, net ..................................................       2,032
            Net cash provided by operating
               activities ......................................       2,219
Investing activities:
   Capital contributions to subsidiary .........................     (15,166)
   Increase in repurchase agreements ...........................      (4,401)
            Net cash  used in  investing  activities ...........     (19,567)
Financing activities:
   Proceeds from issuance of stock .............................      27,052
   Exercise of stock options ...................................           3
   Cash paid to minority stockholders ..........................          (2)
   Dividends paid ..............................................        (553)
   Retirement of stock .........................................      (8,984)
   Capital contribution from Charter
     Bancorp, M.H.C ............................................         100
            Net cash provided by financing
               activities ......................................      17,616
            Net change in cash and cash
               equivalents .....................................         268
Cash and cash equivalents at beginning of year .................        --
                                                                    --------
Cash and cash equivalents at end of year .......................    $    268
                                                                    ========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STOCKHOLDER INFORMATION

BOARD OF DIRECTORS                        OFFICERS
- ------------------                        --------
<S>                                       <C>
John A. Becker, Chairman                  John A. Becker
Truman D. Cashman                         Chairman of the Board and President
William A. Norton
Klondis T. Pirtle                         Michael R. Howell
Carl S. Schlageter, M.D.                  Executive Vice President and Treasurer
Linda M. Johnson
Michael R. Howell                         Linda M. Johnson
John Petkas, Jr.                          Senior Vice President and Secretary
James H. Clutts
Dennis F. Doelitzsch                      Karen P. Jacobus
Ralph Eugene Watson                       Vice President and Controller

MURPHYSBORO ADVISORY BOARD                Ronald L. Diel
                                          Vice President
James E. McCoskey
                                          Ronald W. Seymour
CORPORATE HEADQUARTERS                    Vice President

114 West Broadway                         Klay D. Tiemann
Sparta, IL  62286                         Vice President
(618) 443-2166
                                          Jerry K. Thomas
ANNUAL MEETING                            Vice President

Thursday, January 16, 1997                William H. Gardner
1:30 P.M.                                 Vice President
Charter Financial, Inc.
Corporate Headquarters                    Cynthia M. Calhoun
114 West Broadway                         Assistant Vice President
Sparta, IL 62286
                                          J. Doug Baker
STOCK LISTING                             Assistant Vice President
 
NASDAQ                                    Bruce N. Uchtman
Symbol:   CBSB                            Assistant Vice President
 
SPECIAL COUNSEL                           Larry D. Keller
                                          Assistant Vice President
Luse Lehman Gorman Pomerenk & Schick
5335 Wisconsin Avenue N.W.                Sandra J. Kowzan
Suite 400                                 Assistant Vice President
Washington, DC  20015
                                          Bonnie L. Meacham
INDEPENDENT AUDITORS                      Assistant Vice President and Assistant
                                          Secretary
KPMG Peat Marwick LLP                     
1010 Market Street                        Rosalyn K. Thies     
St. Louis, MO  63101                      Assistant Vice President and Assistant 
                                          Secretary    
TRANSFER AGENT                                      
Registrar and Transfer Company            Deborah J. Baird    
10 Commerce Drive                         Assistant Vice President and Assistant  
Cranford, NJ 07016                        Secretary            
(800) 368-5948         
<PAGE>
<CAPTION>
STOCKHOLDER INFORMATION

BOARD OF DIRECTORS                        OFFICERS
- ------------------                        --------
<S>                                       <C>
                                          Elizabeth H. Gearhart                                                                
                                          Assistant Secretary                        
                                                                                                        
                                          Marsha A. Pieron                                              
                                          Assistant Secretary                                 
                                                                                                        
                                          Theresa M. Richter                                            
                                          Assistant Secretary                                          
                                                                                      
                                          Mary E. Yeckley                                               
                                          Assistant Secretary                                 
                                                                                      
                                          Judith L. Batchelor                                           
                                          Assistant Secretary                        
                                                                                                        
                                          Kay L. Morrison                                               
                                          Assistant Secretary                                          
                                                                                      
                                          Franny R. Presutti                                            
                                          Assistant Secretary 
</TABLE>
GENERAL INQUIRIES AND REPORTS                                                  
                                                    
A copy of the  Company's  1996  Annual  Report to the  Securities  and  Exchange
Commission,  Form 10-K,  may be obtained  without  charge by written  request of
shareholders  to: Linda M. Johnson,  Senior Vice President,  Charter  Financial,
Inc., 114 West Broadway Sparta, IL 62286
 
FDIC  Disclaimer

This  Annual  Report  has not  been  reviewed,  or  confirmed  for  accuracy  or
relevance, by the FDIC.





                                   EXHIBIT 21


                           SUBSIDIARIES OF THE COMPANY

<PAGE>
<TABLE>
<CAPTION>


                                 SUBSIDIARIES OF THE COMPANY

          Parent                             Subsidiary                State of Incorporation
          ------                             ----------                ----------------------
   <S>                          <C>                                          <C>
   Charter Financial, Inc.              Charter Bank, S.B.                   Illinois
    Charter Bank, S.B.          Sparta First Service Corporation             Illinois

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER>   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           1,493
<INT-BEARING-DEPOSITS>                           7,476
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     73,730
<INVESTMENTS-CARRYING>                          10,376
<INVESTMENTS-MARKET>                            10,373
<LOANS>                                        275,487
<ALLOWANCE>                                      2,419
<TOTAL-ASSETS>                                 388,431
<DEPOSITS>                                     248,723
<SHORT-TERM>                                    76,354
<LIABILITIES-OTHER>                              2,100
<LONG-TERM>                                          0
                              425
                                          0
<COMMON>                                             0
<OTHER-SE>                                      57,648
<TOTAL-LIABILITIES-AND-EQUITY>                 388,431
<INTEREST-LOAN>                                 19,439
<INTEREST-INVEST>                                5,049
<INTEREST-OTHER>                                   270
<INTEREST-TOTAL>                                24,819
<INTEREST-DEPOSIT>                               9,793
<INTEREST-EXPENSE>                              12,426
<INTEREST-INCOME-NET>                           12,223
<LOAN-LOSSES>                                      170
<SECURITIES-GAINS>                                (29)
<EXPENSE-OTHER>                                  8,852
<INCOME-PRETAX>                                  5,213
<INCOME-PRE-EXTRAORDINARY>                       5,213
<EXTRAORDINARY>                                  2,623
<CHANGES>                                            0
<NET-INCOME>                                     3,058
<EPS-PRIMARY>                                      .67
<EPS-DILUTED>                                      .67
<YIELD-ACTUAL>                                    7.91
<LOANS-NON>                                        766
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  2,162
<ALLOWANCE-OPEN>                                 2,232
<CHARGE-OFFS>                                      422
<RECOVERIES>                                       173
<ALLOWANCE-CLOSE>                                2,419
<ALLOWANCE-DOMESTIC>                             2,419
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission