TASTY BAKING CO
10-K, 1996-03-28
BAKERY PRODUCTS
Previous: TANDY CORP /DE/, 10-K, 1996-03-28
Next: ADVANTA CORP, 10-K, 1996-03-28



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K


(Mark One)

(X)  Annual  report  pursuant  to  Section  13 or  15(d) of the  Securities  and
     Exchange Act of 1934 (Fee  Required) for the fiscal year ended December 30,
     1995 (52 weeks)

( )  Transition  report  pursuant  to Section  13 or 15(d) of the  Securities
     Exchange  Act of 1934 (No Fee  Required)  for the  transition  period  from
     ________ to ________

                          Commission File Number 1-5084

                              TASTY BAKING COMPANY
             (Exact name of registrant as specified in its charter)

          Pennsylvania                                23-1145880
    (State of Incorporation)              (IRS Employer Identification Number)

       2801 Hunting Park Avenue
      Philadelphia, Pennsylvania                         19129
(Address of principal executive offices)               (zip code)
        Telephone:  215-221-8500
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class                    Name of each exchange on which registered

Common Stock,
par value $.50 per share                         American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES __X__   NO_____

The aggregate market value of voting stock held by non-affiliates as of February
15, 1996 is  $65,033,584  computed  by  reference  to the  closing  price on the
American Stock Exchange on such date.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of February 9, 1996.

           Class                                     Outstanding
       Common Stock,
       par value $.50                              6,184,850 shares

                  DOCUMENTS INCORPORATED BY REFERENCE

Document                                                              Reference
Pages 12 to 31 inclusive of the Annual Report to Share-
  holders for the Fiscal Year Ended December 30, 1995                  Part II
Pages 2 to 12 inclusive of the definitive Proxy Statement
  dated March 20, 1996                                                 Part III
  (Note: Portions of pages 10 through 12 are not deemed "filed")
The index of exhibits is located on page number 7 of 17.


                                     1 of 17

<PAGE>
                      TASTY BAKING COMPANY AND SUBSIDIARIES
                                     PART I


Item 1.     Business

     The Registrant was  incorporated  in Pennsylvania in 1914 and maintains its
main offices and  manufacturing  facilities in Philadelphia,  Pennsylvania.  The
Registrant's  Tastykake  Division  (Tastykake) is engaged in the manufacture and
sale of a  variety  of small  single  portion  cakes,  pies,  cookies,  muffins,
pretzels, brownies, pastries, donuts and miniature donuts and cupcakes under the
well established trademark,  TASTYKAKE(R). These products comprise approximately
85 varieties.  The availability of some products,  especially the holiday-themed
offerings,  varies  according to the season of the year. The cakes,  cookies and
donuts  principally  sell at retail prices for individual  packages ranging from
30(cent) to 69(cent) per package and family convenience packages and jumbo packs
ranging  from $1.99 to $3.99.  The best  known  products  with the widest  sales
acceptance  are various  cupcakes  and sponge cakes  marketed  under the product
trademarks  JUNIORS(R) and KRIMPETS(R),  and chocolate covered cakes under KANDY
KAKES(R).  The pies  principally  sell at retail for  69(cent)  each and include
various  fruit and creme  filled  varieties  and, at various  times of the year,
additional   seasonal   varieties.   The  pastries  and  brownies  are  marketed
principally  in  snack  packages  and sell at a retail  price  of  69(cent)  per
package.  Three  varieties  of  english  muffins  range  from $1.49 to $1.69 per
package.  In  response  to  a  major  market  trend  that  has  been  heightened
considerably by the introduction of nutritional labeling, eight new low-fat cake
varieties were introduced in 1995.  These low-fat products are sold primarily in
family convenience packages which sell at a retail price of $2.39 per package.

     Tastykake  products are sold  principally  by  independent  owner/operators
through  distribution  routes to  approximately  25,000 retail  outlets in a six
state region from New York to Virginia,  which is Tastykake's  principal market.
Tastykake also  distributes its products  through major grocery chains in states
located  throughout the mid-west,  southwest and south.  Including  these market
areas,  products  are  sold by  distributors  in  approximately  thirty  states.
Tastykake  also  distributes  its products  through the  TASTYKARE(TM)  program,
whereby consumers can call a toll-free number to order the delivery of a variety
of  Tastykake  gift packs.  Although  the  division's  three  largest  customers
comprise a  significant  portion of its net sales  revenue,  the large number of
retailers  comprising the customer base ensure the  availability of TASTYKAKE(R)
products to consumers.

     In August 1995, the Registrant  acquired all of the  outstanding  shares of
capital stock of Dutch Mill Baking Company, Inc. (Dutch Mill). Dutch Mill, based
in Wyckoff, New Jersey,  produces approximately 25 varieties of donuts, muffins,
cookies and cakes which are marketed primarily under the trademark DUTCH MILL(R)
through  distributors to retail outlets in the New York City metropolitan  area.
These  products  are sold  primarily  in family  convenience  packages at retail
prices ranging from $2.39 to $2.69 per package.

     The Registrant maintains a comprehensive advertising program which utilizes
outdoor poster campaigns,  newspapers,  customer  coupons,  radio and television
spot  advertising and promotions with various sports teams.  While the companies
sponsor research and development activities, the cost is not a material item.

     The Registrant is engaged in a highly competitive business, particularly in
new marketing  areas where its trademarks  and  reputation  are not  well-known.
Although  the number of  competitors  varies among  marketing  areas and certain
competitors  are national  companies with multiple  production  facilities and a
nationwide distribution system, the Registrant believes it is one of the largest
independent  producers in the country  specializing  primarily in small pies and
cakes. The Registrant is able to maintain a strong  competitive  position in its
principle marketing areas through the quality of its products.

                                     2 of 17

<PAGE>

Item 1.   Business, continued

     The  Registrant's  policies  with respect to working  capital  items is not
unique.  Inventory is generally maintained at levels sufficient for one to three
weeks  sales,  while  the ratio of  current  assets to  current  liabilities  is
maintained at a level between 1.5 and 2.5 to 1.

     The Registrant employs approximately 1,100 persons, including approximately
120 part-time employees.


Item 2.   Properties


     The  locations  and  primary  use  of  the  materially  important  physical
properties of the Registrant and its subsidiaries are as follows:


          Location                               Primary Facility Use

     2801 Hunting Park Avenue                    Corporate Office,
     Philadelphia, PA (1)                        Production of cakes,
                                                 pies and cookies

     Fox and Roberts Streets                     Sales and Finance Offices,
     Philadelphia, PA (1)                        Data Processing
                                                 Operations, Office
                                                 Services and Warehouse

     500 Braen Avenue                            Dutch Mill Offices,
     Wyckoff, NJ (2)                             Production of donuts, muffins,
                                                 cookies and cakes


     (1) These  properties are recorded as capital leases.  For a description of
major  encumbrances  on  these  properties,  see  Note  10  and 11 of  Notes  to
Consolidated  Financial  Statements in the 1995 Annual Report to  Shareholders -
Exhibit 13, incorporated herein by reference.

     (2) This property is leased under an operating  lease. For a description of
rental obligations, see Note 11 of Notes to Consolidated Financial Statements in
the 1995 Annual  Report to  Shareholders  - Exhibit 13,  incorporated  herein by
reference.

     In addition to the above,  the Registrant  leases various other  properties
used  principally  as  local  pick  up and  distribution  points.  All of  these
properties  are  sufficient for the business of the Registrant as now conducted,
although certain manufacturing space is near full utilization.


                                     3 of 17

<PAGE>
Item 3.   Legal Proceedings

     In November,  1995, the Registrant  received a proposed assessment from the
Internal  Revenue Service for employment taxes based on an assertion that during
the years 1990 through 1994 the Registrant's  independent  owner/operators  were
employees and not independent contractors.  It is the Registrant's view that the
assertion is without merit since the  independent  owner/operator  relationships
were  established  in  compliance  with the  appropriate  Internal  Revenue Code
requirements.  Therefore,  the  Registrant  intends  to  vigorously  defend  its
position.  At this time,  however,  the  Registrant  is unable to  estimate  the
possible  loss,  if any,  that  may be  incurred  as a result  of this  proposed
assessment. The ultimate outcome of this proposed assessment may or may not have
a  material  impact  on  the  Registrant's  financial  position  or  results  of
operations.

     The Registrant is involved in certain legal and regulatory actions,  all of
which have  arisen in the  ordinary  course of the  Registrant's  business.  The
Registrant  is unable to  predict  the  outcome of these  matters,  but does not
believe  that the  ultimate  resolution  of such  matters  will have a  material
adverse effect on the consolidated financial position of the Registrant.


Item 4.   Submission of Matters to a Vote of Security Holders


     This item is not applicable.


                                     4 of 17

<PAGE>
                      TASTY BAKING COMPANY AND SUBSIDIARIES

                                     PART II

                              CROSS REFERENCE INDEX


FORM 10-K
ITEM NUMBER AND CAPTION                             INCORPORATED MATERIAL

                                                    Page(s) in Annual Report to
                                                    Shareholders for the Fiscal
                                                    Year Ended December 30, 1995
Item 5    Market for the Registrant's
          Common Stock and Related
          Shareholder Matters                                    16

Item 6    Selected Financial Data                                17

Item 7    Management's Discussion and
          Analysis of Financial Condition
          and Results of Operations                            13 - 15

Item 8    Consolidated Financial Statements
          and Supplementary Data:

               Summary of Significant Accounting
               Policies                                          12

               Quarterly Summary                                 16

               Consolidated Statements of
               Operations and Retained Earnings                  18

               Consolidated Statements of Cash Flows             19

               Consolidated Balance Sheets                     20 - 21

               Consolidated Statements of Changes
               in Capital Accounts                               22

               Notes to Consolidated Financial
               Statements                                      23 - 31

               Report of Independent Accountants                 31

Item 9    Changes in and Disagreements with
          Accountants on Accounting and Financial Disclosure

               This item is not applicable.


                                     5 of 17

<PAGE>
                      TASTY BAKING COMPANY AND SUBSIDIARIES

                                    PART III

                              CROSS REFERENCE INDEX


FORM 10-K
ITEM NUMBER AND CAPTION                             INCORPORATED MATERIAL
                                                    Page(s) in definitive
                                                    Proxy Statement

Item 10   Directors and Executive Officers
          of the Registrant                                     4 -  6

Item 11   Executive Compensation*                               7 - 12

Item 12   Security Ownership of Certain Beneficial
          Owners and Management                                 2 -  3

Item 13   Certain Relationship and Related
          Transactions

               With respect to certain business
               relationships of Fred C. Aldridge, Jr.,
               Esquire, director                                   5


               *Note that the sections  entitled  "Report of
               Compensation     Committee    on    Executive
               Compensation"    and   "PERFORMANCE    GRAPH"
               pursuant to Reg. S-K, Item  402(a)(9) are not
               deemed  "Soliciting  Material"  or "filed" as
               part of this report.


                                     6 of 17

<PAGE>
                      TASTY BAKING COMPANY AND SUBSIDIARIES

                                     PART IV

                ITEM 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                             AND REPORTS ON FORM 8-K

                  for the fiscal years ended December 30, 1995,
                      December 31, 1994 and January 1, 1994

                                   __________

                                                                  Pages

(a)-1.    List of Financial Statements

          Summary of Significant Accounting Policies        Incorporated herein
          Quarterly Summary                                 by reference to
          Consolidated Statements of Operations and         page 12 and pages
           Retained Earnings                                18 - 31 inclusive of
          Consolidated Statements of Cash Flows             the Annual Report to
          Consolidated Balance Sheets                       Shareholders for the
          Consolidated Statements of Changes in Capital     fiscal year ended
           Accounts                                         December 30, 1995.
          Notes to Consolidated Financial Statements        See page 13 of 17.

(a)-2.    Schedule* for the fiscal years ended December
          30,  1995,  December  31, 1994 and  January  1,
          1994:

          Report of Independent Accountants                      9 of 17

II.       Valuation and Qualifying Accounts                     10 of 17

(a)-3.    Exhibits Index - The following Exhibit Numbers
          refer to Regulation S-K, Item 601**

          (3)       Articles of Incorporation and Bylaws
                    of   registrant   as   amended   and
                    currently effective are incorporated
                    herein by  reference to Exhibit 3 to
                    Form 10-K report of  Registrant  for
                    1992.                                       11 of 17

          (10)(a)   1991   Long-term   Incentive   Plan,
                    effective as of January 1, 1991,  is
                    incorporated  herein by reference to
                    Exhibit  10 to Form  10-K  report of
                    Registrant for 1990.

          (b)       1985 Stock  Option  Plan,  effective
                    December 20, 1985,  is  incorporated
                    herein by  reference to Exhibit A of
                    the Proxy  Statement  for the Annual
                    Meeting of Shareholders on April 18,
                    1986,  filed on or about  March  21,
                    1986.

          (c)       Senior     Management     Employment
                    Agreements  dated  July 1,  1988 are
                    incorporated  herein by reference to
                    Exhibit 10(c) to Form 10-K report of
                    Registrant for 1991.

          (d)       Supplemental   Executive  Retirement
                    Plan,  dated  February  18, 1983 and
                    amended  May 15,  1987 and April 22,
                    1988,  is  incorporated   herein  by
                    reference  to Exhibit  10(d) to Form
                    10-K report of Registrant for 1991.

_______________
 * All other schedules are omitted because they are inapplicable or not required
   under  Regulation  S-X or because the  required  information  is given in the
   financial statements and notes to financial statements.

** All other exhibits are omitted because they are inapplicable.


                                     7 of 17

<PAGE>
          TASTY BAKING COMPANY AND SUBSIDIARIES

                   ITEM 14, CONTINUED

                                                   Pages


          (e)       Management  Stock  Purchase  Plan is
                    incorporated  herein by reference to
                    the Proxy  Statement  for the Annual
                    Meeting of Shareholders on April 19,
                    1968  filed  on or about  March  20,
                    1968 and  amended  April  23,  1976,
                    April 24, 1987 and April 19, 1991.

          (f)       Trust Agreement dated as of November
                    17,  1989  between  the  company and
                    Meridian  Trust Company  relating to
                    Supplemental   Executive  Retirement
                    Plan  is   incorporated   herein  by
                    reference  to Exhibit  10(f) to Form
                    10-K report of Registrant for 1994.

          (g)       1988 Director  Option Plan effective
                    April  22,   1988  is   incorporated
                    herein by reference to Exhibit 10(g)
                    to Form 10-K  report  of  Registrant
                    for 1992.

          (h)       Director   Retirement   Plan   dated
                    October  16,  1987  is  incorporated
                    herein by reference to Exhibit 10(h)
                    to Form 10-K  report  of  Registrant
                    for 1992.

          (i)       1993  Replacement  Option  Plan (P&J
                    Spin-Off) is incorporated  herein by
                    reference   to   Exhibit  A  of  the
                    Definitive   Proxy  Statement  dated
                    March  17,   1994  for  the   Annual
                    Meeting of Shareholders on April 22,
                    1994.

          (j)       1994  Long  Term  Incentive  Plan is
                    incorporated  herein by reference to
                    Exhibit 10(j) to Form 10-K report of
                    Registrant for 1994.

          (k)       Trust  Agreement  dated  January 19,
                    1990   between   the   company   and
                    Meridian  Trust Company  relating to
                    the Director  Retirement Plan.              12 of 17

          Each of  exhibits  10(a)  -  10(k)  constitute
          management  contracts or compensatory plans or
          arrangements.

          (13)      Annual  Report to  Shareholders  for
                    the fiscal year ended  December  30,
                    1995,  pages  12  to 31  only.  (The
                    balance of the Annual  Report is not
                    deemed    "filed"   or   "Soliciting
                    Material".)                                 13 of 17

          (21)      Subsidiaries of the Registrant              14 of 17

          (23)(a)   Consent of  Independent  Accountants
                    with    respect    to    Form    S-3
                    (Registration   No.   33-30560)  and
                    Post- Effective  Amendment No. 10 to
                    Form S-8  (Registration No. 2-55836)
                    and Post- Effective  Amendment No. 3
                    to  Form   S-8   (Registration   No.
                    33-18904)   and   Post-    Effective
                    Amendment   No.   4  to   Form   S-3
                    (Registration No. 33-8427).                 15 of 17

(b)       The  Registrant  did not file a report on Form
          8-K during the fourth  quarter ended  December
          30, 1995.


                                     8 of 17
<PAGE>
            REPORT OF INDEPENDENT ACCOUNTANTS




To the Shareholders and
 the Board of Directors
Tasty Baking Company
Philadelphia, Pennsylvania



     Our report on the consolidated financial statements of Tasty Baking Company
and subsidiaries has been  incorporated by reference in this Form 10-K from page
31 of the 1995 Annual Report to the  Shareholders  of Tasty Baking  Company.  In
connection  with our audits of such financial  statements,  we have also audited
the related financial  statement  schedule listed in the index on page 7 of this
Form 10-K.

     In our opinion,  the financial  statement  schedule referred to above, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present  fairly,  in all  material  respects,  the  information  required  to be
included therein.







COOPERS & LYBRAND L.L.P.
Philadelphia, Pennsylvania
February 14, 1996


                                     9 of 17

<PAGE>
                      TASTY BAKING COMPANY AND SUBSIDIARIES
                 SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS
                  for the fiscal years ended December 30, 1995,
                     December 31, 1994 and January 1, 1994

<TABLE>
<CAPTION>
              Column A                               Column B       Column C           Column D      Column E

                                                                    Additions
                                                    Balance at      Charged to                       Balance at
                                                    Beginning       Costs and                          End of
             Description                            of Period       Expenses         Deductions(1)     Period
<S>                                                 <C>            <C>                <C>            <C>       

Deducted from applicable assets:

Allowance for doubtful accounts:
  For the fiscal year ended December 30, 1995       $2,063,765     $  785,036         $  487,007     $2,361,794
                                                    ==========     ==========         ==========     ==========

  For the fiscal year ended December 31, 1994       $1,644,739     $  592,040         $  173,014     $2,063,765
                                                    ==========     ==========         ==========     ==========

  For the fiscal year ended January 1, 1994         $1,429,897     $  530,980         $  316,138     $1,644,739
                                                    ==========     ==========         ==========     ==========


Inventory valuation reserves:
  For the fiscal year ended December 30, 1995       $   74,535     $   12,781         $   12,316     $   75,000
                                                    ==========     ==========         ==========     ==========

  For the fiscal year ended December 31, 1994       $   81,023     $  129,847         $  136,335     $   74,535
                                                    ==========     ==========         ==========     ==========

  For the fiscal year ended January 1, 1994         $   85,000     $   59,796         $   63,773     $   81,023
                                                    ==========     ==========         ==========     ==========


Spare parts inventory reserve for obsolescence:
  For the fiscal year ended December 30, 1995       $   73,025     $   46,262         $   19,287     $  100,000
                                                    ==========     ==========         ==========     ==========

  For the fiscal year ended December 31, 1994       $   89,760     $   23,825         $   40,560     $   73,025
                                                    ==========     ==========         ==========     ==========

  For the fiscal year ended January 1, 1994         $  162,000     $  108,484         $  180,724     $   89,760
                                                    ==========     ==========         ==========     ==========


Equipment allowance for obsolescence:
  For the fiscal year ended December 30, 1995       $   19,136     $   29,726         $   23,862     $   25,000
                                                    ==========     ==========         ==========     ==========

  For the fiscal year ended December 31, 1994       $   32,510     $  (13,374)(2)     $     --       $   19,136
                                                    ==========     ==========         ==========     ==========

  For the fiscal year ended January 1, 1994         $  175,000     $ (140,554)(2)     $    1,936     $   32,510
                                                    ==========     ==========         ==========     ==========

<FN>
     (1)  Decrease due to write-off of related assets.
     (2)  Reflects a reestimation  of the equipment  allowance for  obsolescence
          during fiscal years 1994 and 1993.
</FN>
</TABLE>

                                    10 of 17

<PAGE>
                      TASTY BAKING COMPANY AND SUBSIDIARIES





Articles of  Incorporation  and By-Laws of Tasty  Baking  Company as amended and
currently effective.










                                    EXHIBIT 3




                                    11 of 17

<PAGE>
                      TASTY BAKING COMPANY AND SUBSIDIARIES








                                 Trust Agreement












                                   EXHIBIT 10


                                    12 of 17



<PAGE>
                      TASTY BAKING COMPANY AND SUBSIDIARIES







    Annual Report to Shareholders for the fiscal year ended December 30, 1995












                                   EXHIBIT 13




                                    13 of 17

<PAGE>
                      TASTY BAKING COMPANY AND SUBSIDIARIES

                         SUBSIDIARIES OF THE REGISTRANT
















                                   EXHIBIT 21




                                    14 of 17

<PAGE>
                       CONSENT OF INDEPENDENT ACCOUNTANTS
















                                  EXHIBIT 23(a)




                                    15 of 17

<PAGE>
                                   SIGNATURES




     Pursuant to the  requirements  of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                              TASTY BAKING COMPANY




                                              By   /s/ Carl S. Watts
                                                   ----------------------------
                                                   Carl S. Watts, President
                                                   and Chief Executive Officer


                                    16 of 17

<PAGE>


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
              Signature                                    Capacity                                 Date

<S>                                                <C>                               <C>
 /s/ Philip J. Baur, Jr.                   
- ------------------------------------------           Chairman of the Board                     March 22, 1996
      Philip J. Baur, Jr.                            and Director of Tasty
                                                     Baking Company


 /s/ Carl S. Watts                        
- ------------------------------------------           President and Chief                       March 22, 1996
      Carl S. Watts                                  Executive Officer and
                                                     Director of Tasty
                                                     Baking Company


 /s/ Nelson G. Harris                     
- ------------------------------------------           Chairman of The                           March 22, 1996
      Nelson G. Harris                               Executive Committee and
                                                     Director of Tasty
                                                     Baking Company


 /s/ John M. Pettine                      
- ------------------------------------------           Vice President, Chief                     March 22, 1996
      John M. Pettine                                Financial and Accounting
                                                     Officer and Director of
                                                     Tasty Baking Company


 /s/ Fred. C. Aldridge, Jr.               
- ------------------------------------------           Director of Tasty Baking                  March 22, 1996
      Fred C. Aldridge, Jr.                          Company


 /s/ James L. Everett, III                
- ------------------------------------------           Director of Tasty Baking                  March 22, 1996
      James L. Everett, III                          Company


 /s/ Harold F. Still, Jr.                 
- ------------------------------------------           Director of Tasty Baking                  March 22, 1996
      Harold F. Still, Jr.                           Company


 /s/ Judith M. von Seldeneck              
- ------------------------------------------           Director of Tasty Baking                  March 22, 1996
      Judith M. von Seldeneck                        Company
</TABLE>


                                    17 of 17

                           "ARTICLES OF INCORPORATION

                                       OF

                              TASTY BAKING COMPANY



     FIRST. The name of the corporation is Tasty Baking Company.

     SECOND. The purposes for which the corporation is organized are as follows:

          To manufacture or otherwise produce, use, buy, sell and otherwise deal
in goods,  wares,  merchandise  and other  articles  of  commerce  and  personal
property  of every  kind and  nature  including  human  foods of every  kind and
description.

          To acquire by purchase,  lease, grant, gift, devise, bequest, exchange
of securities or property, or otherwise, any property, real or personal, and any
interest  therein,  including the business,  good will, rights and assets of any
person, partnership, association or corporation engaged in any lawful business.

          To hold, own, improve,  develop,  lease,  sell,  mortgage,  pledge and
otherwise deal in, invest in and dispose of, any property, real or personal, and
any interest  therein,  including the business,  good will, rights and assets of
any  person,  partnership,  association  or  corporation  engaged  in any lawful
business.

     THIRD. The location and post office address of the registered office of the
corporation in the  Commonwealth  of  Pennsylvania  is 2801 Hunting Park Avenue,
Philadelphia, Pennsylvania 19129.

     FOURTH. The corporation is to exist perpetually.

     FIFTH.  The  aggregate  number of shares which the  corporation  shall have
authority  to issue is  15,000,000  shares of common stock having a par value of
$0.50 per share.

     SIXTH. The number of directors of the corporation  shall be fixed from time
to time by or pursuant to its  by-laws,  but the number shall never be less than
three and,  until after the annual meeting of  shareholders  to be held in 1998,
shall never be more than ten.  Effective  with the  election of directors at the
annual  meeting  of  shareholders  to be held in 1986,  the  directors  shall be
classified,  with respect to the time for which they severally hold office, into
three  classes,  as nearly equal in number as possible,  as shall be provided in
the manner specified in the by-laws; one


<PAGE>

class to hold office for a term expiring at the annual  meeting of  shareholders
to be held in 1987,  another class to hold office  initially for a term expiring
at the annual meeting of  shareholders  to be held in 1988, and another class to
hold office  initially for a term expiring at the annual meeting of shareholders
to be held in 1989,  with the members of each class to hold  office  until their
successors are elected and qualified.  At the annual meetings of shareholders of
the  corporation to be held in 1987 through 1997, the successors to the class of
directors whose term expires at that meeting shall be elected to hold office for
a three  year  term and  until  their  successors  are  elected  and  qualified.
Effective with the election of directors at the annual  meeting of  shareholders
to be held in 1998, the successors to the class of directors  whose term expires
at that  meeting and  thereafter  shall be elected to hold office for a one year
term and until their successors are elected and qualified.

          Notwithstanding  anything contained in these Articles of Incorporation
to the contrary and  notwithstanding  the fact that a lesser  percentage  may be
permitted by law or the by-laws of the corporation,  the affirmative vote of the
holders of at least seventy-five percent (75%) of the voting power of all shares
of the  corporation  entitled to vote  generally in the  election of  directors,
voting together as a single class, shall be required to remove any director from
office  without  assigning  any cause for such  removal at any annual or special
meeting of  shareholders  until after the annual meeting of  shareholders  to be
held in 1998.

          Notwithstanding  anything contained in these Articles of Incorporation
to the contrary and  notwithstanding  the fact that a lesser  percentage  may be
permitted by law or the by-laws of the corporation,  the affirmative vote of the
holders of at least seventy-five percent (75%) of the voting power of all shares
of the  corporation  entitled to vote  generally in the  election of  directors,
voting  together as a single class,  shall be required to alter,  amend or adopt
any provisions  inconsistent with, or repeal this Article SIXTH or any provision
hereof at any annual or special meeting of  shareholders  until after the annual
meeting of shareholders to be held in 1998.

     SEVENTH. Notwithstanding anything contained in any other provision of these
Articles of Incorporation  to the contrary or the fact that a lesser  percentage
may be  permitted  by law,  the  affirmative  vote of the  holders  of at  least
seventy-five  percent (75%) of the voting power of all shares of the corporation
entitled to vote  generally in the election of directors,  voting  together as a
single  class,  shall be required in order to approve or authorize  any Business
Combination (as hereinafter defined) which has not been approved by seventy-five
(75%) of the directors then in office.  The term "Business  Combination" as used
in this Article SEVENTH shall mean any of the following:



<PAGE>

          (a) any merger or  consolidation  of the corporation or any subsidiary
thereof with any other corporation if either (1) such merger or consolidation is
required by law to be approved or  authorized  by the  shareholders  or (2) as a
result of such  merger or  consolidation,  the total  number of shares of common
stock of the  surviving  corporation  to be issued or  delivered  in  connection
therewith plus the number of shares  initially  issuable upon  conversion of any
other shares,  securities or obligations to be issued or delivered in connection
therewith  exceeds  15% of the  number of shares  of  common  stock  outstanding
immediately prior to the effective date of such merger or consolidation;

          (b) any sale, lease, exchange or other disposition (in one or a series
of transactions) of all, or substantially all, of the property and assets of the
corporation or any subsidiary thereof which is required by law to be approved or
authorized by the shareholders;

          (c)  the   dissolution  or  any  liquidation  of  the  assets  of  the
corporation or any subsidiary thereof which is required by law to be approved or
authorized by the shareholders;

          (d) the  issuance  or transfer by the  corporation  or any  subsidiary
thereof  of any  securities  of the  corporation  or any  subsidiary  thereof in
exchange  for cash,  securities  or property (or a  combination  thereof) in one
transaction or a series of  transactions  which is or are required  by-law or by
any agreement to which the  corporation  is a party to be approved or authorized
by the shareholders;

          (e) any share exchange or division with respect to the  corporation or
any subsidiary  thereof which is required by law to be approved or authorized by
the shareholders;

          (f) any  reclassification  of securities  (including any reverse stock
split) or recapitalization of the corporation, or any merger or consolidation of
the corporation with any of its subsidiaries, which is required by law or by any
agreement to which the  corporation  is a party to be approved or  authorized by
the shareholders.

          The  provisions  of this Article  SEVENTH shall apply only to Business
Combinations  which are submitted to the shareholders for approval at any annual
or special  meeting of  shareholders  held not later than the annual  meeting of
shareholders to be held in 1998.

          Notwithstanding  anything contained in these Articles of Incorporation
to the contrary and  notwithstanding  the fact that a lesser  percentage  may be
permitted by law or by the by-laws of the  corporation,  the affirmative vote of
the holders of at least  seventy-five (75%) of the voting power of all shares of
the corporation entitled to vote generally in the election of directors,  voting
together  as a single  class,  shall be  required  to alter,  amend or adopt any
provisions  inconsistent  with, or repeal this Article  SEVENTH or any provision
hereof at any annual or special meeting of  shareholders  until after the annual
meeting of shareholders to be held in 1998."
<PAGE>
                                                       Amended December 15, 1995


                              TASTY BAKING COMPANY
                                -----------------

                                     BY-LAWS
                                -----------------


                                    ARTICLE I

                                     OFFICES

     Section 1. The principal office shall be at 2801 Hunting Park Avenue in the
City  of  Philadelphia,  Commonwealth  of  Pennsylvania.  The  location  of  the
principal  office shall, at all times, be within the limits of the  Commonwealth
of Pennsylvania.

     Section 2. The  corporation may also have offices at such other places both
within and without the Commonwealth of  Pennsylvania,  as the Board of Directors
may,  from  time to time,  determine  or the  business  of the  corporation  may
require.

                                   ARTICLE II

                            MEETINGS OF SHAREHOLDERS

     Section 1. All  meetings of the  shareholders  shall be held in the City of
Philadelphia,  Pennsylvania,  or at such  other  places  within or  without  the
Commonwealth of Pennsylvania as the Board of Directors may designate.

     Section 2. The annual meeting of the shareholders shall be held on such day
in the months of April,  May or June as the Board of Directors shall  designate,
when they shall elect by a plurality vote, by ballot,  a Board of Directors,  to
serve for one year and until their successors are


<PAGE>

elected or chosen and qualify,  and transact such other business as may properly
be brought before the meeting.

     Section  3.  Special  meetings  of the  shareholders,  for any  purpose  or
purposes,  unless  otherwise  prescribed  by  stature  or  by  the  articles  of
incorporation  may be  called  at any  time by the  Chairman  of the  Board or a
majority of the Board of Directors,  or shareholders entitled to cast at least a
majority  of the  votes  which  all  shareholders  are  entitled  to cast at the
particular  meeting,  upon written  request  delivered  to the  Secretary of the
corporation.  Such  request  shall state the purpose or purposes of the proposed
meeting. Upon receipt of any such request, it shall be the duty of the Secretary
to call a special meeting of the  shareholders to be held at such time, not less
than ten nor more than sixty days  thereafter,  as the Secretary may fix. If the
Secretary  shall  neglect to issue such call,  the person or persons  making the
request may issue the call.

     Section 4. Written notice of every meeting of the shareholders,  specifying
the place,  date and hour and the general nature of the business of the meeting,
shall be served upon or mailed,  postage prepaid, at least ten days prior to the
meeting,  unless a greater  period of notice is  required  by  statute,  to each
shareholder.

     Section 5. The officer  having  charge of the transfer  books for shares of
the corporation  shall prepare and make at least ten days before each meeting of
shareholders,  a complete  list of the  shareholders  entitled  to notice of the
meeting and a complete list of the shareholders entitled to vote at the meeting,
arranged in alphabetical  order,  with the address and the number of shares held
by each  which  lists  shall  be kept on  file at the  principal  office  of the
corporation  and shall be subject to inspection by any  shareholder  at any time
during usual business hours.  Such lists shall also be produced and kept open at
the time and place of the meeting and shall be subject to the  inspection of any
shareholder during the whole time of the meeting.

     Section 6.  Business  transacted  at all special  meetings of  shareholders
shall be limited to the purposes stated in the notice.

     Section 7. The presence, in person or by proxy, of shareholders entitled to
cast at least a majority of the votes  which all  shareholders  are  entitled to
cast on a particular matter, shall be requisite and shall constitute a quorum at
all meetings of the shareholders for the transaction of business, except

                                       -2-

<PAGE>

as otherwise provided by statute or by the articles of incorporation or by these
by-laws.  If,  however,  any  meeting of the  shareholders  cannot be  organized
because a quorum has not attended,  the  shareholders  entitled to vote thereat,
present in person or by proxy, shall have power, except as otherwise provided by
statute,  to adjourn the  meeting to such time and place as they may  determine,
but in the case of any meeting called for the election of directors such meeting
may be  adjourned  from  day to day or for such  longer  periods  not  exceeding
fifteen days each as the holders of a majority of the votes present in person or
by proxy and entitled to vote shall  direct,  and those who attend the second of
such  adjourned  meetings,  although  less  than a  quorum,  shall  nevertheless
constitute  a quorum for the purpose of  electing  directors.  At any  adjourned
meeting at which a quorum  shall be present or  represented  any business may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
notified.

     Section 8. When a quorum is  present or  represented  at any  meeting,  any
action to be taken shall be  authorized  by a majority of the votes cast at such
meeting by all shareholders  entitled to vote thereon,  unless the action is one
upon  which,  by  express  provision  of  the  statutes  or of the  Articles  of
Incorporation, a different vote is required in which case such express provision
shall govern and control the decision of such question.

     Section 9. Each  shareholder  shall at every meeting of the shareholders be
entitled  to vote in person or by  proxy,  but no proxy  shall be voted on after
three years from its date,  unless coupled with an interest,  and,  except where
the transfer books of the corporation  have been closed or a date has been fixed
as a record date for the  determination  of its  shareholders  entitled to vote,
transferees  of shares  which are  transferred  on the books of the  corporation
within ten days next preceding the date of such meeting shall not be entitled to
vote at such meeting. In each election for directors, every shareholder entitled
to vote shall have the right,  in person or by proxy,  to multiply the number of
votes to which he may be entitled by the total number of directors to be elected
in the same  election,  and he may cast the whole  number of such  votes for one
candidate  or he may  distribute  them  among  any two or more  candidates.  The
candidates  receiving the highest  number of votes up to the number of directors
to be elected shall be elected.

     Section  10.  In  advance  of any  meeting  of  shareholders,  the Board of
Directors may appoint judges of election,  who need not be shareholders,  to act
at such meeting or any adjournment thereof. If

                                       -3-

<PAGE>

judges of election be not so  appointed,  the  chairman of any such  meeting may
and, on the request of any shareholder entitled to vote or his proxy, shall make
such appointment at the meeting.  The number of judges shall be one or three. If
appointed  at a meeting on the request of one or more  shareholders  entitled to
vote or  proxies,  the  majority of shares  present  and  entitled to vote shall
determine  whether one or three judges are to be  appointed.  No person who is a
candidate for office shall act as a judge.  The judges of election  shall do all
such acts as may be proper to conduct the election or vote with  fairness to all
shareholders,  and shall make a written report of any matter  determined by them
and  execute  a  certificate  of any fact  found by them,  if  requested  by the
chairman of the  meeting or any  shareholder  entitled to vote or his proxy.  If
there be three  judges  of  election,  the  decision,  act or  certificate  of a
majority,  shall be effective in al respects as the decision, act or certificate
of all.

                                   ARTICLE III

                                    DIRECTORS

     Section 1. The number of directors  which shall  constitute the board shall
never be less than three (3) and, until after the annual meeting of shareholders
to be held in 1998,  shall never be more than ten (10).  The Board of  Directors
may by a vote of not less than a majority of the authorized  number of directors
increase or decrease the number of directors  from time to time,  without a vote
of the  shareholders  provided,  however,  that  any  such  decrease  shall  not
eliminate any director then in office.  Effective with the election of directors
at the annual meeting of shareholders to be held in 1986, the directors shall be
classified,  with respect to the time for which they severally hold office, into
three  classes,  as nearly equal in number as possible,  as shall be provided in
the manner specified in these by-laws;  one class to hold office initially for a
term expiring at the annual meeting of shareholders to be held in 1987,  another
class to hold office  initially  for a term  expiring  at the annual  meeting of
shareholders to be held in 1988, and another class to hold office  initially for
a term expiring at the annual meeting of  shareholders  to be held in 1989, with
the members of each class to hold office until their  successors are elected and
qualified.  The number of directors in each class shall be  determined by a vote
of not less than a majority of the authorized number of directors. At the annual
meeting of  shareholders of the corporation to be held in 1987 through 1997, the
successors to the class of directors whose term expires at that meeting shall be
elected  to hold  office for a three year term and until  their  successors  are
elected and  qualified.  Effective  with the election of directors at the annual
meeting of

                                       -4-

<PAGE>


of  shareholders  to be held in 1998,  the  successors to the class of directors
whose  term  expires at that  meeting  and  thereafter  shall be elected to hold
office for a one year term and until their successors are elected and qualified.

     Section 2. Except as otherwise prescribed in the articles of incorporation,
notwithstanding  anything  contained  in  these  by-laws  to the  contrary,  and
notwithstanding  the fact that a lesser  percentage may be permitted by law, the
affirmative  vote of the holders of at least  seventy-five  percent (75%) of the
voting power of all shares of the corporation  entitled to vote generally in the
election of directors,  voting together as a single class,  shall be required to
remove any director from office without  assigning any cause for such removal at
any annual or special meeting of shareholders  until after the annual meeting of
shareholders to be held in 1998. Except as otherwise  prescribed in the articles
of  incorporation,  notwithstanding  anything  contained in these by-laws to the
contrary, and notwithstanding the fact that a lesser percentage may be permitted
by law, the  affirmative  vote of the holders of at least  seventy-five  percent
(75%) of the voting  power of all  shares of the  corporation  entitled  to vote
generally in the election of directors, voting together as a single class, shall
be required to alter, amend or adopt any provisions inconsistent with, or repeal
this  Section 2, or any  provision  hereof at any  annual or special  meeting of
shareholders until after the annual meeting of shareholders to be held in 1998.

     Section 3.  Vacancies and newly created  directorships  resulting  from any
increase  in  the  authorized  number  of  directors  shall  be  filled  by  the
affirmative  vote of a majority of the remaining  directors,  though less than a
quorum.  Any director so elected shall hold office for the remainder of the full
term of the class of directors in which the new  directorship was created or the
vacancy occurred and until such director's successor shall have been elected and
qualified.

     Section 4. The business of the corporation shall be managed by its board of
directors  which may exercise all such powers of the corporation and do all such
lawful acts and things as are not by statute or by the articles of incorporation
or by  these  by-laws  directed  or  required  to be  exercised  and done by the
shareholders.


                                       -5-

<PAGE>

                       MEETINGS OF THE BOARD OF DIRECTORS

     Section 5. The Board of Directors  of the  corporation  may hold  meetings,
both  regular  and  special,  either  within  or  without  the  Commonwealth  of
Pennsylvania.

     Section 6. The first meeting of each newly elected Board of Directors shall
be held  immediately  following the annual  meeting of the  shareholders  at the
corporation's  principal office unless a different time and place shall be fixed
by the  shareholders  at the meeting at which such directors were elected and no
notice of such  meeting  shall be necessary  to the newly  elected  directors in
order legally to constitute the meeting,  provided a majority of the whole board
shall be present.  In the event such meeting is not held at such time and place,
or in the event of the failure of the  shareholders  to fix a different  time or
place for such  first  meeting  of the newly  elected  Board of  Directors,  the
meeting  may be held at such  time and place as shall be  specified  in a notice
given as hereinafter provided for such meetings of the Board of Directors, or as
shall be specified in a written waiver signed by all of the directors.

     Section 7. Regular  meetings of the Board of Directors  may be held without
notice  on the  third  Friday  of each  month  at the  principal  office  of the
corporation  or at such  other  time or  place  as  shall  from  time to time be
determined by the board.

     Section 8.  Special  meetings of the Board may be called by the Chairman of
the  Board or Chief  Executive  Officer  on one day's  notice to each  director,
either personally or by mail or by telegram; special meetings shall be called by
the  Chairman of the Board or Secretary in like manner and on like notice on the
written  request of two  directors,  which  request  shall  state the purpose or
purposes of the proposed meeting.

     Section 9. At all  meetings  of the board a majority  of the  directors  in
office  shall be  necessary  to  constitute  a  quorum  for the  transaction  of
business,  and the acts of a majority of the  directors  present at a meeting at
which a quorum is present shall be the acts of the Board of Directors, except as
may  be  otherwise  specifically  provided  by  statute  or by the  articles  of
incorporation. If a quorum shall not be present at any meeting of directors, the
directors  present  thereat may adjourn the meeting  from time to time,  without
notice other than announcement at the meeting, until a quorum shall be present.

                                       -6-

<PAGE>

     Section  10. The order of  business  at all  meetings of the board shall be
substantially as follows:

          (1)       Roll Call. A quorum being present.

          (2)       Reading  and  approval  of minutes of  preceding  meeting of
                    Directors.

          (3)       Reading and  approval  of  unapproved  minutes of  Executive
                    Committee.

          (4)       Reports of officers.

          (5)       Unfinished business.

          (6)       New business.

     Section 11. If all the directors shall severally or collectively consent in
writing to any action to be taken by the  corporation,  such action  shall be as
valid a corporate  action as though it had been  authorized  at a meeting of the
Board of Directors.

     Section  12. In the event a national  disaster  or  national  emergency  is
proclaimed  by the  President  or  Vice-President  of  the  United  States,  the
directors,  even though  there may be less than a quorum  present,  may take all
actions which they could have taken if a quorum had been present.

     Section 13. One or more directors may participate in a meeting of the board
or any  committee  of the  board by means of  conference  telephone  or  similar
communications  equipment  by means of which all persons  participating  in such
meeting can hear each other.



                                       -7-

<PAGE>
                               EXECUTIVE COMMITTEE

     Section 14. The Board of Directors may, by resolution  passed by a majority
of the  whole  board,  designate  two or more of its  number  to  constitute  an
Executive  Committee which, to the extent provided in such resolution shall have
and exercise the  authority  of the Board of  Directors  in the  management  and
business of the corporation.  Vacancies in the membership of the committee shall
be filled by the Board of Directors at a regular or special meeting of the Board
of  Directors.  The  Executive  Committee  shall  keep  regular  minutes  of its
proceedings and report the same to the board when required.

                            COMPENSATION OF DIRECTORS

     Section 15. The Board of  Directors  shall have the power to fix,  and from
time to time to change,  the  compensation  of the directors of the  corporation
which  compensation  may include an annual retainer fee and a fee for attendance
at regular or special  meetings of the board and of any committees of the board.
CHAIRMAN EMERITUS

     Section 16. Any  director who shall have served as Chairman of the Board or
as  Chairman  and  Chief  Executive  Officer  may be  appointed  by the Board of
Directors to hold the  position of Chairman  Emeritus for such time as the board
shall by resolution determine from time to time which may extend beyond his term
as a  director.  Following  the end of his  term  as a  director,  the  Chairman
Emeritus (i) shall not be entitled to continue to receive the directors'  annual
retainer  fee,  (ii)  shall be  entitled  to  attend  meetings  of the  Board of
Directors and to be paid the regular  attendance  fee therefor but,  (iii) shall
have no vote at such meetings or  responsibility  for actions taken by the Board
of Directors. 

                               DIRECTOR EMERITUS

     Section 17. Upon retirement, the Board of Directors may elect a director to
the position of Director  Emeritus.  The Director Emeritus shall serve for a one
year term and may be  re-elected  by the Board of Directors  for one further one
year term but may not serve for more than two such one year terms.  The Director
Emeritus (i) shall not be entitled to continue to receive the directors' annual

                                       -8-

<PAGE>

retainer  fee,  (ii)  shall be  entitled  to  attend  meetings  of the  Board of
Directors and to be paid the regular  attendance  fee therefor but,  (iii) shall
have no vote at such meetings or  responsibility  for actions taken by the Board
of Directors.

                                   ARTICLE IV
                                     NOTICES

     Section 1. Notices to directors  and  shareholders  shall be in writing and
delivered  personally  or  mailed  to the  directors  or  shareholders  at their
addresses  appearing  on the books of the  corporation.  Notice by mail shall be
deemed  to be given  at the time  when the  same  shall  be  mailed.  Notice  to
directors may also be given by telegram.

     Section 2. Whenever any notice is required to be given under the provisions
of the  statutes or of the  articles of  incorporation  or of these  by-laws,  a
waiver  thereof in writing  signed by the  person or  persons  entitled  to said
notice,  whether  before  or after  the time  stated  therein,  shall be  deemed
equivalent thereto.

                                    ARTICLE V

                                    OFFICERS

     Section 1. The officers of the corporation  shall be chosen by the Board of
Directors and shall be a Chairman of the Board,  a Chief  Executive  Officer,  a
President, a Vice-President, a Secretary and a Treasurer. The Board of Directors
may also choose additional vice-presidents and one or more assistant secretaries
and assistant treasurers.

     Section 2. The Board of Directors, immediately after each annual meeting of
shareholders, shall elect a Chairman of the Board. The board shall also annually
choose a Chief Executive Officer, a President, a Vice-President, a Secretary and
a Treasurer who need not be members of the board.


                                       -9-

<PAGE>

     Section 3. The Board of  Directors  may  appoint  such other  officers  and
agents as it shall deem  necessary  who shall hold their  offices for such terms
and shall  exercise  such powers and perform such duties as shall be  determined
from time to time by the board.

     Section 4. The salaries of all officers of the  corporation  shall be fixed
by the Board of Directors.

     Section 5. The  officers of the  corporation  shall hold office until their
successors are chosen and qualify. Any officer elected or appointed by the Board
of Directors may be removed at any time by the affirmative vote or a majority of
the Board of Directors.  Any vacancy  occurring in any office of the corporation
shall be filled by the Board of Directors.

                              CHAIRMAN OF THE BOARD

     Section 6. The  Chairman of the Board shall  preside at all meetings of the
Board of Directors and all meetings of the  shareholders  and shall perform such
other duties and have such other powers as the Board of Directors  may from time
to time  prescribe.  The  Chairman  of the Board need not be an  employee of the
corporation.

                             CHIEF EXECUTIVE OFFICER

     Section  7. The Chief  Executive  Officer  shall have  general  supervisory
responsibility  and authority  over the officers of the  corporation,  shall see
that all orders and  resolutions  of the Board of  Directors  are  carried  into
effect,  shall  preside at all meetings of the Board of Directors in the absence
of the Chairman,  and shall perform such other duties and have such other powers
as the  Board  of  Directors  may  from  time to time  prescribe.  The  Board of
Directors shall determine the person or persons who shall perform the duties and
exercise the powers of the Chief Executive  Officer in the absence or disability
of the Chief Executive Officer.

     Section 8. The Chief Executive  Officer shall execute bonds,  mortgages and
other  contracts  requiring a seal,  under the seal of the  corporation,  except
where required or permitted by law to be

                                      -10-

<PAGE>



otherwise signed and executed and except where the signing and execution thereof
shall be expressly  delegated by the Board of Directors to some other officer or
agent of the corporation.

                                  THE PRESIDENT

     Section  9. The  President  shall be the  chief  operating  officer  of the
corporation,  shall,  under the direction of the Chief Executive  Officer,  have
general  and active  management  of the  business of the  corporation  and shall
perform  such other  duties and have such other powers as the Board of Directors
may from time to time  prescribe.  The Board of Directors  shall  determine  the
person or persons who shall  perform the duties and  exercise  the powers of the
President in the absence or disability of the President.

                               THE VICE-PRESIDENTS

     Section 10. The Vice-President or Vice-Presidents shall perform such duties
and have such powers as the Board of Directors may from time to time prescribe.

                    THE SECRETARIES AND ASSISTANT SECRETARIES

     Section  11.  The  Secretary  shall  attend  all  meetings  of the Board of
Directors and all meetings of the shareholders and record all the proceedings of
the  meetings of the  corporation  and of the Board of Directors in a book to be
kept for that purpose and shall perform like duties for the Executive  Committee
when  required.  He shall give, or cause to be given,  notice of all meetings of
the  shareholders  and  special  meetings of the Board of  Directors,  and shall
perform  such other  duties as may be  prescribed  by the Board of  Directors or
President,  under whose  supervision  he shall be. He shall keep in safe custody
the seal of the  corporation  and affix the same to any instrument  requiring it
and, when so affixed,  it shall be attested by his signature or by the signature
of an assistant Secretary.

     Section 12. The  assistant  Secretary,  or if there are more than one,  the
assistant secretaries in the order determined by the Board of Directors,  shall,
in the absence or disability of the  Secretary,  perform the duties and exercise
the powers of the  Secretary  and shall  perform such other duties and have such
other powers as the Board of Directors may from time to time prescribe.

                                      -11-

<PAGE>

                     THE TREASURER AND ASSISTANT TREASURERS

     Section 13. The Treasurer shall have the custody of the corporate funds and
securities   and  shall  keep  full  and  accurate   accounts  of  receipts  and
disbursements in books belonging to the corporation and shall deposit all moneys
and other valuable  effects in the name and to the credit of the  corporation in
such depositories as may be designated by the Board of Directors.

     Section  14.  He shall  disburse  the  funds of the  corporation  as may be
ordered  by  the  Board  of   Directors,   taking   proper   vouchers  for  such
disbursements,  and shall render to the President and the Board of Directors, at
its regular meetings,  or when the Board of Directors so requires, an account of
all  his  transactions  as  Treasurer  and of  the  financial  condition  of the
corporation.

     Section  15. If  required  by the  Board of  Directors,  he shall  give the
corporation  a bond in such sum and with  such  surety or  sureties  as shall be
satisfactory  to the Board of  Directors  for the  faithful  performance  of the
duties of his office and for the restoration of the corporation,  in case of his
death,  resignation,  retirement or removal from office,  of all books,  papers,
vouchers,  money and other  property of whatever kind in his possession or under
his control belonging to the corporation.

     Section 16. The  assistant  Treasurer,  or if there shall be more than one,
the  assistant  Treasurers  in the order  determined  by the Board of Directors,
shall,  in the absence or  disability of the  Treasurer,  perform the duties and
exercise  the powers of the  Treasurer  and shall  perform such other duties and
have  such  other  powers  as the  Board  of  Directors  may  from  time to time
prescribe.

                                   ARTICLE VI

                             CERTIFICATES OF SHARES

     Section 1. The certificates of shares of the corporation  shall be numbered
and  registered in a share  register as they are issued.  They shall exhibit the
name of the registered holder and the number and class of shares and the series,
if any,  represented thereby and the par value of each share or a statement that
such shares are without par value as the case may be.


                                      -12-

<PAGE>

     Section 2. Every share  certificate  shall be signed by the Chairman of the
Board and the Treasurer and shall be sealed with the corporate seal which may be
facsimile, engraved or printed.

     Section 3. Where a certificate  is signed (1) by a transfer agent or (2) by
a transfer agent and/or  registrar,  the signature of such Chairman of the Board
and Treasurer may be facsimile. In case any officer or officers who have signed,
or  whose  facsimile  signature  or  signatures  have  been  used  on,  any such
certificate  or  certificates  shall cease to be such officer or officers of the
corporation,  whether  because of death,  resignation or otherwise,  before such
certificate  or  certificates  have  been  delivered  by the  corporation,  such
certificate or certificates  may  nevertheless be adopted by the corporation and
be issued  and  delivered  as though  the  person or  persons  who  signed  such
certificate or certificates or whose facsimile signature or signatures have been
used thereon had not ceased to be such officer or officers of the corporation.

                         LOST OR DESTROYED CERTIFICATES

     Section  4. The  Board of  Directors  shall  direct  a new  certificate  or
certificates   to  be  issued  in  place  of  any  certificate  or  certificates
theretofore  issued by the corporation  alleged to have been lost,  destroyed or
wrongfully  taken,  upon the making of an  affidavit  of that fact by the person
claiming the share  certificate to be lost,  destroyed or wrongfully taken. When
authorizing  such  issue of a new  certificate  or  certificates,  the  Board of
Directors may, in its  discretion  and as a condition  precedent to the issuance
thereof,  require  the  owner  of such  lost,  destroyed  or  wrongfully  taken,
certificate or certificates, or his legal representative,  to advertise the same
in such manner as it shall  require and give the  corporation a bond in such sum
as it may direct as  indemnity  against  any claim that may be made  against the
corporation with respect to the certificate or certificates alleged to have been
lost, destroyed or wrongfully taken.



                                      -13-

<PAGE>

                               TRANSFERS OF SHARES

     Section 5. Upon  surrender to the  corporation or the transfer agent of the
corporation  of a certificate  for shares duly endorsed or accompanied by proper
evidence of  succession,  assignment  or authority to transfer,  it shall be the
duty of the  corporation  to  issue a new  certificate  to the  person  entitled
thereto, cancel the old certificate and record the transaction upon its books.

                            CLOSING OF TRANSFER BOOKS

     Section  6.  The  Board  of  Directors  may  fix  a  time,  not  more  than
seventy-five  days, prior to the date of any meeting or shareholders or the date
fixed  for the  payment  of any  dividend  or  distribution  or the date for the
allotment  of rights or the date when any change or  conversion  or  exchange of
shares will be made or go into effect, as a record date for the determination of
the  shareholders  entitled  to  notice  of and to vote at any such  meeting  or
entitled to receive  payment of any such dividend or  distribution or to receive
any such  allotment  of rights or to exercise  the rights in respect to any such
change, conversion or exchange of shares. In such case only such shareholders as
shall be shareholders of record on the date so fixed shall be entitled to notice
of and to vote at such  meeting or to receive  payment  of such  dividend  or to
receive such allotment of rights or to exercise such rights, as the case may be,
notwithstanding any transfer of any shares on the books of the corporation after
any  record  date so fixed.  The Board of  Directors  may close the books of the
corporation  against  transfers  of shares  during the whole or any part of such
period and in such case  written or printed  notice  thereof  shall be mailed at
least ten days before the closing  thereof to each  shareholder of record at the
address  appearing on the records of the  corporation  or supplied by him to the
corporation for the purpose of notice.

                             REGISTERED SHAREHOLDERS

     Section 7. The corporation  shall be entitled to treat the holder of record
of any share or shares as the holder in fact  thereof  and shall not be bound to
recognize  any equitable or other claim to or interest in such share on the part
of any other person, and shall not be liable for any registration or transfer of
shares which are  registered  or to be  registered in the name of a fiduciary or
the nominee of a fiduciary unless made with actual knowledge that a fiduciary or
nominee of a fiduciary is committing

                                      -14-

<PAGE>

a breach of trust in requesting such registration or transfer, or with knowledge
of such facts that its participation therein amount to bade faith.

                                   ARTICLE VII

                          INDEMNIFICATION AND INSURANCE

            INDEMNIFICATION OF DIRECTORS, OFFICERS AND OTHER PERSONS

     Section 1. The corporation shall indemnify any person who was or is a party
or is  threatened  to be made a party to any  threatened,  pending or  completed
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative  (other than an action by or in the right of the  corporation)  by
reason of the fact that he is or was a director  or officer of the  corporation,
or is or was serving at the request of the  corporation as a director or officer
of another corporation,  partnership,  joint venture, trust or other enterprise,
against expenses (including attorneys' fees), judgments,  fines and amounts paid
in settlement  actually and reasonably  incurred by him in connection  with such
action,  suit or  proceeding  if he  acted  in good  faith  and in a  manner  he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and,  with respect to any criminal  action or  proceeding,  had no
reasonable  cause to believe this conduct was unlawful.  The  termination of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo  contendere  or its  equivalent,  shall not,  of  itself,  create a
presumption  that the person did not act in good faith and in a manner  which he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and,  with  respect  to any  criminal  action or  proceeding,  had
reasonable cause to believe that his conduct was unlawful.

     Section 2. The corporation shall indemnify any person who was or is a party
or is  threatened  to be made a party to any  threatened,  pending or  completed
action or suit by or in the right of the  corporation  to procure a judgment  in
its favor by reason of the fact that he is or was a  director  or officer of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director or officer of another corporation, partnership, joint venture, trust or
other  enterprise  against  expense  (including  attorneys'  fees)  actually and
reasonably  incurred by him in connection with the defense or settlement of such
action or suit if he acted in good faith and in a manner he reasonably  believed
to be in or not

                                      -15-

<PAGE>

opposed  to the  best  interests  of the  corporation.  No such  indemnification
against  expenses  shall be made,  however,  in respect  of any claim,  issue or
matter as to which  such  person  shall  have  been  adjudged  to be liable  for
negligence  or  misconduct  in the  performance  of his duty to the  corporation
unless  and only to the extent  that the Court of Common  Pleas of the county in
which the registered  office of the corporation is located or the court in which
such action or suit was brought shall determine upon application  that,  despite
the adjudication of liability but in view of all the  circumstances of the case,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the Court of Common Pleas or such other court shall deem proper.

     Section 3. Indemnification  under Sections 1 and 2 of this Article shall be
made by the  corporation  when ordered by a court or upon a  determination  that
indemnification  of the  director  or  officer  is proper  in the  circumstances
because  he has met the  applicable  standard  of  conduct  set  forth  in those
Sections.  Such  determination  shall be made (1) by the Board of Directors by a
majority  vote of a quorum  consisting of directors who were not parties to such
action, suit or proceeding, or (2) if such a quorum is not obtainable,  or, even
if obtainable a quorum of  disinterested  directors so directs,  by  independent
legal counsel in a written opinion, or (3) by the stockholders.

     Section 4. In addition to and notwithstanding  the limited  indemnification
provided in Sections 1, 2 and 3 of this Article, the corporation shall indemnify
and hold  harmless its present and future  officers and  directors  of, from and
against any and all liability,  expenses  (including  attorneys' fees),  claims,
judgments,  fines and  amounts  paid in  settlement,  actually  incurred by such
person in connection with any threatened,  pending or completed action,  suit or
proceeding, whether civil, criminal,  administrative or investigative (including
but not limited to any action by or in the right of the  corporation),  to which
such person is, was or at any time becomes, a party, or is threatened to be made
a party, by reason of the fact that such person is, was or at any time becomes a
director  or officer  of the  corporation,  or is or was  serving or at any time
serves at the request of the  corporation  as a director,  officer,  employee or
agent of another corporation,  partnership, joint venture, trust or other person
of any nature  whatsoever.  Nothing  contained in this Section 4 shall authorize
the  corporation  to  provide,  or entitle  any  officer or director to receive,
indemnification for any action taken, or failure to act, which action or failure
to act is  determined  by a court  to have  constituted  willful  misconduct  or
recklessness.


                                      -16-

<PAGE>

     Section 5. Expenses incurred in defending a civil or criminal action,  suit
or proceeding of the kind described in Sections 1, 2 and 4 of this Article shall
be paid by the  corporation in advance of the final  disposition of such action,
suit or proceeding upon receipt of an undertaking, by or on behalf of the person
who may be  entitled to  indemnification  under  those  Sections,  to repay such
amount  if it shall  ultimately  be  determined  that he is not  entitled  to be
indemnified by the corporation.

     Section 6. The  indemnification,  advancement of expenses and limitation of
liability  provided in this Article shall continue as to a person who has ceased
to be a director or officer of the corporation and shall inure to the benefit of
the heirs, executors and administrators of such a person.

     Section 7.  Nothing  herein  contained  shall be  construed as limiting the
power or  obligation  of the  corporation  to indemnify any person in accordance
with the Pennsylvania  Business  Corporation Law as amended from time to time or
in accordance with any similar law adopted in lieu thereof.  The indemnification
and  advancement  of expenses  provided  under this Article  shall not be deemed
exclusive  of any other  rights  to which a person  seeking  indemnification  or
advancement  of  expenses  may  be  entitled   under  any  agreement,   vote  of
shareholders  or  directors,  or  otherwise,  both as to action in his  official
capacity and as to action in another capacity while holding that office.

     Section  8.  The  corporation  shall  also  indemnify  any  person  against
expenses,  including attorneys' fees, actually and reasonably incurred by him in
enforcing  any  right  to   indemnification   under  this  Article,   under  the
Pennsylvania  Business Corporation Law as amended from time to time or under any
similar law adopted in lieu thereof.

     Section 9. Any person who shall  serve as  director,  officer,  employee or
agent of the corporation or who shall serve, at the request of the  corporation,
as a director,  officer, employee or agent of another corporation,  partnership,
joint  venture,  trust  or  other  enterprise,  shall  be  deemed  to do so with
knowledge of and in reliance upon the rights of indemnification provided in this
Article,  in the Pennsylvania  Business  Corporation Law as amended from time to
time and in any similar law adopted in lieu thereof.



                                      -17-

<PAGE>
                                    INSURANCE

     Section  10. The  corporation  shall have power to  purchase  and  maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the corporation, or is or was serving at the request of the corporation
as a director,  officer, employee or agent of another corporation,  partnership,
joint venture,  trust or other enterprise against any liability asserted against
him and  incurred by him in any such  capacity,  or arising out of his status as
such,  whether  or not the  corporation  would have the power to  indemnify  him
against such liability.

                       LIMITATION OF DIRECTORS' LIABILITY

     Section 11. No director of this corporation  shall be personally liable for
monetary damages as such for any action taken or failure to take any action,  on
or after  January 27,  1987,  unless (a) the  director has breached or failed to
perform  the  duties  of his  office  under  Section  8363  of  Title  42 of the
Pennsylvania  Consolidated  Statutes Annotated (relating to the standard of care
and justifiable reliance of directors); and (b) the breach or failure to perform
constitutes self dealing, willful misconduct or recklessness; provided, however,
that the provisions of this Section 11 shall not apply to the  responsibility or
liability of a director pursuant to any criminal statute,  or the liability of a
director for the payment of taxes pursuant to local, state or federal law.

                                  ARTICLE VIII

                               GENERAL PROVISIONS

                                    DIVIDENDS

     Section 1.  Dividends  upon the shares of the  corporation,  subject to the
provisions  of the  articles of  incorporation,  if any,  may be declared by the
Board of Directors at any regular or special meeting, pursuant to law. Dividends
may be paid in cash, in property, or in its shares, subject to the provisions of
the articles of incorporation.


                                      -18-

<PAGE>

     Section 2. Before  payment of any  dividend,  there may be set aside out of
any funds of the  corporation  available for  dividends  such sum or sums as the
directors  from time to time, in their  absolute  discretion,  think proper as a
reserve or reserves to meet contingencies,  or for equalizing dividends,  or for
repairing  or  maintaining  any property of the  corporation,  or for such other
purposes  as  the  directors  shall  think  conducive  to  the  interest  of the
corporation,  and the  directors  may modify or abolish any such  reserve in the
manner in which it was created.

     Section  3.  The  directors  shall  send,  or  cause  to be  sent,  to  the
shareholders, within one hundred twenty (120) days after the close of the fiscal
year of the  corporation,  a  financial  report  as of the  closing  date of the
preceding fiscal year.

                                     CHECKS

     Section  4. All checks or  demands  for money and notes of the  corporation
shall be signed  manually or by facsimile  signature of such officer or officers
or such other person or persons as the Board of Directors  may from time to time
designate.

                                   FISCAL YEAR

     Section 5. The fiscal year of the corporation  shall be fixed by resolution
of the Board of Directors.

                                      SEAL

     Section 6. The corporate seal shall have inscribed  thereon the name of the
corporation,  the  year of its  organization  and  the  words  "Corporate  Seal,
Pennsylvania."  The seal may be used by causing it or a facsimile  thereof to be
impressed or affixed or reproduced or otherwise.

                        SHAREHOLDER EQUITY PROTECTION ACT

     Section  7.  In  accordance   with  Section  910A(1)  of  the  PA  Business
Corporation  Law,  the  provisions  of  Section  910  shall  not  apply  to  the
corporation.

                                      -19-

<PAGE>


                      1990 ANTI-TAKEOVER AMENDMENTS TO THE
                      PENNSYLVANIA BUSINESS CORPORATION LAW

     Section 8.  Subsections  (d)  through (f) of Section 511 of Title 15 of the
Pennsylvania  Consolidated  Statutes as amended by Act No. 36 of 1990, shall not
be applicable to the corporation.

     Section 9.  Subsections  (e) through (g) of Section 1721 of Title 15 of the
Pennsylvania  Consolidated  Statutes as amended by Act No. 36 of 1990, shall not
be applicable to the corporation.

     Section  10.  Subchapter  G of Chapter  25 of Title 15 of the  Pennsylvania
Consolidated  Statutes as enacted by Act No. 36 of 1990, shall not be applicable
to the corporation.

     Section  11.  Subchapter  H of Chapter  25 of Title 15 of the  Pennsylvania
Consolidated  Statutes as amended by Act No. 36 of 1990, shall not be applicable
to the corporation.

                                   ARTICLE IX

                                   AMENDMENTS

     Section 1. These by-laws may be altered,  amended or repealed by a majority
vote of the  shareholders  entitled  to vote  thereon at any  regular or special
meeting duly convened after notice to the  shareholders  of that purpose or by a
majority vote of the members of the Board of Directors at any regular or special
meeting duly convened  after notice to the  directors of that  purpose,  subject
always to the power of the shareholders to change such action by the directors.



                                      -20-


                                 TRUST AGREEMENT


     THIS TRUST AGREEMENT (hereinafter referred to as "Agreement") made as of
this 19th day of January 1990, by and between Tasty Baking Company, a
Pennsylvania Corporation (hereinafter referred to as "Company"), and Meridian
Trust Company (hereinafter referred to as "Trustee").


                              W I T N E S S E T H:

     WHEREAS, On October 16, 1987, the Company established a Retirement Plan for
Directors (hereinafter referred to as "Plan"), attached hereto as Exhibit "A",
which grants retirement benefits to members of the Board of Directors of the
Company (hereinafter referred to as "Directors"); and

     WHEREAS, the Company wishes to establish a trust (hereinafter called
"Trust") and to transfer to the Trust, but only upon a Potential Change of
Control of the Company, a certain sum of money which shall be held therein,
subject to the claims of the Company's creditors in the event of the Company's
insolvency, until paid to the Directors as beneficiaries of the Trust
(hereinafter referred to as "Trust Beneficiaries") as retirement income benefits
(hereinafter referred to as "Benefits") in such amount and manner and at such
times as specified in the Plan; and

     WHEREAS, the Trustee is independent of, and is not subject to the direct or
indirect control of, either the Company or the Trust Beneficiaries;

     NOW, THEREFORE, the parties do hereby establish the Trust and agree that
the Trust shall be comprised, held and disposed of as follows:


                             ARTICLE I: TRUST FUND.

          A. Except as provided in Article IV, the Trust hereby established
shall be irrevocable.

          B. The Trust is intended to be a grantor trust, within the meaning of
Section 671 of the Internal Revenue Code of 1986, as amended, and shall be
construed accordingly.

          C. The principal of the Trust, and any earnings thereon which are not
paid to the Company as provided in Article IV and Article V, shall be held
separate and apart from other funds of the Company and shall be used exclusively
for the uses and purposes herein set forth. Neither the Trust Beneficiaries, nor
the Plan, shall have any preferred claim on, or any beneficial ownership
interest in, any assets of the Trust prior to the time such assets are paid to
the Trust Beneficiaries as Benefits as provided in Article III of this
Agreement. All rights created under the Plan and this Agreement in the Trust
Beneficiaries shall be mere unsecured contractual rights against the Company.



<PAGE>
                    ARTICLE II: CONTRIBUTIONS BY THE COMPANY.

          A. Upon a Potential Change in Control (as hereinafter defined) of the
Company, the Company shall transfer to the Trustee that sum of money which is
sufficient to purchase from an insurance company (the "Insurance Company") with
a rating of B or better in Best's annuities which will provide the benefits in
the amounts and at the times due to all Trust Beneficiaries of the Plan. For
purposes of determining the purchase price of such annuity policies, the
retirement date for the Directors who are Trust Beneficiaries shall be presumed
to be the date upon which the Potential Change in Control occurred.

          B. A Potential Change in Control occurs when the Company (1) has
entered into an agreement, the consummation of which would result in the
occurrence of a Change in Control of the Company; (2) any person or entity has
publicly announced an intention to take or consider taking actions which if
consummated would constitute a Change in Control of the Company; (3) any person
or entity, excluding persons or entities who on the date hereof have such
"beneficial ownership", has become the "beneficial owner" (as determined
pursuant to Sections 13(d) and 14(d) of the Securities Exchange Act of 1934),
directly or indirectly, of securities of the Company representing 10% or more of
the combined voting power of the Company's then outstanding securities; or (4)
the Board of Directors of the Company has adopted a resolution to the effect
that such a Potential Change in Control of the Company has occurred.

          C. A Change in Control is that change in control of the Company which
is of a nature which would be required to be reported to the Securities and
Exchange Commission pursuant to Schedule 14A of Regulation 14A or any successor
provision (whether or not the Company is then subject to such reporting
requirements). A Change in Control will be deemed to have occurred if any person
other than persons or entities who on the date hereof have such "beneficial
ownership", is or becomes the "beneficial owner" (as determined pursuant to
Sections 13(d) and 14(d) of the Securities Exchange Act of 1934) of 25% or more
of the combined voting power of the outstanding securities of the Company, or if
during any two consecutive year periods, the directors at the beginning of such
periods cease for any reason during the two-year period to constitute a majority
of the Board of Directors of the Company.

          D. If a Change in Control occurs, the Trustee shall purchase an
annuity contract with respect to each Trust Beneficiary providing monthly
payments to the Trustee of amounts due the Trust Beneficiary under the Plan.
Written notice of such event received by the Trustee from the Board of Directors
or the Chief Executive Officer of the Company shall be sufficient evidence of a
Change of Control. Upon a Change in Control, the Company shall contribute to the
Trust such additional sums as shall reflect a recomputation of the Trust
Beneficiaries' Benefits as of the date of the commencement of payment of such
Benefits.

          E. The Trustee shall cause each annuity contract to contain a
provision requiring, on notice to the Insurance Company from the Trustee, the
cessation of payments in the event the Company becomes insolvent within the
meaning of Article IV of this Trust Agreement and the payment of such annuities
or the cash surrender value thereof to the person or entity entitled thereto
under Article IV.B.2 of this Trust Agreement.

<PAGE>
          F. If a Change in Control does not occur within one year of the
Potential Change in Control, then all sums contributed to the Trust by the
Company shall be returned to the Company together with any income earned
thereon.


                  ARTICLE III: PAYMENT TO TRUST BENEFICIARIES.

          A. The Trustee shall make payments of Benefits to the Trust
Beneficiaries from the assets of the Trust in accordance with the terms set
forth in the Plan, if and to the extent (i) assets are available for
distribution; and (ii) at the time of each payment the Trustee does not have
actual knowledge of the insolvency of the Company as provided in Article IV.C.

          B. If the assets of the Trust, which are not paid to the Company as
provided in Article IV, are not sufficient to make payments to the Trust
Beneficiaries in accordance with the terms set forth in the Plan, the Trustee
shall abate the payments pro rata and the Company shall pay the balance of any
such payments as they fall due.


                  ARTICLE IV: TRUSTEE'S RESPONSIBILITY WHEN THE
                              COMPANY IS INSOLVENT.

          A. The Company shall be considered insolvent for the purposes of this
Agreement if (i) the Company is unable to pay its debts as they mature, or (ii)
the Company is subject to a pending proceeding as a debtor under the Bankruptcy
Code.

          B. At all times during the continuance of this Trust, the principal
and income of the Trust shall be subject to claims of general creditors of the
Company as hereinafter set forth.

               1. At such time as the Trustee has actual knowledge, or has
determined, that the Company is insolvent, the Trustee shall deliver the Trust
assets to satisfy such claims in such manner as a court of competent
jurisdiction may direct.

               2. The Board of Directors and the Chief Executive Officer of the
Company shall inform the Trustee in the event the Company becomes insolvent. If
the Company or a person claiming to be a creditor of the Company alleges in
writing to the Trustee that the Company has become insolvent, the Trustee shall
independently determine, within 30 days after receipt of such notice, whether
the Company in insolvent. Pending such determination, the Trustee shall notify
the Insurance Company to discontinue payments to the Trust and the Trustee shall
hold the Trust assets for the benefit of the Company's general creditors. The
Trustee shall notify the Insurance Company to resume payments to the Trust and
the Trustee shall resume payments to the Trust Beneficiaries in accordance with
Article III of this Agreement only after the Trustee has determined that the
Company is not insolvent (or is no longer insolvent, if the Trustee initially
determined the Company to be insolvent).

               3. Unless the Trustee has actual knowledge of the Company's
insolvency, the Trustee shall have no duty to inquire whether the Company is
insolvent and shall continue making payments to Trust Beneficiaries until he has
such actual knowledge. The Trustee may in all events rely on such evidence


<PAGE>
concerning the Company's solvency as may be furnished to the Trustee which will
give the Trustee a reasonable basis for making a determination concerning the
Company's solvency.

               4. Nothing in this Trust Agreement shall in any way diminish any
rights of a Trust Beneficiary to pursue his rights as a general creditor of the
Company with respect to his Benefits.

          C. If the Insurance Company discontinues payments to the Trust
pursuant to Article IV.B, of the Agreement, and subsequently resumes such
payments, the first payment to the Trust Beneficiaries following such
discontinuance shall include the aggregate amount of all payments which would
have been made to the Trust Beneficiaries (together with interest on the amount
delayed calculated at the long-term applicable federal rate) in accordance with
the terms set forth in the Plan during the period of such discontinuance, less
the aggregate amount of any payments made to the Trust Beneficiaries by the
Company in lieu of the payments provided for hereunder during any such period of
discontinuance.


                       ARTICLE V: PAYMENT TO THE COMPANY.

     Except as provided in Article II.F and Article IV, the Company may not
direct the Trustee to return to the Company or to divert to others any of the
Trust assets before all payments have been made to the Trust Beneficiaries
pursuant to the terms set forth in the Plan.


                     ARTICLE IV: ACCOUNTING BY THE TRUSTEE.

          A. The Trustee shall keep accurate and detailed records of all
investments, receipts, disbursements, and all other transactions required to be
done, including such specific records as shall be agreed upon in writing between
the Company and the Trustee. All such accounts, books and records shall be open
to inspection and audit at all reasonable times by the Company and by the Trust
Beneficiaries.

          B. Within 90 days following the close of each calendar year and within
90 days after the removal or resignation of the Trustee, the Trustee shall
deliver to the Company and the Trust Beneficiaries a written account of its
administration of the Trust during such year or during the period from the close
of the last preceding year to the date of such removal or resignation, setting
forth all investments, receipts, disbursements and other transactions effected
by the Trustee, including a description of all securities and investments
purchased and sold with the cost or net proceeds of such purchases or sales
(accrued interest paid or receivable being shown separately), and showing all
cash, securities, and other property held in the Trust at the end of such year
or as of the date of such removal or resignation, as the case may be.


                 ARTICLE VII: DUTIES AND POWERS OF THE TRUSTEE.

          A. The Trustee shall act with the care, skill, prudence and diligence
under the circumstances then prevailing that a prudent man acting in a like
capacity and familiar with such matters would use in the conduct of an


<PAGE>
enterprise of a like character and with like aims; provided, however, that the
Trustee shall incur no liability to anyone for any action taken pursuant to a
direction, request, or approval given by the Company or the Trust Beneficiaries
contemplated by and complying with the terms of this Agreement and/or the Plan,
and to that extent shall be relieved of the prudent man rule for investments.

          B. The Trustee shall not be required to undertake or to defend any
litigation arising in connection with this Agreement, unless it be first
indemnified by the Company against its prospective costs, expenses and
liability, and the Company hereby agrees to indemnify the Trustee for such
costs, expenses and liability.

          C. The Trustee may consult with legal counsel (who may also be counsel
for the Trustee generally) with respect to any of the Trustee's duties or
obligations hereunder, and shall have no liability for any losses occasioned by
the Company or any Trust Beneficiary as a result of acting or refraining from
acting in accordance with the advice of such counsel.

          D. The Trustee may hire agents, accountants, actuaries and financial
consultants.

          E. The Trustee shall have, without exclusion, all powers conferred on
Trustees by applicable law unless expressly provided otherwise herein; provided,
however, that if an insurance policy is held as an asset of the Trust in order
to fund the Supplemental Benefits payable to the Trust Beneficiaries:

               1. The Trustee shall have no power, except in accordance with
Article III of this Agreement, to name as a beneficiary of any policy any person
or entity other than the Trust, to assign the policy (as distinct from
conversion of the policy to a different form) other than to a successor Trustee,
or to loan to any person the proceeds of any borrowing against such policy.

               2. The Trust shall own any insurance policies purchased hereunder
outright, subject to any claims of creditors as provided in Article IV.B of this
Agreement.

               3. The Insurance Company shall not be responsible to see to the
execution of performance of this Trust.


             ARTICLE VIII: COMPENSATION AND EXPENSES OF THE TRUSTEE.

     The Trustee shall be entitled to receive from the Company such reasonable
compensation for his services as shall be agreed upon by the Company and the
Trustee. All expenses incurred with respect to the administration of the Trust
shall be paid by the Company, including, without limitation, expenses for items
expressly referred to in Article VII.


                     ARTICLE IX: REPLACEMENT OF THE TRUSTEE.

          A. The Trustee may be removed at any time by the Company, with the
consent of the Trust Beneficiaries, or may resign, in which case a new trustee,
which shall be independent and not subject to direct or indirect control of, or
an agent of, either the Company or the Trust Beneficiaries, shall be appointed
by


<PAGE>
the Company with the consent of the Trust Beneficiaries.

          B. Any successor Trustee shall have all of the powers of the original
Trustee.

          C. No bond shall be required of any Trustee.

          D. The Company releases and discharges the Trustee and his successors
of and from all liability for any act of omission or commission as long as they
act in good faith.


                      ARTICLE X: AMENDMENT OR TERMINATION.

          A. This Agreement may be amended any time and to any extent by a
written instrument executed by the Trustee and the Company and consented to by
all of the Trust Beneficiaries.

          B. The Trust shall not terminate until the date on which the Trust
Beneficiaries are entitled to no more Benefits pursuant to the Plan, unless
sooner rendered inoperative in accordance with Article IV.B.1 of this Agreement.

          C. Upon termination of the Trust as provided in Article X.B of this
Agreement, any assets remaining in the Trust shall be returned to the Company
after all debts and obligations of the Trust then outstanding shall have been
satisfied from such assets.


                     ARTICLE XI: ALIENATION AND ASSIGNMENT.

     Amounts payable to the Trust Beneficiaries under this Agreement may not be
anticipated, assigned (either at law or in equity), alienated or subject to
attachment, garnishment, levy, execution or other legal or equitable process.


                           ARTICLE XII: MISCELLANEOUS.

          A. Notices. Notice to the parties to this Agreement shall be sent to:

               Company:       Tasty Baking Company 
                              c/o Nelson G. Harris, President 
                              2801 Hunting Park Avenue 
                              Philadelphia, PA 19129

               and Trustee:   Meridian Trust Company
                              5 Penn Center Plaza
                              Philadelphia, PA 19103

               and Trust
               Beneficiaries: Mr. Philip J. Baur, Jr.
                              1323 Horsham Road
                              Ambler, PA 19002

                              with a copy to each Trust Beneficiary
                              at his address of record with the Company.


<PAGE>
          B. Waiver of Provisions. Any waiver at any time by either party hereto
of its rights with respect to any matter arising in connection with this
Agreement shall not be deemed to be a waiver with respect to any subsequent
matter. Any waiver at any time by either party hereto as to any right under this
Agreement shall not affect any other right or obligation held by such party
under this Agreement.

          C. Alteration of Terms. No alteration or variation of the terms of
this Agreement shall be valid unless in writing and signed by the parties
hereto.

          D. Board of Directors. Whenever reference is made in this Agreement to
the Board of Directors of the Company the reference shall be only to such
members who are not entitled to receive benefits under the Plan at the time of
the action referred to and a majority of that number shall constitute action by
the Board of Directors for purposes of this Agreement.

          E. Valid and Binding Agreement. The Company and the Trustee intend to
be legally bound by this Agreement in accordance with its terms.

          F. Governing Law. This Agreement shall be governed by and construed in
accordance with the laws of the Commonwealth of Pennsylvania.

     IN WITNESS WHEREOF, the Company and the Trustee have executed or caused its
authorized officers to execute this Agreement as of the date first above
written.

Attest:                                 TASTY BAKING COMPANY



/s/ Elizabeth H. Gemmill                By:/s/ P. J. Baur, Jr.
Secretary

     The Trustee hereby accepts the Trust:



                                        /s/ Thomas C. McCoy
                                        Trustee


<PAGE>


COMMONWEALTH OF PENNSYLVANIA     :
                                 :  SS.
COUNTY OF                        :



     On this, the 19th day of January, 1990, before me, the undersigned Notary
Public, personally appeared P. J. Baur, Jr. who acknowledged himself to be an
officer of TASTY BAKING COMPANY, a corporation, and that he as such being
authorized to do, executed the foregoing instrument for the purposes therein
contained by signing the name of the corporation by himself as officer.

     IN WITNESS WHEREOF, I have hereunto set my hand and official seal.



                                             /s/ Elaine L. Tomkowicz
                                             Notary Public

                                             My Commission Expires:

                                                   Notarial Seal
                                           Elaine Tomkowicz, Notary Public
                                          Philadelphia, Philadelphia County
                                         My Commission Expires July 22, 1992
                                    Member, Pennsylvania Association of Notaries

MANAGEMENT'S REVIEW

Summary of Significant Accounting Policies

Fiscal Year
The company and its subsidiaries operate under a 52-53 week fiscal year.

Basis of Consolidation
The consolidated  financial  statements  include the accounts of the company and
its subsidiaries. Intercompany transactions are eliminated.

Use of Estimates
Certain amounts included in the accompanying  consolidated  financial statements
and related  footnotes reflect the use of estimates based on assumptions made by
management.  These  estimates  are  made  using  all  information  available  to
management,  and  management  believes  that these  estimates are as accurate as
possible as of the dates and for the periods that the financial  statements  are
presented. Actual amounts could differ from these estimates.

Inventory Valuation
Inventories  are  stated at the lower of cost or market,  cost being  determined
using the first-in, first-out (FIFO) and last-in, first-out (LIFO) methods.

Property and Depreciation
Property,  plant and  equipment are carried at cost.  Costs of major  additions,
replacements  and  betterments are capitalized and maintenance and repairs which
do not improve or extend the life of the respective assets are charged to income
as incurred.  When property is retired or otherwise disposed of, the cost of the
property and the related accumulated  depreciation are removed from the accounts
and any  resulting  gains or losses  are  reflected  in income  for the  period.
Depreciation is computed by the  straight-line  method over the estimated useful
lives of the assets. For income tax purposes,  accelerated  depreciation methods
are used.

Amortization of asset values under capital leases which transfer asset ownership
by the end of the lease term or contain  bargain  purchase  options is  provided
over the estimated useful asset lives.  Amortization of asset values under other
capital leases and depreciation of leasehold improvements under operating leases
are  provided  over the  terms of the  related  leases or the  asset  lives,  if
shorter.

Pension Cost
Pension cost was determined in accordance with the  requirements of Statement of
Financial  Accounting  Standards No. 87 - "Employers'  Accounting for Pensions."
The company's  general  funding policy is to contribute  amounts  deductible for
federal  income  tax  purposes  plus such  additional  amounts,  if any,  as the
company's  actuarial  consultants  advise to be appropriate.  Contributions  are
intended to provide  for  benefits  attributed  to service to date and for those
expected to be earned in the future.

Postretirement Benefits Other Than Pensions
In 1993, the company adopted Statement of Financial Accounting Standards No. 106
- - "Employers' Accounting for Postretirement Benefits Other Than Pensions," which
requires  employers  to account for retiree  benefit  obligations  on an accrual
basis, rather than the "pay-as-you-go" basis the company previously used.

Income Taxes
The company  adopted  Statement  of  Financial  Accounting  Standards  No. 109 -
"Accounting  for Income Taxes" in 1993,  which  requires the use of an asset and
liability approach for financial accounting and reporting for income taxes.

Net Income Per Common Share
Net income per common  share is based on the weighted  average  number of common
shares and equivalent common shares outstanding during the year.

<PAGE>

Management's Analysis

Results of Operations
Income from  continuing  operations  for the fiscal year ended December 30, 1995
decreased to $5,640,112 or $.92 per share from  $5,800,744 or $.94 per share for
the fiscal year ended December 31, 1994. The income from  continuing  operations
for the fiscal year ended January 1, 1994 was  $5,687,004 or $.93 per share.  In
the  second  quarter of 1995,  the  company  recognized  severance  costs  which
resulted in an after-tax charge to net income of $550,000 or $.09 per share. The
severance costs resulted from changes in certain management positions which were
established in connection with the restructuring program implemented in 1994. In
the third  quarter  of 1995,  the  company  recorded  a charge to net  income of
$550,868 or $.09 per share in connection with a decrease in the  Commonwealth of
Pennsylvania's  Corporate Net Income Tax Rate from 11.99% to 9.99%,  retroactive
to January 1, 1995,  which resulted in a remeasuring  of the company's  deferred
tax asset and liability  accounts.  In the fourth  quarter of 1995,  the company
completed the  amortization  of the gain on sale of company  routes  which,  for
financial  reporting  purposes,  was  being  amortized  over a ten  year  period
beginning  June  30,  1986.  This  resulted  in  additional  amortization  which
increased  net  income in 1995 by  $734,501  or $.12 per  share.  Excluding  the
effects of the foregoing items,  income from continuing  operations,  before the
impact of a  severance  charge,  the effect of a decrease in the  company's  net
deferred tax asset and  additional  amortization  of the gain on sale of company
routes  would have been  $6,006,479  or $.98 per share for the fiscal year ended
December 30, 1995  compared to $6,519,944 or $1.06 per share for the fiscal year
ended December 31, 1994.  Results for 1994 exclude an after-tax charge to income
of $719,200 or $.12 per share for a restructuring program.

In 1995, net sales decreased slightly to $141,831,073 from $142,055,111 in 1994.
On a  comparable  basis,  excluding  the net sales  contributed  by the recently
acquired  Dutch  Mill  Baking  Company  (Dutch  Mill),  net sales  decreased  by
$1,441,775 or 1.0% for 1995 when compared to 1994.  The decrease in net sales is
attributable  to a decrease  in unit volume  which was caused by the  continuing
soft economy in the snack cake industry  combined  with a price  increase in the
fourth quarter of 1995. An increase in sales  discounts also  contributed to the
decrease in net sales.

In 1994, net sales increased 3% to $142,055,111  from $137,772,730 in 1993. This
increase was due to an increase in unit sales of 2% combined  with a decrease in
promotional  expenses.  The increase in unit sales was aided by the introduction
of  new  products.   In  1993,  net  sales  remained  relatively   unchanged  at
$137,772,730  compared to  $138,381,391  in 1992.  Price  increases  on selected
varieties  were offset by a slight  decrease in unit volume  along with  special
promotional pricing on certain products. The generally soft economy in the snack
cake industry contributed to the decline in unit volume in 1993.

Cost of sales as a percentage of net sales was 63.0%,  59.8%, and 60.0% in 1995,
1994, and 1993,  respectively.  In 1995, the company began to charge the cost of
shipping  cases,  which  were  previously  reflected  in  selling,  general  and
administrative  expenses,  to cost of  sales.  These  charges  were  $3,262,000,
$2,687,000,  and  $2,614,000  in  1995,  1994,  and  1993,  respectively.  On  a
comparable  basis, and further excluding the effect of Dutch Mill, cost of sales
as a percentage of net sales was 62.9%, 61.7%, and 61.9%, respectively. In 1995,
the  company  realized a decrease  in gross  margins,  primarily  as a result of
higher  ingredient  and  packagin g costs.  In 1994,  the  company  realized  an
improvement  in gross margins as a result of savings from lower utility costs in
connection  with the  restructuring  program.  In 1993, the company  realized an
improvement in gross margins as a result of lower commodity and packaging costs,
favorable  price  increases on selected  products and continued  improvements in
plant operating efficiences.

Selling,  general and  administrative  expenses  in fiscal  year 1995  decreased
$3,673,358 or 9.0% from fiscal year 1994. A portion of this  decrease,  however,
reflects the reclassification of shipping case costs as previously discussed. On
a comparable  basis,  and further  excluding the effect of Dutch Mill,  selling,
general  and  administrative  expenses  decreased  by  $1,468,240  or 3.9%.  The
decrease  was  primarily  due to the first full year of  administrative  savings
associated  with the  restructure  program  implemented in the second quarter of
1994 which was somewhat offset by increased advertising  expenditures.  Selling,
general and administrative  expenses in 1994 remained relatively  unchanged from
1993  and  1992  levels.  In  1994,  administrative  savings  generated  by  the
restructure  program  were  offset  by  increases  in  selling  and  advertising
expenses.  In 1993,  the  company  experienced  anticipated  payroll and benefit
increases along with costs associated with the roll-out to the sales routes of a
new hand-held  computer  system.  These  increases  were offset by reductions in
advertising  expenditures,  corporate  travel overhead and shipping cost savings
provided by a new case printing system.

<PAGE>

Results of Operations (continued)
Depreciation  expense  in 1995,  excluding  the effect of Dutch  Mill,  remained
relatively  unchanged  from  1994.  Depreciation  expense in 1994  increased  by
$542,653 or 8% primarily as a result of charges  associated with the roll-out in
1993 of a hand-held computer system to the sales routes. Depreciation expense in
1993  decreased by $206,939 or 3% as a result of the  retirement of old computer
equipment  combined  with the decrease  associated  with  cartoning and wrapping
equipment which became fully reserved in 1992.

Other income,  net increased in 1995 due to an increase in the  amortization  of
the gain on sale of  company  routes.  In 1995,  the  total  gain on the sale of
company routes, which has now been fully amortized,  was $3,162,033 resulting in
an after-tax increase to net income of $1,751,577 or $.29 per share. In 1994 and
1993, the gain on sale of routes resulted in increases to net income of $897,815
or $.15 per share and $893,365 or $.15 per share,  respectively.  Other  income,
net remained relatively unchanged in 1994 and 1993.

Interest  expense  in 1995  and 1994  decreased  as a  result  of lower  average
borrowing  levels  somewhat offset by higher average  interest  rates.  Interest
expense  decreased  significantly  in 1993 as a result of lower average interest
rates and lower average borrowing levels.

The effective tax rates in 1995,  1994, and 1993 were 45.8%,  39.7%,  and 40.7%,
respectively. Excluding the effect of the decrease in the company's net deferred
tax asset the effective tax rate in 1995 was 40.6%. The principal reason for the
difference  between the effective  rate and the  statutory  rate in 1995 was the
effect of a change related to a decrease in the company's net deferred tax asset
due to a change in the state income tax rate as previously discussed.  Also, the
effect of state income taxes increased the overall effective rate.

The  principal  reason for the  difference  between the  effective  rate and the
statutory rate in 1994 is the effect of state income taxes. The principal reason
for the difference in 1993 is the effect of non-deductible  expenses  associated
with the spin-off of Phillips & Jacobs, Incorporated (P&J).

In October,  1995, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS) No. 123,  "Accounting  for  Stock-Based
Compensation."  SFAS No. 123  requires  companies  to adopt its  provisions  for
fiscal years  beginning  after December 15, 1995. The provisions of SFAS No. 123
established  accounting  standards  requiring  calculation  of expense for stock
options based on an option pricing model, as well as certain financial statement
disclosures. The company has not yet completely evaluated the impact of this new
statement.

During the third quarter of 1993, Tasty Baking Company (TBC) distributed, in the
form  of a  tax-free  dividend  to  its  shareholders,  all of  the  issued  and
outstanding  shares of P&J, its  wholly-owned  subsidiary.  Effective  August 1,
1993,  the  financial  statements  of  TBC  reflect  the  results  of  P&J  as a
discontinued  operation.  Accordingly,  amounts  previously  reported  have been
restated to reflect the effect of the spin-off of P&J.

In 1993,  discontinued  operations increased net income by $643,533. The company
realized income from discontinued operations, net of income taxes, of $2,253,366
or $.37 per share.  Also  included in  discontinued  operations  is an after-tax
charge for spin-off costs of $804,569 or $.13 per share, consisting primarily of
legal,  accounting  and  other  professional  fees and an  after-tax  charge  of
$805,264 or $.13 per share resulting from the adoption of SFAS 106 and SFAS 109.

Financial Condition
Historically,  the company's ability to generate  sufficient amounts of cash has
primarily come from operations.  Bank borrowings,  under various lines of credit
arrangements, are used to supplement cash flow from operations during periods of
cyclical shortages.

<PAGE>

Financial Condition (continued)
Net cash from operating activities (continuing  operations) in 1995 increased by
$601,579  relative to the  comparable  amount in 1994. The increase is primarily
the result of favorable changes in pension contributions,  non-cash deferred tax
adjustments and favorable changes in working capital items, principally accounts
payable.  These  changes  were  partially  offset  by  certain  non-cash  items,
principally  the gain on the sale of the  distributor  routes,  an  increase  in
federal  income tax payments and an unfavorable  change in accounts  receivable.
Net cash from  operating  activities  (continuing  operations)  in 1995  totaled
$11,195,291  and was used  principally  for  dividend  payments  of  $3,443,027,
repayment of long-term  debt of  $2,524,242,  repayment  of  short-term  debt of
$1,100,000 and capital expenditures.

Capital  expenditures  totaled $4,108,984 in 1995. These expenditures  continued
the company's program of upgrading its bakery production equipment. New loans to
owner/operators  in  1995  were  funded  principally  from  owner/operator  loan
payments and pay-offs.

Net cash from operating activities (continuing  operations) in 1994 decreased by
$2,445,671 relative to 1993. Favorable changes in accrued and deferred taxes and
the effect of increased  depreciation were not sufficient to offset  unfavorable
changes in accrued pensions and accounts payable which are primarily responsible
for the decline. Net cash from operating activities  (continuing  operations) in
1994 totaled  $10,593,712  and was used  principally  for  dividend  payments of
$3,252,857, repayment of long-term debt of $3,624,638 and capital expenditures.

Capital  expenditures totaled $3,704,770 in 1994. These expenditures to complete
the project to upgrade the electrical transformers within the bakery and for the
purchase of new computer software.  New loans to Tastykake route owner/operators
in 1994 were, in effect,  funded entirely from  owner/operator loan payments and
pay-offs.

Net cash from operating activities  (continuing  operations) in 1993, net of the
effects of the spin-off of P&J,  increased by $2,018,529 over 1992. The net loss
for financial  reporting  purposes  adjusted for non-cash  items,  primarily the
cumulative  effect of changes in accounting  principles  adopted in 1993 and the
normal recurring  depreciation charges,  along with favorable changes in working
capital items, principally accounts receivable and other accruals, resulted in a
net cash inflow  which  exceeded  the  previous  year.  Net cash from  operating
activities  (continuing  operations)  and  dividends  received  from P&J totaled
$13,704,664 in 1993. These funds were used principally for dividend  payments of
$3,989,078, repayment of short-term debt and capital expenditures.

In 1993, the company expended $7,308,727 on capital projects. These expenditures
were used  principally  to complete the  company's  implementation  of hand-held
computers  on the  route  distribution  system  and to  upgrade  its  electrical
transformers within the bakery. New loans to Tastykake route  owner/operators in
1993 were completely  funded by  owner/operator  loan payments and pay-offs.  In
1993,  long-term  debt  payments,  net of  additional  long-term  debt,  totaled
$6,089,848. This net reduction was made principally with funds received from P&J
in settlement of its intercompany debt at the time of the spin-off.

The company anticipates that cash flow from operating activities will improve in
1996, and with the continued availability of bank lines of credit, the Revolving
Credit  Agreements  and  other  long-term  financing,  sufficient  cash  will be
available for planned  capital  expenditures  and other  operating and financial
requirements.

<PAGE>

Quarterly Summary (Unaudited)
Summarized  quarterly  financial  data (in  thousands of dollars  except for per
share amounts) for 1995 and 1994 is as follows:

<TABLE>
<CAPTION>
                                                 First            Second            Third            Fourth              Year
<S>                                             <C>               <C>              <C>               <C>              <C>     
1995(a)
Net sales                                       $37,064           $36,656          $33,654           $34,457          $141,831
Gross profit (after depreciation)                12,027            11,814            9,988            11,135            44,964
Net income                                        1,971             1,227              274             2,168             5,640
Per share of common stock:
  Net income                                        .32               .20              .04               .35               .92
  Cash dividends                                    .14               .14              .14               .14               .56
Market prices:
  High                                           14 1/2                14           14 3/4            15 1/4            15 1/4
  Low                                            12 3/4            12 1/2           12 1/4            11 7/8            11 7/8

1994(b)
Net sales                                       $37,069           $36,082          $33,870           $35,034          $142,055
Gross profit (after depreciation)                13,074            12,655           11,554            12,523            49,806
Net income                                        1,909             1,001            1,042             1,849             5,801
Per share of common stock:
  Net income                                        .31               .16              .17               .30               .94
  Cash dividends                                    .13               .13              .13               .14               .53
Market prices:
  High                                           13 3/4            15 3/8               14            13 3/4            15 3/8
  Low                                            12 3/8            12 5/8           12 1/4            12 3/4            12 1/4

Each quarter  consists of thirteen  weeks.  The market  prices of the  company's
stock reflect the high and low price by quarter as traded on the American  Stock
Exchange.  The  approximate  number of holders of record of the company's  stock
(par value $.50 per share) as of February 15, 1996 was 3,600.
<FN>
(a)  Includes  an  after-tax  charge to net income in the second  quarter in the
     amount of  $550,000 or $.09 per share for  severance  costs and a charge to
     net income in the third quarter in the amount of $551,000 or $.09 per share
     resulting  from a remeasuring  of the company's  deferred tax and liability
     accounts. The completion of the amortization of the gain on sale of company
     routes  increased net income in the fourth  quarter by $735,000 or $.12 per
     share. Net income per share amounts by quarter do not add due to rounding.
(b)  Includes  an  after-tax  charge to net income in the second  quarter in the
     amount of $719,200 or $.12 per share for the restructuring program.
</FN>
</TABLE>

<PAGE>

Five Year Selected Financial Data

All amounts presented are in thousands except for per share amounts.

<TABLE>
<CAPTION>
                                               1995(a)          1994(b)           1993(c)            1992             1991
<S>                                         <C>               <C>               <C>              <C>            <C>          
Operating Results
    Net Sales                               $   141,831       $   142,055       $  137,773       $   138,381    $   136,352
    Income from Continuing Operations       $     5,640       $     5,801       $    5,687       $     5,022    $     4,777

Per Share Amounts
    Income from Continuing Operations       $       .92       $       .94       $      .93       $       .83    $       .79
    Cash Dividends                          $       .56       $       .53       $     .655       $       .80    $      .725
    Shareholders' Equity                    $      5.81       $      5.37       $     4.93       $     10.03    $      9.37

Financial Position
     Working Capital                        $    13,944       $    12,340       $   10,776       $     7,422    $     7,378
     Total Assets                           $    85,303       $    87,136       $   90,505       $   112,096    $   112,461
     Long-term Obligations                  $     6,230       $     7,516       $   11,206       $    17,185    $    19,780
     Shareholders' Equity                   $    35,938       $    32,951       $   30,243       $    60,785    $    56,723
     Shares of Common Stock
         Outstanding                              6,185             6,136            6,136             6,058          6,052

Statistical Information
     Capital Expenditures, Net              $     3,685       $     3,705       $    7,305       $     4,682    $     6,124
     Depreciation                           $     7,463       $     7,327       $    6,785       $     6,992    $     6,871
     Average Common Shares
         Outstanding                              6,161             6,139            6,101             6,086          6,057
<FN>
(a)  Income from  continuing  operations and per share amount include  after-tax
     charges of $550,000 or $.09 per share for  severance  costs and $551,000 or
     $.09 per share  resulting from a remeasuring of the company's  deferred tax
     assets and  liabilities.  The completion of the amortization of the gain on
     sale of company  routes  increased  income from  continuing  operations  by
     $735,000 or $.12 per share.
(b)  Income from continuing operations and per share amount include a net charge
     in the amount of $719,200 or $.12 per share for the restructuring program.
(c)  In August 1993, the company spun-off its wholly-owned subsidiary,  Phillips
     & Jacobs,  Incorporated  (P&J),  to its  shareholders.  Cash  dividends and
     shareholders'   equity  per  share  amounts,   long-term   obligations  and
     shareholders' equity were impacted as a result of the spin-off of P&J.
</FN>
</TABLE>


<PAGE>

TASTY BAKING COMPANY AND SUBSIDIARIES CONSOLIDATED FINANCIAL  STATEMENTS

Consolidated Statements of Operations and Retained Earnings

<TABLE>
<CAPTION>
                                                                     52 Weeks          52 Weeks           53 Weeks
                                                               Ended Dec. 30,    Ended Dec. 31,      Ended Jan. 1,
                                                                         1995              1994              1994
<S>                                                             <C>               <C>               <C>        
Operations
Net sales                                                       $ 141,831,073     $ 142,055,111     $ 137,772,730
                                                                -------------------------------------------------
Costs and expenses:
Cost of sales                                                      89,403,295        84,921,787        82,603,806
Depreciation                                                        7,463,311         7,327,385         6,784,732
Selling, general and administrative                                37,040,622        40,713,980        40,684,291
Severance and restructure charges                                     950,000         1,240,000              --
Interest expense                                                      675,613           803,688           838,184
Provision for doubtful accounts                                       785,036           592,040           530,980
Other income, net                                                  (4,901,455)       (3,164,684)       (3,262,708)
                                                                -------------------------------------------------
                                                                  131,416,422       132,434,196       128,179,285
                                                                -------------------------------------------------
Income from continuing operations before provision
   for income taxes                                                10,414,651         9,620,915         9,593,445
                                                                -------------------------------------------------
Provision for income taxes:
Federal                                                             2,345,811         3,086,954         2,988,595
State                                                                 500,319           942,330           633,530
Deferred                                                            1,377,541          (209,113)          284,316
Decrease in net deferred tax asset due to change in tax rate          550,868              --                --
                                                                -------------------------------------------------
                                                                    4,774,539         3,820,171         3,906,441
                                                                -------------------------------------------------
Income from continuing operations before cumulative
   effect of changes in accounting principles                       5,640,112         5,800,744         5,687,004
Discontinued operations                                                  --                --             643,533
Cumulative effect of changes in accounting principles                    --                --         (10,705,482)
                                                                -------------------------------------------------
Net income (loss)                                                   5,640,112         5,800,744        (4,374,945)

Retained Earnings
Balance, beginning of year                                         17,228,764        14,680,877        45,851,426
Dividend of P&J common shares                                            --                --         (22,806,526)
Cash dividends paid on common shares ($.56 per share in
   1995, $.53 per share in 1994, $.655 per share in 1993)          (3,443,027)       (3,252,857)       (3,989,078)
                                                                -------------------------------------------------
Balance, end of year                                            $  19,425,849     $  17,228,764     $  14,680,877
                                                                =================================================

Earnings per common share
Income from continuing operations before cumulative
   effect of changes in accounting principles                   $        0.92     $        0.94     $        0.93
Discontinued operations                                                  --                --                0.11
Cumulative effect of changes in accounting principles                    --                --               (1.76)
                                                                -------------------------------------------------
Net income (loss) per common share                              $        0.92     $        0.94     $       (0.72)
                                                                =================================================
</TABLE>

See  accompanying  summary  of  significant  accounting  policies  and  notes to
consolidated financial statements.


<PAGE>

Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                     52 Weeks         52 Weeks          53 Weeks
                                                               Ended Dec. 30,   Ended Dec. 31,     Ended Jan. 1,
                                                                         1995            1994*             1994*
<S>                                                              <C>              <C>              <C>     
Cash flows from (used for) operating activities
Net income (loss)                                                $  5,640,112     $  5,800,744     $ (4,374,945)
Adjustments to reconcile net income (loss) to net cash
   provided by operating activities:
   Cumulative effect of changes in accounting principles                 --               --         10,705,482
   Depreciation                                                     7,463,311        7,327,385        6,784,732
   Provision for doubtful accounts                                    785,036          592,040          530,980
   Deferred taxes                                                   1,928,409         (209,113)         284,316
   Other                                                           (2,796,406)        (251,160)        (184,952)
Changes in assets and liabilities:
   Decrease (increase) in receivables                              (1,271,407)        (804,967)         411,896
   Decrease (increase) in inventories                                (148,302)          15,659          514,002
   Decrease (increase) in prepayments and other                      (482,770)          52,783         (249,467)
   Increase (decrease) in accrued income taxes                       (893,111)         214,083         (303,969)
   Increase (decrease) in accrued pensions, accounts payable
     and other current liabilities                                    970,419       (2,143,742)         369,410
                                                                 ----------------------------------------------
                                                                   11,195,291       10,593,712       14,487,485
   Discontinued operations                                               --               --         (1,448,102)
                                                                 ----------------------------------------------
   Net cash from operating activities (continuing operations)      11,195,291       10,593,712       13,039,383
Cash flows from (used for) investing activities
Proceeds from owner/operators' loan repayments                      3,276,511        3,860,216        3,138,745
Proceeds from sale of property, plant and equipment                   127,734             --              3,235
Purchase of property, plant and equipment                          (4,108,984)      (3,704,770)      (7,308,727)
Loans to owner/operators                                           (3,442,811)      (3,876,506)      (2,492,993)
Dividends received from spun-off subsidiary                              --               --            665,281
Net change in intercompany debt of spun-off subsidiary                   --               --          7,024,029
Other                                                                 (42,619)          11,068          107,373
                                                                 ----------------------------------------------
   Net cash from (used for) investing activities                   (4,190,169)      (3,709,992)       1,136,943
                                                                 ----------------------------------------------
Cash flows from (used for) financing activities
Dividends paid                                                     (3,443,027)      (3,252,857)      (3,989,078)
Payment of long-term debt                                          (2,524,242)      (3,624,638)      (8,402,251)
Net increase (decrease) in short-term debt                         (1,100,000)            --         (4,600,000)
Additional long-term debt                                                --               --          2,312,403
Proceeds from sale of common stock                                       --               --            194,000
                                                                 ----------------------------------------------
   Net cash used for financing activities                          (7,067,269)      (6,877,495)     (14,484,926)
                                                                 ----------------------------------------------
   Net increase (decrease) in cash                                    (62,147)           6,225         (308,600)
Cash, beginning of year                                               147,251          141,026          449,626
                                                                 ----------------------------------------------
Cash, end of year                                                $     85,104     $    147,251     $    141,026
                                                                 ==============================================
Supplemental cash flow information
Cash paid during the year for:
Interest                                                         $    718,587     $    816,238     $  1,296,631
                                                                 ==============================================
Income taxes                                                     $  4,116,161     $  3,767,503     $  5,322,117
                                                                 ==============================================
Noncash financing activities:
Dividend of P&J common shares                                                                      $ 22,806,526
                                                                                                   ============
Issuance of common stock from exercise of stock options                                            $  5,350,597
                                                                                                   ============
Increase in treasury stock from exercise of stock options                                          $  5,350,597
                                                                                                   ============
<FN>
*Reclassified for comparative purposes.
</FN>
</TABLE>

See  accompanying  summary  of  significant  accounting  policies  and  notes to
consolidated financial statements.

<PAGE>

Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                              Dec. 30,        Dec. 31,
                                                                                  1995            1994
<S>                                                                       <C>             <C>         
Assets
Current Assets:
Cash                                                                      $     85,104    $    147,251
Receivables, less allowance of $2,361,794 and $2,063,765, respectively      18,630,903      17,574,423
Inventories                                                                  3,263,282       2,937,060
Deferred income taxes, prepayments and other                                 3,349,314       3,681,528
                                                                          ----------------------------
     Total current assets                                                   25,328,603      24,340,262
                                                                          ----------------------------


Property, plant and equipment:
Land                                                                           697,987         697,987
Buildings and improvements                                                  24,797,546      23,937,822
Machinery and equipment                                                    101,374,855      97,366,055
                                                                          ----------------------------
                                                                           126,870,388     122,001,864
Less accumulated depreciation and amortization                              91,230,770      84,063,636
                                                                          ----------------------------
                                                                            35,639,618      37,938,228
                                                                          ----------------------------


Other assets:
Long-term receivables                                                       11,074,974      10,872,115
Deferred income taxes                                                        9,720,541      10,830,705
Spare parts inventory                                                        2,929,882       2,623,979
Miscellaneous                                                                  609,365         531,307
                                                                          ----------------------------
                                                                            24,334,762      24,858,106
                                                                          ----------------------------
                                                                          $ 85,302,983    $ 87,136,596
                                                                          ============================
</TABLE>


See  accompanying  summary  of  significant  accounting  policies  and  notes to
consolidated financial statements.



<PAGE>

<TABLE>
<CAPTION>
                                                                                  Dec. 30,       Dec. 31,
                                                                                      1995           1994
<S>                                                                            <C>            <C>        
Liabilities
Current Liabilities:
Current portion of long-term debt                                              $   127,720    $   222,831
Current obligations under capital leases                                           513,159        455,712
Notes payable, banks                                                               700,000      1,800,000
Accounts payable                                                                 4,699,747      4,075,343
Accrued payrolls and employee benefits                                           4,310,550      3,565,536
Accrued income taxes                                                                  --          893,111
Other                                                                            1,033,612        987,307
                                                                               --------------------------
     Total current liabilities                                                  11,384,788     11,999,840
                                                                               --------------------------

Long-term debt, less current portion                                             4,576,385      5,349,558
                                                                               --------------------------

Long-term obligations under capital leases, less current portion                 1,653,134      2,166,293
                                                                               --------------------------

Deferred income                                                                       --        3,271,268
                                                                               --------------------------

Accrued pensions and other liabilities                                          13,129,760     11,691,444
                                                                               --------------------------

Postretirement benefits other than pensions                                     18,620,763     19,707,364
                                                                               --------------------------

Shareholders' Equity
Common stock, par value $.50 per share, and entitled to one vote per share:
Authorized 15,000,000 shares, issued 7,289,087 shares                            3,644,544      3,644,544
Capital in excess of par value of stock                                         29,662,330     29,175,510
Retained earnings                                                               19,425,849     17,228,764
                                                                               --------------------------
                                                                                52,732,723     50,048,818
Less:
     Treasury stock, at cost:
         1,104,237 shares and 1,152,643 shares, respectively                    16,364,757     16,601,793
         Management Stock Purchase Plan receivables and deferrals                  429,813        496,196
                                                                               --------------------------
                                                                                35,938,153     32,950,829
                                                                               --------------------------
                                                                               $85,302,983    $87,136,596
                                                                               ==========================
</TABLE>


See  accompanying  summary  of  significant  accounting  policies  and  notes to
consolidated financial statements.


<PAGE>

Consolidated Statements of Changes in Capital Accounts
<TABLE>
<CAPTION>
                                          Dec. 30, 1995                    Dec. 31, 1994                  Jan. 1, 1994
                                      Shares          Amount          Shares          Amount          Shares          Amount
<S>                                  <C>          <C>                <C>          <C>                <C>          <C>         
Common Stock:
Balance, beginning of year           7,289,087    $  3,644,544       7,289,087    $  3,644,544       7,108,687    $  3,554,344
     Stock Option Plan issuance           --              --              --              --           180,400          90,200
                                     -----------------------------------------------------------------------------------------
Balance, end of year                 7,289,087    $  3,644,544       7,289,087    $  3,644,544       7,289,087    $  3,644,544
                                     =========================================================================================


Capital in Excess of Par
     Value of Stock:
Balance, beginning of year                        $ 29,175,510                    $ 29,105,725                    $ 23,424,543
Issuances:
     Management Stock
         Purchase Plan                                  36,118                          25,145                          45,894
     Stock Option Plan                                    --                              --                         5,205,526
     Director Option Plan                                 --                              --                           131,779
     Purchase of subsidiary                            423,774                            --                              --
Tax benefits related to
     Management Stock
          Purchase Plan and
          Stock Option Plan                             26,928                          44,640                         297,983
                                     -----------------------------------------------------------------------------------------
Balance, end of year                              $ 29,662,330                    $ 29,175,510                    $ 29,105,725
                                     =========================================================================================

Treasury Stock:
Balance, beginning of year           1,152,643    $ 16,601,793       1,152,639    $ 16,579,825       1,050,799    $ 11,280,132
Management Stock
     Purchase Plan:
         Reissued                       (5,624)        (36,433)         (2,812)        (11,270)         (4,498)        (28,252)
         Reacquired                      3,166          24,638           2,816          33,238           5,344          55,569
Shares reacquired (reissued) in
  connection with:
         Stock Option Plan                --              --              --              --           116,994       5,350,597
         Director Option Plan             --              --              --              --           (16,000)        (78,221)
         Purchase of subsidiary        (45,948)       (225,241)           --              --              --              --
                                     -----------------------------------------------------------------------------------------
Balance, end of year                 1,104,237    $ 16,364,757       1,152,643    $ 16,601,793       1,152,639    $ 16,579,825
                                     =========================================================================================

Management Stock Purchase
     Plan Receivables and
     Deferrals:
Balance, beginning of year                        $    496,196                    $    608,555                    $    764,944
Common stock issued                                     72,550                          36,415                          74,146
Common stock
     repurchased                                       (33,602)                        (34,603)                        (67,767)
Note payments and
     amortization of
     deferred compensation                            (105,331)                       (114,171)                       (162,768)
                                     -----------------------------------------------------------------------------------------
Balance, end of year                              $    429,813                    $    496,196                    $    608,555
                                     =========================================================================================
</TABLE>




See  accompanying  summary  of  significant  accounting  policies  and  notes to
consolidated financial statements.



<PAGE>
Notes to Consolidated Financial Statements

1.   Purchase of Subsidiary:

On August 29,  1995,  the  company  acquired  all of the  outstanding  shares of
capital stock of Dutch Mill Baking  Company,  Inc.  (Dutch Mill) in exchange for
45,948  shares of the  company's  common stock  valued at $649,000.  Dutch Mill,
based in Wyckoff,  New Jersey,  produces donuts,  muffins and cakes and operates
principally in the New York metropolitan area. The acquisition was accounted for
as a purchase  and,  accordingly,  the net assets and results of  operations  of
Dutch Mill are included in the company's consolidated financial statements since
the date of acquisition.  The excess of the total acquisition cost over the fair
value of net assets  acquired of $303,533 is being  amortized on a straight line
basis over  fifteen  years.  Had the  acquisition  occurred at the  beginning of
fiscal  year 1995 or 1994  there  would have been no  significant  impact on the
company's consolidated results of operations.

2.   Reclassification of Expense:

In the first  quarter of 1995,  the company began to charge the cost of shipping
cases,  which was previously  reflected in selling,  general and  administrative
expenses,  to cost of sales. This change in classification  was done as a result
of a change in operating  policy that now treats  shipping  cases as  completely
disposable items. These charges were $3,262,000,  $2,687,000,  and $2,614,000 in
1995, 1994, and 1993, respectively.

3.   Severance and Restructure Charges:

During the second  quarter of 1995, the company  incurred a severance  charge of
$950,000  resulting  in a reduction  in net income of $550,000 or $.09 per share
after related tax benefit. The severance charge resulted from changes in certain
management  positions which were  established in connection with a Restructuring
Program (the Program)  implemented in 1994. During 1995, payments  approximating
$288,000 were made in connection with the severance charge.

In the second  quarter of 1994,  the company  implemented  the Program which was
designed to enhance overall competitiveness, productivity and efficiency through
the reduction of overhead  costs.  The Program  resulted in a pre-tax  charge of
$1,240,000  in the  second  quarter  of 1994  which had an  after-tax  effect of
$719,200 or $.12 per share. This charge principally reflects the severance costs
resulting from workforce reductions and realignments  throughout the company. As
of December 30, 1995, all obligations under the Program have been satisfied.

4.   Cumulative Effects of Changes in Accounting Principles:

In 1993,  the company was required to comply with the provisions of Statement of
Financial   Accounting   Standards   No.  106  -  "Employers'   Accounting   for
Postretirement Benefits Other than Pensions." The standard requires employers to
account for retiree  benefit  obligations on an accrual  basis,  rather than the
"pay-as-you-go"  basis.  The company elected to recognize the full amount of its
accumulated  postretirement  benefit  obligation,  which  represents the present
value of the  estimated  future  benefits  payable  to  current  retirees  and a
pro-rata  portion  of  estimated  benefits  payable  to active  employees  after
retirement.  Upon adoption,  the new standard  resulted in a charge to income of
$20,049,638  which,  after  related tax  benefits,  represented  a net charge of
$11,708,989 or $1.92 per share.

Additionally,  in 1993, the company  adopted  Statement of Financial  Accounting
Standards No. 109 - "Accounting for Income Taxes",  which requires the use of an
asset and liability  approach for financial  accounting and reporting for income
taxes.  Upon  adoption,  the new  standard  resulted in a deferred tax credit of
$1,003,507 or $.16 per share.

The  resulting  charge  related to the  adoption  of SFAS No. 106 and the credit
related  to  the  adoption  of  SFAS  No.  109  are  included  together  in  the
accompanying  consolidated  statements of operations and retained  earnings as a
cumulative effect of changes in accounting principles.

5.   Discontinued Operations:

Pursuant to a Plan of  Distribution,  Tasty Baking Company (TBC)  distributed in
the form of a  tax-free  dividend  to its  shareholders  all of the  issued  and
outstanding  common  stock of its  wholly-owned  subsidiary,  Phillips & Jacobs,
Incorporated  (P&J), now known as PrimeSource  Corporation.  Each shareholder of
record of TBC  common  stock as of the close of  business  on July 21,  1993 was
entitled  to  receive  two (2) shares of P&J  common  stock,  par value $.01 per
share,  for each three (3) shares of TBC common stock, par value $.50 per share,
then  held.  As a result  of the  distribution  and  divestiture  of P&J by TBC,
effective  August 1, 1993, each company  operates as an  independently  publicly
traded  company and reports  separately to its  shareholders.  The  consolidated
financial  statements herein reflect P&J as a discontinued  operation of TBC and
amounts previously reported have been restated accordingly.
<PAGE>
6.    Inventories:

Inventories are classified and valued as follows:
<TABLE>
<CAPTION>
                                         Dec. 30,       Dec. 31,
                                             1995           1994
<S>                                    <C>            <C>   
Classification:
     Finished goods                    $  467,184     $  645,225
     Work in progress                     593,416        633,909
     Raw materials and supplies         2,202,682      1,657,926
                                       -------------------------
                                       $3,263,282     $2,937,060
                                       =========================

Valued at lower of cost or market:
     First-in, first-out (FIFO)        $2,226,253     $1,951,217
     Last-in, first-out (LIFO)          1,037,029        985,843
                                       -------------------------
                                       $3,263,282     $2,937,060
                                       =========================
</TABLE>

For the  inventories  stated on the LIFO  basis,  the current  replacement  cost
exceeds LIFO value by  approximately  $439,000 at December 30, 1995 and $358,000
at December 31, 1994.

7.   Long-Term Receivables and Distribution Routes:

The majority of the company's sales distribution routes are owned by independent
owner/operators  who have  purchased the exclusive  right to sell and distribute
Tastykake products in defined geographical territories. Initially, financing for
the purchase of these  distribution  routes was provided by a group of banks. In
December,  1995 the  final  payments  were  made by the  owner/operators  on the
initial  financing  for the purchase of these  routes.  The company  maintains a
wholly-owned  subsidiary to finance route purchase  activities.  At December 30,
1995 and December 31, 1994,  notes  receivable of $12,813,000  and  $12,631,000,
respectively,   are  included  in  current  and  long-term  receivables  in  the
accompanying consolidated balance sheets.

For  financial  reporting  purposes,  the net gain from the original sale of the
distribution  routes of $15,869,428 was being amortized over ten years beginning
June 30,  1986.  In the fourth  quarter of 1995,  in  connection  with the final
payments by the owner/operators on the initial financing of the route purchases,
the company  completed the  amortization  of the gain. The resulting  additional
amortization  of  $1,254,957  increased  net  income in 1995 by  $734,501  after
provision  for  income  taxes.  The total  amount of the gain  recognized  after
expenses and provision for income taxes was $1,751,577,  $897,815,  and $893,365
in 1995, 1994, and 1993, respectively.

8.   Notes Payable, Banks:

The company has credit arrangements with various banks under which it may borrow
up to  $31,000,000  primarily  at or below the prime  rate of  interest.  Of the
$31,000,000,   $11,000,000  is  designated  for  short-term  borrowings,   while
$20,000,000  is for use under a  Revolving  Credit  Agreement  (see Note 9). The
company has agreed informally with the banks to provide  compensating  balances,
or fees in lieu thereof; however, withdrawal of funds is not restricted.

Notes payable of $700,000 and $1,800,000  were  outstanding at December 30, 1995
and December 31, 1994 at interest  rates of 6.35% and 7.10%,  respectively.  The
average  outstanding  borrowing during 1995 was $1,044,000  ($1,085,000 in 1994)
and the average interest rate was 6.32% (4.30%in 1994),  calculated on the basis
of the average weekly balance. The maximum short-term  borrowings by the company
at any period end during 1995 aggregated $2,800,000 ($2,000,000 in 1994).

<PAGE>
9.   Long-Term Debt:

Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                              Dec. 30,              Dec. 31,
                                                                                                  1995                  1994
<S>                                                                                   <C>                    <C>
Revolving Credit Agreement, with interest at or below the prime rate
  (6.3% average rate at December 30, 1995)                                               $   2,000,000          $  3,000,000
Term Loan exercised under a Revolving Credit Agreement, with interest
  at 6.5%, $51,292 principal and interest payments due quarterly beginning
  July 1, 1993 with a final payment of $1,197,796 due April 1, 1996                          1,210,268             1,331,793
Term Loan exercised under a Revolving Credit Agreement, with interest
  at 6.5%, $44,877 principal and interest payments due quarterly beginning
  April 3, 1994 with a final payment of $1,047,994 due January 2, 1997                       1,139,290             1,240,596
Term loan with interest at 8%, $4,374 principal and interest payments due
  monthly beginning September 18, 1995 with a final payment of $253,834
  due August 18, 1999                                                                          354,547                    --
                                                                                         -----------------------------------
                                                                                             4,704,105             5,572,389
Less current portion                                                                           127,720               222,831
                                                                                         -----------------------------------
                                                                                         $   4,576,385          $  5,349,558
                                                                                         ===================================
</TABLE>

Effective  September  28,  1989,  the company  entered  into a Revolving  Credit
Agreement ('89 Agreement) which currently permits  borrowings up to $20,000,000.
Borrowings  under the '89 Agreement bear interest at an annual rate equal to the
prime rate,  a CD rate,  a LIBOR rate or a money  market  rate at the  company's
option. Under the '89 Agreement,  the company may borrow up to $20,000,000 until
September  28,  1998.  However,  the '89  Agreement  contains  provisions  which
effectively  allow the  revolving  credit  period and  maturity  to be  extended
indefinitely upon approval of the banks. The '89 Agreement contains  restrictive
covenants which include  provisions for maintenance of minimum current ratio and
tangible net worth, and restrictions on total  liabilities,  guarantees,  loans,
investments and subsidiary debt.

Effective  August 2, 1992, the company entered into a Revolving Credit Agreement
('92 Agreement) for $6,000,000 to finance  owner/operator loans for the purchase
of  Tastykake  distribution  routes.  Each  borrowing  under  the '92  Agreement
becomes, in effect, a term loan repayable in equal quarterly  installments based
on a ten year  amortization  schedule  with a three year balloon  payment.  Each
borrowing  bears  interest  at a fixed rate based on the prime rate or the three
year  Treasury  Note  yield  determined  at the  time of the  borrowing,  at the
company's  option. In May, 1995, the company and the bank mutually agreed not to
renew the '92 Agreement beyond May 31, 1996. In addition,  it was further agreed
that any of the term  loans  extended  under the '92  Agreement  would be repaid
under their original terms and conditions with the intention of refinancing them
under existing lines of credit. The '92 Agreement contains restrictive covenants
essentially the same as those contained in the '89 Agreement.

The  following  schedule  of future  long-term  debt  principal  payments  as of
December 30, 1995 is based on the stated maturity dates of the various long-term
borrowings and does not reflect future extensions or refinancings.

                                                     1996               127,720
                                                     1997             1,085,724
                                                     1998             3,220,151
                                                     1999               270,510
                                                                     ----------
                                 Total principal payments            $4,704,105
                                                                     ==========
<PAGE>

10.  Obligations Under Capital Leases:

Obligations under capital leases consist of the following:

<TABLE>
<CAPTION>
                                                                                              Dec. 30,              Dec. 31,
                                                                                                  1995                  1994
<S>                                                                                      <C>                <C>
Capital lease obligation, with interest at 11%, payable in monthly installments
  of $41,333 through June, 1999                                                            $ 1,435,730           $ 1,754,642

Industrial  development  mortgages,  with interest at 4% and 8 1/2%,  payable in
  monthly installments of $17,142 through March, 1998 and $8,052 thereafter
  through February, 2003                                                                       730,563               867,363
                                                                                           ---------------------------------
                                                                                             2,166,293             2,622,005
Less current portion                                                                           513,159               455,712
                                                                                           ---------------------------------
                                                                                           $ 1,653,134           $ 2,166,293
                                                                                           =================================
</TABLE>

11.  Commitments and Contingencies:

The company  leases  certain plant and  distribution  facilities,  machinery and
automotive  equipment under noncancelable lease agreements.  The company expects
that in the normal  course of  business,  leases  that expire will be renewed or
replaced by other leases.  Included  therein is a lease with the Trustees of the
Tasty Baking Company Pension Plan for property  contributed to the plan. The net
annual rental is subject to adjustment  every three years to provide fair market
rental to the Pension Plan and, accordingly,  the net annual rental was adjusted
effective  July 1, 1993.  The lease  expires on June 30,  1999 with an option to
renew for five additional  three year periods.  In addition,  the company has an
option to purchase the property at any time at its then fair market value.

Property,  plant and  equipment  relating to capital  leases was  $5,801,000  at
December  30,  1995 and  December  31,  1994 with  accumulated  amortization  of
$4,260,000 and $4,023,000, respectively. Depreciation and amortization of assets
recorded  under  capital  leases was $237,000,  $237,000,  and $231,000 in 1995,
1994, and 1993, respectively.

The following is a schedule of future  minimum lease payments as of December 30,
1995:

<TABLE>
<CAPTION>
                                                                           Noncancelable
                                                           Capital             Operating
                                                            Leases                Leases
<S>                                                   <C>                   <C>
1996                                                   $   701,704           $   664,193
1997                                                       701,704               454,316
1998                                                       601,717               362,551
1999                                                       344,627               230,602
2000                                                        96,627               110,790
Later years                                                201,307               -
                                                       ---------------------------------
Total minimum lease payments                           $ 2,647,686           $ 1,822,452
                                                                            ============
Less interest portion of payments                          481,393
                                                       -----------
Present value of future minimum lease payments         $ 2,166,293
                                                       ===========
</TABLE>

Rental  expense was  approximately  $1,113,000  in 1995,  $840,000 in 1994,  and
$853,000 in 1993.

In connection with a workers'  compensation  insurance  policy,  the company has
obtained a capital  Standby Letter of Credit in the amount of $800,000 which was
required  by the  insurance  company  in order to  guarantee  future  payment of
premiums.

In November,  1995, the company received a proposed assessment from the Internal
Revenue Service for employment taxes based on an assertion that during the years
1990 through 1994 the company's  independent  owner/operators were employees and
not  independent  contractors.  It is the  company's  view that the assertion is
without  merit  since  the   independent   owner/operator   relationships   were
established  in  compliance   with  the   appropriate   Internal   Revenue  Code
requirements.  Therefore, the company intends to vigorously defend its position.
At this time,  however,  the company is unable to estimate the possible loss, if
any, that may be incurred as a result of this proposed assessment.  The ultimate
outcome of this proposed assessment may or may not have a material impact on the
company's financial position or results of operations.

The  company  and its  subsidiaries  are also  involved  in  certain  legal  and
regulatory  actions,  all of which  have  arisen in the  ordinary  course of the
company's  business.  The  company  is unable to  predict  the  outcome of these
matters,  but does not believe that the ultimate resolution of such matters will
have a material  adverse effect on the  consolidated  financial  position of the
company.
<PAGE>
12.  Pension Costs:

The company  participates  in a funded  noncontributory  pension plan  providing
retirement  benefits for substantially  all employees.  Benefits under this plan
generally are based on the employee's years of service and  compensation  during
the years preceding retirement. Net pension gains and losses in excess of 10% of
the greater of the projected benefit  obligation or the market value of the plan
assets ("the corridor") are recognized in income in the year of occurrence.

Effective  January 1, 1995,  previously  eligible  employees of P&J ceased their
participation  in the plan. In August,  1995,  $4,808,300 was transferred to the
PrimeSource  Corporation  Pension Plan. This transfer of assets  corresponded to
the actuarially determined liabilities for active, retired and vested terminated
employees of P&J. Prior to January 1, 1995, costs were allocated to Tasty Baking
Company and P&J based on the number and actuarial  attributes of the  respective
participants.

The components of pension cost are summarized as follows:
<TABLE>
<CAPTION>
                                                                                    1995              1994             1993
<S>                                                                      <C>                <C>                <C>
Service cost-benefits earned during the year                               $   1,033,000      $  1,539,000     $  1,228,000
Interest cost on projected benefit obligation                                  4,984,000         5,287,000        5,153,000
Actual return on plan assets                                                 (10,068,000)         (337,000)      (7,269,000)
Net amortization and deferral                                                  5,186,000        (5,237,000)       1,997,000
                                                                           ------------------------------------------------
Net amount charged to income                                               $   1,135,000      $  1,252,000     $  1,109,000
                                                                           ================================================
</TABLE>

The company  realized pension expense of $1,135,000,  $998,000,  and $882,000 in
1995, 1994, and 1993, respectively.

The following table sets forth the funded status of the pension plan at December
30, 1995 and December 31, 1994 and the amounts  recognized  in the  accompanying
consolidated balance sheets.

<TABLE>
<CAPTION>
                                                                                    1995              1994
<S>                                                                       <C>              <C>
Plan assets at fair value                                                  $  57,372,000    $   56,675,000
                                                                           -------------------------------
Actuarial present value of benefit obligations:
     Vested                                                                   56,886,000        52,876,000
     Nonvested                                                                 2,290,000         2,258,000
                                                                           -------------------------------
Accumulated benefit obligations                                               59,176,000        55,134,000
Effect of projected future salary increases                                   11,644,000         9,964,000
                                                                           -------------------------------
Projected benefit obligations                                                 70,820,000        65,098,000
                                                                           -------------------------------
Plan assets less than projected benefit obligations                          (13,448,000)       (8,423,000)
Unrecognized net loss                                                          5,081,000           295,000
Unrecognized net transition asset                                             (2,257,000)       (2,877,000)
                                                                           -------------------------------
Pension liability                                                          $ (10,624,000)   $  (11,005,000)
                                                                           ===============================
</TABLE>

The actuarial  present value of benefits and projected  benefit  obligation  was
determined using a discount rate of 7.25% for fiscal year 1995, 8.50% for fiscal
year 1994, and 7.50% for fiscal year 1993. The expected long-term rate of return
on assets  was 9% and the rate of  compensation  increase  used to  measure  the
projected benefit  obligation was 6% for fiscal years 1995, 1994, and 1993. Plan
assets are invested in a diverse portfolio that primarily consists of equity and
debt  securities  as well as certain real property and  subsequent  improvements
with additions thereto.

<PAGE>
13.  Postretirement Benefits Other than Pensions:

In addition to providing  pension  benefits,  the company also provides  certain
unfunded health care and life insurance  programs for  substantially all retired
employees.   These  benefits  are  provided  through  contracts  with  insurance
companies and health service providers.

The net periodic  postretirement  benefit cost of continuing operations included
the following components:

<TABLE>
<CAPTION>
                                                                   1995                      1994                      1993
   <S>                                                 <C>                        <C>                        <C> 
         Service cost                                   $       137,530             $     210,883             $     328,380
         Interest cost                                          901,760                 1,246,404                 1,645,744
         Net amortization and deferral                         (657,253)                  (84,269)                       --
                                                         ------------------------------------------------------------------
                                                        $       382,037             $   1,373,018             $   1,974,124
                                                        ===================================================================
</TABLE>

The amounts  recognized in the company's  balance sheet at December 30, 1995 and
December 31, 1994 were as follows:

<TABLE>
<CAPTION>
                                                                   1995                      1994
<S>                                                      <C>                       <C>
Accumulated postretirement benefit obligation:
         Retirees                                         $  (9,204,954)             $(12,714,882)
         Fully eligible active employees                     (1,224,699)               (1,571,277)
         Other active employees                              (1,552,952)               (1,654,248)
         Unrecognized net gain                               (6,638,159)               (3,766,957)
                                                         -----------------------------------------
                                                          $ (18,620,764)             $(19,707,364)
                                                          ========================================
</TABLE>

The accumulated  postretirement benefit obligation was determined using a 7.25%,
and 8.50% weighted average discount rate in 1995, 1994, and 1993,  respectively,
and an assumed compensation  increase rate of 6% was used for fiscal years ended
1995, 1994, and 1993. For 1996, the health care cost trend rates are anticipated
to be 8.20% and 7.45% for  indemnified  health plans and HMO-type  health plans,
respectively,  gradually  declining  to 5% in nine years and  remaining  at that
level thereafter. The health care cost trend rate assumptions have a significant
effect on the amounts  reported.  For example,  a 1% increase in the health care
trend rate would increase the accumulated  postretirement  benefit obligation by
$219,000,  and $291,000 and $649,000 in 1995,  1994, and 1993,  respectively and
the net periodic cost by $25,000,  $34,000, and $87,000 in 1995, 1994, and 1993,
respectively..

14.  Thrift Plan:

The Tasty Baking  Company  Thrift Plan (the Plan) permits  participants  to make
contributions to the Plan on a pre-tax salary reduction basis in accordance with
the  provision  of Section  401(k) of the  Internal  Revenue  Code.  The company
contributes  $1.00 for each $1.00 contributed by a participant up to a specified
limit. Company  contributions  charged against income totalled $370,124 in 1995,
$367,246 in 1994, and $370,760 in 1993.

Effective  January 1, 1995,  the company  amended the Plan by adopting a Section
401(k) prototype plan sponsored by the Dreyfus  Corporation.  Under the Plan, as
amended, the company's contributions are invested in Tasty Baking Company common
stock and  participants  may choose  from a  selection  of mutual  fund  options
offered by the Dreyfus Corporation for their contributions.

The  company  had  150,822  shares of its common  stock  reserved  for  possible
issuance under the Plan at December 30, 1995.

15.  Management Stock Purchase Plan:

The  Management  Stock  Purchase Plan provides that common shares may be sold to
management  employees  from  time to time at prices  designated  by the Board of
Directors  (not less than 50% of the fair market  value at date of grant)  under
certain  restrictions and obligations to resell to the company.  During 1995 and
1994,  a total of 5,624 and 2,812 shares of common stock was sold at 50% of fair
market  value at date of grant.  The  aggregate  sales price of these shares was
$36,275 and $18,210,  respectively,  for which  collateral  judgment  notes were
obtained  to be paid in equal  quarterly  installments  (not to exceed  40) with
interest  on the  unpaid  balance at 4.25% and 4.38% in 1995 and 3% and 3.63% in
1994.  At December  30, 1995, a total of 745,254  common  shares was  authorized
under the Plan, of which 196,324  shares remain  available for issuance  through
December 31, 1996.
<PAGE>
15.  Management Stock Purchase Plan (continued):

For accounting  purposes,  the  difference  between the fair market value of the
stock at the date of grant and the purchase  price,  $36,275 in 1995 and $18,205
in 1994,  represents  compensation.  The compensation is deferred and,  together
with the notes receivable,  is shown as a deduction from  shareholders'  equity.
The deferred  compensation is amortized over a ten year period or the period the
employees perform services,  whichever is less.  Amortization  charged to income
amounted to $51,444, $60,986, and $95,529 in 1995, 1994, and 1993, respectively.

In accordance with an Internal Revenue Service regulation,  the company includes
both the dividends paid on shares  restricted under the Plan, and the difference
between  the  purchase  price of the stock at the date of the grant and the fair
market value at the date the Plan  restrictions  lapse as employee  compensation
for federal  income tax purposes.  The tax benefits  relating to the  difference
between the amounts deductible for federal income taxes over the amounts charged
to income for book purposes have been credited to capital in excess of par value
of stock.

16.  Stock Option Plans:

The company has three Stock Option Plans - 1994 Long Term Incentive  Plan,  1991
Long Term  Incentive Plan and 1985 Stock Option Plan, all of which were approved
by the  shareholders  and Board of Directors of the company.  Under the terms of
the 1994 Long Term Incentive Plan, options to purchase a total of 250,000 common
shares  may  be  granted  to  key  executives  of the  company.  Options  become
exercisable  in five equal  installments  beginning  on the date of grant  until
fully  exercisable after four years. The option price is determined by the Board
and,  in the case of  incentive  stock  options,  will be no less  than the fair
market value of the shares on the date of grant. Options lapse at the earlier of
the  expiration  of the option  term  specified  by the Board (not more than ten
years in the case of incentive stock options) or three months following the date
on which employment with the company terminates. The terms and conditions of the
1991 Long Term  Incentive Plan and the 1985 Stock Option Plan are similar to the
1994 Long Term Incentive Plan.

Transactions involving the Plans are summarized as follows:

<TABLE>
<CAPTION>
                                                      1995          1994          1993
<S>                                               <C>           <C>           <C>
Options outstanding at beginning of year           248,500       187,375       581,875
   Less: Canceled options due to P&J spin-off         --            --        (121,875)
         Forfeitures                               (24,000)      (23,375)      (75,600)
                                                  ------------------------------------
                                                   224,500       164,000       384,400
Exercised:
   Shares                                             --            --        (384,400)
   Average price                                      --            --        $  10.91
Granted:
   Replacement options due to P&J spin-off            --            --         121,875
   New option grants                                95,000        84,500        65,500
   Average price                                  $ 13.375      $  13.00      $  13.75
                                                  ------------------------------------
Options outstanding at end of year                 319,500       248,500       187,375
                                                  ====================================
</TABLE>

The  exercise  of the  options  for  384,400  shares  in 1993  was  required  in
connection with the spin-off of P&J. These options were paid for by turning back
to the company 320,994 shares,  resulting in a net issuance to the executives of
63,406 shares. At December 30, 1995,  139,375 shares remain available for option
under the Plans.

In connection  with the 1988  Directors'  Option Plan,  116,000 options had been
granted at various  prices.  During  1993,  16,000  shares were  exercised at an
average  price of $12.13 and  options  for 25,000  shares  were  forfeited.  The
remaining 75,000 shares,  along with 41,100 shares  previously  issued under the
executive  stock  option  plans  above,  were  canceled  and were  eligible  for
replacement in connection with the spin-off of P&J. The 1993 Replacement  Option
Plan (P&J  Spin-off)  was adopted by the Board of Directors  and approved by the
shareholders for the sole purpose of replacing these canceled  options.  Options
representing  a total of 74,477  shares  were  granted  under  this  plan  after
adjustment for the conversion  ratio. In 1995,  16,037 shares were forfeited and
58,440 shares remain outstanding as of December 30, 1995.
<PAGE>
17.  Capitalization of Interest Costs:

The  company  capitalizes  interest as a  component  of the cost of  significant
construction  projects in  accordance  with  Statement of  Financial  Accounting
Standards  No. 34. The following  table sets forth data relative to  capitalized
interest:

<TABLE>
<CAPTION>
                                  1995         1994         1993
<S>                           <C>          <C>          <C>     
Total interest                $738,852     $828,900     $978,590
Less capitalized interest       63,239       25,212      140,406
                              ----------------------------------
Interest expense              $675,613     $803,688     $838,184
                              ==================================
</TABLE>

18.  Other Income, Net:

<TABLE>
<CAPTION>
Other income, net consists of the following:
                                                        1995           1994           1993
<S>                                               <C>            <C>            <C>       
Interest income                                   $1,166,438     $1,056,656     $1,197,413
Amortized gain on sale of distribution routes      3,162,033      1,535,820      1,528,187
Rental income                                        393,276        431,227        431,632
Other, net                                           179,708        140,981        105,476
                                                  ----------------------------------------
                                                  $4,901,455     $3,164,684     $3,262,708
                                                  ========================================
</TABLE>

19.  Provision for Income Taxes:

The  provision for income  taxes,  at an effective  rate of 45.8% in 1995 (40.6%
excluding the effect of change in tax rate on the net deferred tax asset), 39.7%
in 1994, and 40.7% in 1993,  differs from the amounts  derived from applying the
statutory  U.S.  federal  income  tax  rate  of 34% to  income  from  continuing
operations before provision for income taxes as follows:

<TABLE>
<CAPTION>
                                                                 1995            1994             1993
<S>                                                       <C>             <C>              <C>        
Statutory tax provision                                   $ 3,540,897     $ 3,271,111      $ 3,261,771
State income taxes, net of federal income tax benefit         354,662         607,154          465,309
Effect of state tax credits utilized                          145,086          87,088          150,254
Tax rate differential                                            --            86,507           77,452
Effect of change in tax rate on deferred tax asset            550,868            --               --
Other, net                                                    183,026        (231,689)         (48,345)
                                                          --------------------------------------------
Provision for income taxes                                $ 4,774,539     $ 3,820,171      $ 3,906,441
                                                          ============================================
</TABLE>

Deferred  income taxes  represent  the future tax  consequences  of  differences
between the tax bases of assets and liabilities  and their  financial  reporting
amounts  at each year end.  Significant  components  of the  company's  deferred
income tax assets (liabilities) are as follows:

<TABLE>
<CAPTION>
                                                        1995              1994
<S>                                             <C>               <C>         
Postretirement benefits other than pensions     $  7,448,305      $  8,198,263
Pension and employee benefit costs                 4,517,361         4,595,970
Depreciation and amortization                     (1,668,601)       (1,679,578)
Sale of distribution routes                             --           1,466,874
Vacation pay                                         793,676           802,203
Provision for doubtful accounts                      944,718           858,526
Other                                                358,699            80,309
                                                ------------------------------
                                                  12,394,158        14,322,567
Less current portion                               2,673,617         3,491,862
                                                ------------------------------
                                                $  9,720,541      $ 10,830,705
                                                ==============================
</TABLE>

20.  Concentrations of Credit:

The  company  encounters,  in  the  normal  course  of  business,   exposure  to
concentrations  of credit risk with respect to trade  receivables.  This risk is
limited due to the large number of customers  comprising the company's  customer
base. Ongoing credit evaluations of customers' financial condition are performed
and,  generally,  no collateral is required.  The company maintains reserves for
potential  credit  losses  and  such  losses  have  not  exceeded   management's
expectations.
<PAGE>
Report of Independent Accountants
To the Shareholders and the
Board of Directors
Tasty Baking Company

We have audited the  accompanying  consolidated  balance  sheets of Tasty Baking
Company and  subsidiaries  as of December 30, 1995 and December 31, 1994 and the
related consolidated statements of operations and retained earnings,  changes in
capital accounts and cash flows for each of the three fiscal years in the period
ended December 30, 1995. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting  principles used and the significant  estimates made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above (page 12 and pages 18
- - 31) present  fairly,  in all material  respects,  the  consolidated  financial
position of Tasty Baking  Company and  subsidiaries  as of December 30, 1995 and
December 31, 1994, and the  consolidated  results of their  operations and their
cash flows for each of the three fiscal  years in the period ended  December 30,
1995 in conformity with generally accepted accounting principles.

As  discussed  in Note 4 to the  consolidated  financial  statements,  effective
December  27,  1992,   the  Company   changed  its  method  of  accounting   for
postretirement benefits other than pensions and income taxes.



COOPERS & LYBRAND L.L.P.
Philadelphia, Pennsylvania
February 14, 1996

                      TASTY BAKING COMPANY AND SUBSIDIARIES

                         SUBSIDIARIES OF THE REGISTRANT




The Registrant  owns,  directly or indirectly,  100% of the outstanding  capital
stock of the following subsidiaries:



     Business Name of Corporation             Jurisdiction of Incorporation

     TBC Financial Services, Inc.                      Pennsylvania
     Dutch Mill Baking Company, Inc.                   New Jersey



The aforementioned is included in the Consolidated  Financial  Statements of the
Registrant filed herewith.

                       CONSENT OF INDEPENDENT ACCOUNTANTS




     We consent to the incorporation by reference in the Registration Statements
of Tasty Baking Company and subsidiaries on Form S-3 (File No. 33-30560),  Post-
Effective  Amendment  No. 10 to Form S-8 (File No.  2-55836) and Post  Effective
Amendment No. 3 to Form S-8 (File No. 33-18904) and Post-Effective Amendment No.
4 to Form S-3 (File No.  33-8427) of our reports dated February 14, 1996, on our
audits  of  the  consolidated   financial  statements  and  financial  statement
schedules of Tasty Baking Company and  subsidiaries  as of December 30, 1995 and
December 31, 1994,  and for the three fiscal years in the period ended  December
30, 1995, which reports are included or incorporated by reference in this Annual
Report on Form 10-K.







COOPERS & LYBRAND L.L.P.
Philadelphia, Pennsylvania
March 22, 1996

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000096412
<NAME> TASTY BAKING COMPANY
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          DEC-30-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-30-1995
<CASH>                                              85
<SECURITIES>                                         0
<RECEIVABLES>                                   20,993
<ALLOWANCES>                                   (2,362)
<INVENTORY>                                      3,263
<CURRENT-ASSETS>                                25,329
<PP&E>                                         126,870
<DEPRECIATION>                                  91,231
<TOTAL-ASSETS>                                  85,303
<CURRENT-LIABILITIES>                           11,385
<BONDS>                                          7,570
                                0
                                          0
<COMMON>                                         3,645
<OTHER-SE>                                      32,293
<TOTAL-LIABILITY-AND-EQUITY>                    85,303
<SALES>                                        141,831
<TOTAL-REVENUES>                               146,733
<CGS>                                           89,403
<TOTAL-COSTS>                                   89,403
<OTHER-EXPENSES>                                 8,413
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 676
<INCOME-PRETAX>                                 10,415
<INCOME-TAX>                                     4,775
<INCOME-CONTINUING>                              5,640
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,640
<EPS-PRIMARY>                                     0.92
<EPS-DILUTED>                                     0.92
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission