TEXAS EASTERN TRANSMISSION CORP
10-K, 1998-03-27
NATURAL GAS TRANSMISSION
Previous: TELEPHONE & DATA SYSTEMS INC, 10-K, 1998-03-27
Next: TEXAS GAS TRANSMISSION CORP, 10-K, 1998-03-27



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K
(Mark One)

[x]  Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the fiscal year ended December 31, 1997 or

[ ]  Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

           For the transition period from ___________ to ____________

                                 --------------
Commission file number 1-4456

                     TEXAS EASTERN TRANSMISSION CORPORATION
             (Exact name of registrant as specified in its charter)

                Delaware                               72-0378240
    (State or other jurisdiction of                 (I.R.S. Employer
     incorporation or organization)                 Identification No.)

 5400 Westheimer Court P.O.Box 1642 Houston, Texas      77251-1642
    (Address of principal executive offices)            (Zip Code)

                                  713-627-5400
              (Registrant's telephone number, including area code)


           Securities registered pursuant to Section 12(b) of the Act:

                                                  Name of each exchange
                Title of each class                on which registered

               8 1/4% Notes Due 2004           The New York Stock Exchange, Inc.

           Securities registered pursuant to Section 12(g) of the Act:
                                 Title of class

                                      None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes (x) No ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (x)

The Registrant meets the conditions set forth in General Instructions  (I)(1)(a)
and (b) of Form 10-K and is  therefore  filing  this Form 10-K with the  reduced
disclosure  format.  Items 4, 10, 11, 12 and 13 have been omitted and Item 7 has
been reduced in accordance with such Instruction I.

All of the  Registrant's  common  shares  are  indirectly  owned by Duke  Energy
Corporation (File No. 1-4928),  which files reports and proxy materials pursuant
to the Securities Exchange Act of 1934.

Estimated  aggregate  market value of the voting stock held by
   nonaffiliates of the registrant at February 27, 1998 .................. none
Number of shares of Common Stock, without par value, outstanding
   at February 27, 1998 ................................................. 1,000


================================================================================
<PAGE>

                     TEXAS EASTERN TRANSMISSION CORPORATION
                 FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1997
                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
Item                                                                                                             Page
- ----                                                                                                             ----

                                     PART I.

<S>                                                                                                               <C>
 1.  Business......................................................................................................1
         General...................................................................................................1
         Natural Gas Transmission..................................................................................1
         Competition...............................................................................................1
         Regulation................................................................................................2
         Environmental Matters.....................................................................................2
         Other Matters.............................................................................................2
         Safe Harbor Statement under the  Private Securities Litigation Reform Act of 1995.........................3
 2.  Properties....................................................................................................3
 3.  Legal Proceedings.............................................................................................3


                                    PART II.

 5.  Market for Registrant's Common Equity and Related Stockholder Matters.........................................3
 6.  Selected Financial Data.......................................................................................4
 7.  Management's Discussion and Analysis of Results of Operations and Financial Condition.........................5
 7A. Quantitative and Qualitative Disclosures About Market Risk....................................................6
 8.  Financial Statements and Supplementary Data...................................................................8
 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.........................24


                                    PART IV.

14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.............................................24
     Signatures...................................................................................................25
     Exhibit Index................................................................................................26
</TABLE>



<PAGE>



                                     PART I.

Item 1. Business.

GENERAL

     Texas Eastern Transmission Corporation (TETCO) is a wholly owned subsidiary
of PanEnergy Corp  (PanEnergy),  which is an indirect wholly owned subsidiary of
Duke Energy  Corporation  (Duke Energy).  TETCO was  incorporated in Delaware in
1947.  TETCO and its  subsidiaries  (the Company) are  primarily  engaged in the
interstate transportation and storage of natural gas. The interstate natural gas
transmission and storage  operations of the Company are subject to the rules and
regulations of the Federal Energy Regulatory Commission (FERC).

     On June 18, 1997,  PanEnergy  was merged with a wholly owned  subsidiary of
Duke  Energy,  with  PanEnergy  as the  surviving  corporation.  Pursuant to the
merger,  each share of PanEnergy's  outstanding  common stock was converted into
the right to receive  1.0444 shares of Duke Energy  common  stock.  In addition,
each  option to purchase  PanEnergy  common  stock  became an option to purchase
common  stock of Duke  Energy.  The  merger  was  accounted  for as a pooling of
interests.

     Executive  offices of the  Company are  located at 5400  Westheimer  Court,
Houston, Texas 77056-5310, and the telephone number is (713) 627-5400.

NATURAL GAS TRANSMISSION

     The Company,  together with Algonquin Gas Transmission Company (Algonquin),
Panhandle   Eastern  Pipe  Line  Company   (PEPL)  and   Trunkline  Gas  Company
(Trunkline),  all  subsidiaries  of Duke Energy,  had  consolidated  natural gas
deliveries of 2,862 TBtu (Trillion  British thermal units) in 1997,  compared to
2,939 TBtu in 1996,  which  represented  approximately  12% of the  natural  gas
consumed in the United States.

     The  Company's  throughput  volumes  for the years  1993 to 1997 were 1,115
TBtu,  1,194 TBtu,  1,234  TBtu,  1,349 TBtu,  and 1,300 TBtu,  respectively.  A
substantial  majority  of the  Company's  delivered  volumes  of the  interstate
pipelines  represents gas transported  under  long-term firm service  agreements
with local distribution  company (LDC) customers in the pipelines' market areas.
Firm transportation  services are also provided under contract to gas marketers,
producers,  other  pipelines,   electric  power  generators  and  a  variety  of
end-users.  In addition,  the pipelines offer  interruptible  transportation  to
customers on a short-term or seasonal  basis.  The Company's major customers are
located in  Pennsylvania,  New Jersey and New York, and include LDCs serving the
Pittsburgh, Philadelphia, Newark and New York City metropolitan areas.

     The  Company  also  provides  firm and  interruptible  open-access  storage
services. Since the implementation of the FERC Order 636 restructuring,  storage
is offered as a stand-alone  unbundled service or as part of a no-notice bundled
service.  The  Company's  storage  services  utilize two joint  venture  storage
facilities in  Pennsylvania  and one wholly owned and operated  storage field in
Maryland.  The Company also leases storage capacity.  The Company's certificated
working  capacity in these three fields is 70 Billion cubic feet (Bcf),  and the
combined  working gas in storage was 52 Bcf on December  31,  1997.  For further
discussion of Order 636 see "Business, Regulation."

     During 1997, 1996 and 1995, total billings for  transportation  and storage
services  provided by the  Company to Public  Service  Electric  and Gas Company
(Public)  accounted for  approximately 13% for each of 1997 and 1996 and 15% for
1995 of the Company's consolidated revenues. Public was the only customer of the
Company  accounting for 10% or more of  consolidated  revenues in 1997, 1996 and
1995.

COMPETITION

     The  Company's  interstate  pipelines  compete  with other  interstate  and
intrastate  pipeline companies in the transportation and storage of natural gas.
The  principal  elements of  competition  among  pipelines  are rates,  terms of
service and  flexibility and  reliability of service.  The Company  continues to
offer selective  discounting to maximize  revenues from existing capacity and to
advance  projects that provide  expanded  services to meet the specific needs of
customers.

     In the Mid-Atlantic and New England markets,  the Company competes directly
with Transcontinental Gas Pipe Line Corporation, Tennessee Gas Pipeline Company,
Iroquois Gas Transmission System, CNG Transmission  Corporation and Columbia Gas
Transmission Corporation.



                                       1

<PAGE>



     Natural gas competes with other forms of energy  available to the Company's
customers and end-users,  including electricity, coal and fuel oils. The primary
competitive factor is price. Changes in the availability or price of natural gas
and  other  forms of  energy,  the  level of  business  activity,  conservation,
legislation  and  governmental   regulations,   the  capability  to  convert  to
alternative fuels, and other factors,  including weather,  affect the demand for
natural gas in the areas served by the Company.

REGULATION

     The FERC has  authority  to  regulate  rates and  charges  for  natural gas
transported  in or stored  for  interstate  commerce  or sold by a  natural  gas
company in  interstate  commerce  for  resale. Currently, the Company's rates
recover its cost of service, transition costs resulting from Order 636,
environmental clean-up costs, and a fair return. However, competitive forces may
cause the Company to modify rates to remain competitive. For further  discussion
of  rate  matters,  see  Note  3 to the Consolidated Financial Statements,
"Regulatory Matters." The FERC also has  authority  over the  construction  and
operation of pipeline and related facilities utilized in the transportation
and sale of natural gas in interstate  commerce, including the  extension,
enlargement  or abandonment  of such  facilities.  The  Company  holds
certificates  of  public convenience  and necessity  issued by the FERC,
authorizing it to construct and operate the pipelines, facilities and properties
now in operation for which such certificates are required,  and to transport and
store natural gas in interstate commerce.

     The Company's pipelines operate as open-access transporters of natural gas.
In 1992,  the FERC issued Order 636,  which  requires  open-access  pipelines to
provide firm and interruptible transportation services on an equal basis for all
gas supplies,  whether purchased from the pipeline or from another gas supplier.
To implement  this  requirement,  Order 636 provided,  among other  things,  for
mandatory  unbundling  of  services  that have  historically  been  provided  by
pipelines into separate open-access transportation,  sales and storage services.
Order 636 allows  pipelines  to recover  eligible  costs,  known as  "transition
costs," resulting from the  implementation of Order 636. For further  discussion
of Order 636, see Note 3 to the Consolidated  Financial Statements,  "Regulatory
Matters."

     Regulation of the  importation  and exportation of natural gas is vested in
the Secretary of Energy,  who has delegated various aspects of this jurisdiction
to the Office of Fossil Fuels of the Department of Energy.

     The Company is also subject to the Natural Gas Pipeline Safety Act of 1968,
which regulates gas pipeline  safety  requirements  and to the Hazardous  Liquid
Pipeline Safety Act of 1979, which regulates oil and petroleum pipelines.

ENVIRONMENTAL MATTERS

     The Company is subject to federal,  state and local regulations with regard
to air  and  water  quality,  hazardous  and  solid  waste  disposal  and  other
environmental matters.  Certain environmental  regulations affecting the Company
include, but are not limited to:

o    The Clean Air Act Amendments of 1990;

o    The Comprehensive  Environmental  Response,  Compensation and Liability Act
     (CERCLA),  which can require any  individual or entity which may have owned
     or operated a disposal  site,  as well as  transporters  or  generators  of
     hazardous  wastes  which  were sent to such site,  to share in  remediation
     costs for the site.

     For further  discussion  of  environmental  matters  involving the Company,
including possible liability and capital costs, see "Management's Discussion and
Analysis  of Results of  Operations  and  Financial  Condition,  Current
Issues - Environmental"   and  Note  10  to  the   Consolidated   Financial
Statements, "Commitments and  Contingencies -  Environmental."  Except as set
forth therein, compliance with federal,  state and local  provisions which have
been enacted or adopted regulating the discharge of materials into the
environment, or otherwise protecting the environment, is not expected to have a
material adverse effect on the consolidated results of operations or financial
position of the Company.

OTHER MATTERS

     Demand for gas transmission on the Company's interstate pipeline systems is
seasonal, with the highest throughput occurring during the colder periods in the
first and fourth quarters.

                                       2

<PAGE>



     Foreign  operations  and export  sales were not  material to the  Company's
business as a whole.

     At December 31, 1997, the Company had approximately 1,100 employees.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

     From  time  to  time,  the  Company  may  make  statements   regarding  its
expectations,  intent or beliefs  about  future  events.  These  statements  are
intended as "forward-looking statements" under the Private Securities Litigation
Reform Act of 1995.  The Company  cautions  that  assumptions,  projections  and
expectations about future events may and often do vary from actual results,  the
differences between assumptions, projections and expectations and actual results
can  be  material,  and  there  can be no  assurance  that  the  forward-looking
statements  will be realized.  For a discussion of some factors that could cause
actual  achievements  and events to differ  materially  from those  expressed or
implied in such  forward-looking  statements,  see "Managements'  Discussion and
Analysis of Results of Operations  and  Financial  Condition,  Current Issues -
Forward-Looking Statements."

Item 2. Properties.

     The Company's gas  transmission  system extends  approximately  1,700 miles
from  producing  fields in the Gulf Coast region of Texas and Louisiana to Ohio,
Pennsylvania,  New Jersey and New York. It consists of two parallel systems, one
consisting of three  large-diameter  parallel pipelines and the other consisting
of from one to three  large-diameter  pipelines  over its length.  The Company's
system,  including  its  gathering  systems,  has 73  compressor  stations.  The
Company's  system  connects  with the PEPL and  Trunkline  systems  through  the
Lebanon Lateral in Lebanon, Ohio.

     The  Company  also owns and  operates  two  offshore  Louisiana  gas supply
systems,  which extend over 100 miles into the Gulf of Mexico and consist of 490
miles of pipeline.

     For information  concerning natural gas storage properties,  see "Business,
Natural Gas Transmission."


Item 3. Legal Proceedings.

     See Note 10 to the  Consolidated  Financial  Statements,  "Commitments  and
Contingencies"   and  "Managements'   Discussion  and  Analysis  of  Results  of
Operations  and  Financial  Condition,  Current  Issues -  Environmental"  for a
discussion of legal proceedings.


                                    PART II.

Item 5.  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
         Matters.

     All of the Company's  outstanding  common stock, $1.00 par value per share,
is owned by PanEnergy. No dividends were declared in 1997 or 1996.

                                       3

<PAGE>



Item 6. Selected Financial Data.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
In Millions                                        1997         1996         1995         1994          1993
- -----------------------------------------------------------------------------------------------------------------
<S>           <C>                               <C>           <C>          <C>          <C>          <C>
Income        Operating Revenues                $   923.8     $   913.6    $   874.4    $   826.7    $   905.6
Statement     Operating Expenses                    585.6         593.0        580.3        562.0        723.7
                                               ------------------------------------------------------------------
              Operating Income                      338.2         320.6        294.1        264.7        181.9
              Other Income and Expenses              10.4           7.1          3.7         (6.3)          .7
                                               ------------------------------------------------------------------
              Earnings Before Interest and
                   Taxes                            348.6         327.7        297.8        258.4        182.6
              Interest Income - Parent                -             -            -           34.5         33.2
              Interest Expense                      115.6         118.5         90.6         80.0        114.7
                                               ------------------------------------------------------------------
              Earnings Before Income Taxes          233.0         209.2        207.2        212.9        101.1
              Income Taxes                           87.4          80.2         81.0         86.8         46.4
                                               ------------------------------------------------------------------
              Income Before Extraordinary           145.6         129.0        126.2        126.1         54.7
                   Item
              Extraordinary Item, Net of Tax          --          (16.7)          --           --           --
                                               ------------------------------------------------------------------
              Net Income                        $   145.6     $   112.3    $   126.2    $   126.1         54.7
=================================================================================================================
Balance       Total Assets                      $ 4,249.8     $ 4,318.1    $ 4,208.3    $ 4,198.9    $ 4,590.6
Sheet         Long-term Debt                    $ 1,204.4     $ 1,204.4    $   820.5    $   818.4    $   717.2
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

                                       4

<PAGE>



Item 7.  Management's  Discussion  and  Analysis  of Results of  Operations  and
         Financial Condition.

INTRODUCTION

     Texas Eastern Transmission Corporation (TETCO) is a wholly owned subsidiary
of PanEnergy Corp  (PanEnergy),  which is an indirect wholly owned subsidiary of
Duke Energy  Corporation  (Duke Energy).  TETCO was  incorporated in Delaware in
1947.  TETCO and its  subsidiaries  (the Company) are  primarily  engaged in the
interstate transportation and storage of natural gas. The interstate natural gas
transmission and storage  operations of the Company are subject to the rules and
regulations of the FERC.

     On June 18, 1997,  PanEnergy  was merged with a wholly owned  subsidiary of
Duke  Energy,  with  PanEnergy  as the  surviving  corporation.  Pursuant to the
merger,  each share of PanEnergy's  outstanding  common stock was converted into
the right to receive  1.0444 shares of Duke Energy  common  stock.  In addition,
each  option to purchase  PanEnergy  common  stock  became an option to purchase
common  stock of Duke  Energy.  The  merger  was  accounted  for as a pooling of
interests.

     The following information is provided to facilitate increased understanding
of the 1997 and 1996 consolidated financial statements and accompanying notes of
the Company,  and should be read in  conjunction  therewith.  Because all of the
outstanding  common stock of the Company is owned indirectly by Duke Energy, the
following discussion has been prepared in accordance with the reduced disclosure
format permitted by Form 10-K for issuers that are wholly owned  subsidiaries of
reporting  companies  under  the  Securities  Exchange  Act of 1934 set forth in
General Instruction I(1)(a) and (b) for Form 10-K.

RESULTS OF OPERATIONS

     The  Company  reported  consolidated  net income of $145.6  million in 1997
compared to consolidated net income of $112.3 million in 1996.  Operating income
was $338.2 million in 1997 and $320.6 million in 1996.  Earnings before interest
and taxes were  $348.6  million in 1997  compared  to $327.7 in 1996.  Operating
income and earnings before interest and taxes are not materially different,  and
are affected by the same fluctuations for the Company.

     Earnings before  interest and taxes for the Company  increased 6.4% in 1997
over the  prior  year  primarily  due to  market-expansion  projects  placed  in
service.  Revenues  increased  $10.2  million in 1997 over the prior year due to
market-expansion  projects placed in service.  In 1997,  operating expenses were
down $7.4  million  from the prior year  primarily  due to a favorable  state ad
valorem  tax  ruling  and  lower  employee  and  executive  incentive  expenses,
partially offset by higher severance costs in 1997.

     On October 1, 1996, TETCO redeemed its $150 million, 10% debentures and its
$100  million,  10 1/8%  debentures  both due 2011.  TETCO  recorded  a non-cash
extraordinary item of $16.7 million (net of income tax of $10.3 million) related
to the unamortized discount on this early retirement of debt.

LIQUIDITY AND CAPITAL RESOURCES

     Capital and investment expenditures for 1997 and 1996 were $119 million and
$125.2 million,  respectively.  The Company plans to maintain its facilities and
pursue business  expansion as  opportunities  arise.  Projected 1998 capital and
investment expenditures, including allowance for funds used during construction,
are  approximately  $156.1  million.  These  projections are subject to periodic
review and revision. Actual expenditures incurred may vary from estimates due to
various factors,  including business  expansion  opportunities and environmental
matters. Expenditures for 1998 are expected to be funded by cash from operations
and/or collection of intercompany advances receivable.

     Duke Energy is participating in and responsible for overall  development of
the $1 billion  project  to  construct  approximately  800 miles of  pipeline
facilities from the Sable Island natural gas project through Maine. In July 1997
and  September  1997,  the FERC  approved  Phase I and Phase II of this project,
respectively.  Duke Energy received notice in October 1997 that the Joint Review
Panel of the Canadian  government  and the Maritime  provinces  had  recommended
plans for the Sable Offshore Energy Project to proceed. The Sable Island project
will  develop the natural gas  reserves  which lie off the coast of Nova Scotia,
near Sable  Island,  and will provide  natural gas  resources  to the  Company's
customers in the northeast U.S.

                                       5

<PAGE>



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Interest Rate Risk.  The Company is exposed to changes in interest rates as
a result of significant financing through its issuance of variable-rate debt and
fixed-rate  debt. The Company manages its interest rate exposure by limiting its
variable-rate  exposure to a certain percentage of total capitalization,  as set
by policy,  and by monitoring the effects of market  changes in interest  rates.
All of the Company's variable-rate debt is due to PanEnergy.  (See Notes 8 and 9
to the Consolidated Financial Statements.)

     If  market  interest  rates  average  1%  more in 1998  than in  1997,  the
Company's  interest  expense  would  increase,  and income  before  taxes  would
decrease by  approximately  $6.1  million.  This amount has been  determined  by
considering  the  impact of the  hypothetical  interest  rates on the  Company's
variable-rate  debt  balances as of December  31,  1997.  These  analyses do not
consider  the effects of the reduced  level of overall  economic  activity  that
could  exist in such an  environment.  In the event of a  significant  change in
interest  rates,  management  would likely take actions to further  mitigate its
exposure to the change.  However, due to the uncertainty of the specific actions
that would be taken and their possible effects, the sensitivity analysis assumes
no changes in the Company's financial structure.

CURRENT ISSUES

     Operations Outlook. The Company's natural gas transmission operations is
expected to grow moderately, consistent with historical trends. The Company
continues to offer selective discounting to maximize  revenues from existing
capacity and to advance projects that provide expanded services to meet the
specific needs of customers. Several projects have been announced that position
the Company to meet increasing demand for gas in northeast markets by connecting
new sources of supply in eastern and western Canada to the existing pipeline
system.



     Environmental.   The  Company  is  subject  to  federal,  state  and  local
regulations regarding air and water quality,  hazardous and solid waste disposal
and other environmental matters.

     Superfund   Sites.  The  Company  is  considered  by  regulators  to  be  a
potentially  responsible  party and may be  subject to future  liability  at one
federal  Superfund  site.  The federal  claims for this site have been  settled,
however  state  claims are now being  asserted.  The  Company  will share in any
liability  associated with  remediation of contamination at this site with other
potentially responsible parties. Management is of the opinion that resolution of
these  matters  will not have a  material  adverse  effect  on the  consolidated
results of operations or financial position of the Company.

     PCB  (Polychlorinated  Biphenyl)  Assessment  and  Clean-up  Programs.  The
Company is currently  conducting PCB assessment and clean-up programs at certain
of its compressor  station sites under  conditions  stipulated by a U.S. Consent
Decree.  The  programs  include on- and  off-site  assessment,  installation  of
on-site source control  equipment and groundwater  monitoring wells, and on- and
off-site  clean-up work. The Company expects to complete these clean-up programs
during 1998.  Groundwater  monitoring  activities will continue at several sites
beyond 1998.


     At December  31, 1997 and 1996,  the  Company had accrued  liabilities  for
remaining estimated clean-up costs on the Company's systems, which were included
in Environmental  Clean-up Liabilities in the Consolidated Balance Sheets. These
cost estimates represent gross clean-up costs expected to be incurred,  have not
been  discounted  or reduced by customer  recoveries  and do not include  fines,
penalties or third-party  claims.  Costs expected to be recovered from customers
are  included in the  Consolidated  Balance  Sheets as of December  31, 1997 and
1996, as Environmental Clean-up Costs. 



     In 1987,  the  Commonwealth  of Kentucky  instituted  a suit in state court
against the Company,  alleging  improper disposal of PCBs at the Company's three
compressor station sites in Kentucky.  This suit is still pending.  In 1996, the
Company completed clean-up of these sites under the U.S. Consent Decree.


     The federal and state  clean-up  programs  are not expected to interrupt or
diminish the Company's ability to deliver natural gas to customers. Based on the
Company's  experience  to date  and  costs  incurred  for  clean-up  operations,
management  believes the  resolution  of matters  relating to the  environmental
issues  discussed  above  will  not  have  a  material  adverse  effect  on  the
consolidated results of operations or financial position of the Company.


                                       6

<PAGE>



     Litigation and  Contingencies.  For information  concerning  litigation and
other commitments and contingencies,  see Note 10 to the Consolidated  Financial
Statements.

     Computer  Systems  Changes  For The Year 2000.  The  Company  is  incurring
incremental  costs to modify existing  computer  systems to accommodate the year
2000 and beyond.  The Company is currently making  modifications to its programs
and is of the opinion that remaining modifications will be completed before they
become problematic.  Management is of the opinion that the costs associated with
these  modifications will not have a material adverse effect on the consolidated
results of operations or financial position of the Company.

     Forward-Looking  Statements.  From  time to  time,  the  Company  may  make
statements  regarding its  expectations,  intent or beliefs about future events.
These statements are intended as "forward-looking  statements" under the Private
Securities Litigation Reform Act of 1995. The Company cautions that assumptions,
projections  and  expectations  about  future  events may and often do vary from
actual  results,   the   differences   between   assumptions,   projections  and
expectations  and actual results can be material,  and there can be no assurance
that the forward-looking  statements will be realized. The following are some of
the factors that could cause actual achievements and events to differ materially
from those expressed or implied in such  forward-looking  statements:  state and
federal  legislative and regulatory  initiatives that affect cost and investment
recovery, have an impact on rate structures,  and affect the speed and degree to
which competition enters the natural gas industry; the weather and other natural
phenomena;  the timing and extent of changes in  commodity  prices and  interest
rates;  changes in  environmental  and other laws and  regulations  to which the
Company and its  subsidiaries  are subject or other external  factors over which
the  Company  has no  control;  the  results  of  financing  efforts;  growth in
opportunities  for the Company's  subsidiaries;  and the effect of the Company's
accounting   policies,   in  each  case  during  the  periods   covered  by  the
forward-looking statements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

     See  "Management's  Discussion  and Analysis of Results of  Operations  and
Financial  Condition,  Quantitative  and  Qualitative  Disclosures  About Market
Risk."






                                       7
<PAGE>

Item 8. Financial Statements and Supplementary Data.



                     TEXAS EASTERN TRANSMISSION CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME

                                  (In millions)

<TABLE>
<CAPTION>
                                                       Years Ended December 31
                                                       -----------------------
                                                       1997      1996      1995
                                                       ----      ----      ----
Operating Revenues
<S>                                                    <C>      <C>       <C>   
      Transportation and storage of natural gas        $874.4   $867.2    $843.2
      Other                                              49.4     46.4      31.2
                                                       ------   ------    ------
          Total operating revenues                      923.8    913.6     874.4
                                                       ------   ------    ------

Operating Expenses
      Operation and maintenance                         401.6    405.6     398.3
      Depreciation and amortization                     147.3    145.8     143.9
      Property and other taxes                           36.7     41.6      38.1
                                                       ------   ------    ------
          Total operating expenses                      585.6    593.0     580.3
                                                       ------   ------    ------

Operating Income                                        338.2    320.6     294.1
                                                       ------   ------    ------

Other Income and Expenses                                10.4      7.1       3.7
                                                       ------   ------    ------

Earnings Before Interest and Taxes                      348.6    327.7     297.8

Interest Expense                                        115.6    118.5      90.6
                                                       ------   ------    ------

Earnings Before Income Taxes                            233.0    209.2     207.2

Income Taxes                                             87.4     80.2      81.0
                                                       ------   ------    ------

Income Before Extraordinary Item                        145.6    129.0     126.2
                                                       ------   ------    ------

Extraordinary Item, Net of Tax                           --      (16.7)     --
                                                       ------   ------    ------

Net Income                                             $145.6   $112.3    $126.2
                                                       ======   ======    ======
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                       8



<PAGE>


                     TEXAS EASTERN TRANSMISSION CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (In millions)



<TABLE>
<CAPTION>
                                                                           Years Ended December 31
                                                                       ------------------------------
                                                                       1997         1996         1995
                                                                       ----         ----         ----
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                   <C>         <C>         <C>   
      Net Income                                                      $145.6      $112.3      $126.2
      Adjustments to reconcile net income to net cash provided by
          operating activities:
      Depreciation and amortization                                    152.1       152.5       151.0
      Deferred income taxes                                             14.3        40.9        36.4
      Natural gas transition cost recoveries                           (38.7)       79.0       (81.9)
      Extraordinary charge, net of tax                                  --          16.7        --
      (Increase) Decrease in
          Receivables                                                   (3.4)      (55.5)        6.7
          Inventory                                                      1.8         3.0         1.0
          Other current assets                                           2.7        41.1        47.0
      Increase (Decrease) in
          Accounts payable                                              (8.9)       (0.9)        9.6
          Taxes accrued                                                 19.2        11.4         4.3
          Other current liabilities                                    (52.5)      (22.3)      (36.0)
      Other, net                                                       (44.8)      (17.8)       (9.8)
                                                                      ------      ------      ------
          Net cash provided by operating activities                    187.4       360.4       254.5
                                                                      ------      ------      ------

CASH FLOWS FROM INVESTING ACTIVITIES
      Capital and investment expenditures                             (119.0)     (125.2)     (135.3)
      Net increase in advances receivable - parent                     (64.5)     (223.1)     (132.3)
      Retirements and other                                             (3.9)        0.4         2.2
                                                                      ------      ------      ------
          Net cash used in investing activities                       (187.4)     (347.9)     (265.4)
                                                                      ------      ------      ------

CASH FLOWS FROM FINANCING ACTIVITIES
      Payments for the redemption of long-term debt                     --        (250.0)       --
      Net increase in notes payable                                     --         250.0        --
      Other                                                             --         (12.6)       --
                                                                      ------      ------      ------
          Net cash used in financing activities                         --         (12.6)       --
                                                                      ------      ------      ------

      Net decrease in cash and cash equivalents                         --          (0.1)      (10.9)

      Cash and cash equivalents at beginning of year                    --           0.1        11.0
                                                                      ------      ------      ------
      Cash and cash equivalents at end of year                        $ --        $ --        $  0.1
                                                                      ======      ======      ======


Supplemental Disclosures
      Cash paid for interest (net of amount capitalized)              $ 104.5    $ 117.6      $ 85.0
      Cash paid for income taxes                                      $  58.4    $ 45.3       $ 45.2
  
</TABLE>



                 See Notes to Consolidated Financial Statements.


                                       9


<PAGE>

                     TEXAS EASTERN TRANSMISSION CORPORATION
                           CONSOLIDATED BALANCE SHEETS

                                  (In millions)

<TABLE>
<CAPTION>


                                                                  December 31
                                                               ----------------
                                                               1997        1996
                                                               ----        ----
ASSETS

Current Assets
<S>                                                          <C>        <C>     
      Receivables                                            $   80.6   $   77.2
      Inventory                                                  14.3       16.1
      Current deferred income taxes                               --        21.9
      Current portion of natural gas transition costs            66.4       64.8
      Current portion of environmental clean-up costs            12.3       10.8
      Other                                                      19.8       22.5
                                                             --------   --------
          Total current assets                                  193.4      213.3
                                                             --------   --------

Investments and Other Assets
      Advances receivable - parent                              973.7      909.2
      Goodwill, net                                             156.2      161.2
      Other                                                      16.8       17.8
                                                             --------   --------
          Total investments and other assets                  1,146.7    1,088.2
                                                             --------   --------

Property, Plant and Equipment
      Cost                                                    3,411.0    3,317.5
      Less accumulated depreciation and amortization            908.0      796.9
                                                             --------   --------
          Net property, plant and equipment                   2,503.0    2,520.6
                                                             --------   --------

Regulatory Assets and Deferred Debits
      Debt expense                                               45.5       50.9
      Natural gas transition costs                              192.9      249.8
      Environmental clean-up costs                               78.6       90.4
      Other                                                      89.7      104.9
                                                             --------   --------
          Total regulatory assets and deferred debits           406.7      496.0
                                                             --------   --------

      Total Assets                                           $4,249.8   $4,318.1
                                                             ========   ========
</TABLE>





                 See Notes to Consolidated Financial Statements.



                                       10

<PAGE>


                     TEXAS EASTERN TRANSMISSION CORPORATION
                           CONSOLIDATED BALANCE SHEETS

                                  (In millions)

<TABLE>
<CAPTION>


                                                                                           December 31
                                                                                      ---------------------
                                                                                        1997         1996
                                                                                      --------     --------
LIABILITIES AND STOCKHOLDER'S EQUITY

Current Liabilities
<S>                                                                                   <C>          <C>     
      Accounts payable                                                                $   39.0     $   47.9
      Taxes accrued                                                                      106.8         83.5
      Interest accrued                                                                    14.1         14.1
      Current portion of natural gas transition liabilities                               35.0         84.4
      Current portion of environmental clean-up liabilities                                9.0         26.1
      Other                                                                               98.8        151.3
                                                                                      --------     --------
          Total current liabilities                                                      302.7        407.3
                                                                                      --------     --------

Long-term Debt
      Notes payable - parent                                                             605.0        605.0
      Other                                                                              599.4        599.4
                                                                                      --------     --------
          Total long-term debt                                                         1,204.4      1,204.4
                                                                                      --------     --------

Deferred Credits and Other Liabilities
      Deferred income taxes                                                              592.0        600.9
      Natural gas transition liabilities                                                  77.3        121.9
      Environmental clean-up liabilities                                                 120.1        136.6
      Other                                                                              145.9        185.2
                                                                                      --------     --------
          Total deferred credits and other liabilities                                   935.3      1,044.6
                                                                                      --------     --------

Common Stockholder's Equity
      Common stock, $1 par value, 1,000 shares authorized, issued and outstanding         --           --
      Paid-in-capital                                                                  1,463.5      1,463.5
      Retained earnings                                                                  343.9        198.3
                                                                                      --------     --------
          Total common stockholder's equity                                            1,807.4      1,661.8
                                                                                      --------     --------

      Total Liabilities and Stockholder's Equity                                      $4,249.8     $4,318.1
                                                                                      ========     ========
</TABLE>



                 See Notes to Consolidated Financial Statements.


                                       11


<PAGE>
                     TEXAS EASTERN TRANSMISSION CORPORATION
             CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY

                                  (In millions)

<TABLE>
<CAPTION>


                                          Years Ended December 31
                                        ----------------------------
                                          1997       1996         1995
                                          ----       ----         ----
         
Common Stock
<S>                                    <C>          <C>           <C>   
      Balance at beginning of year     $   --       $   --        $   --
                                       --------     --------      --------
          Balance at end of year           --           --            --
                                       --------     --------      --------

Paid-in-Capital
      Balance at beginning of year      1,463.5      1,470.7       1,572.5
      Goodwill adjustments                 --           (7.2)       (101.8)
                                       --------     --------      --------
          Balance at end of year        1,463.5      1,463.5       1,470.7
                                       --------     --------      --------

Retained Earnings
      Balance at beginning of year        198.3         86.0         314.8
      Net income                          145.6        112.3         126.2
      Common stock dividends               --           --          (355.0)
                                       --------     --------      --------
          Balance at end of year          343.9        198.3          86.0
                                       --------     --------      --------

Total Common Stockholder's Equity      $1,807.4     $1,661.8      $1,556.7
                                       ========     ========      ========

                                                                          
</TABLE>                                                                  
                                                                          


                 See Notes to Consolidated Financial Statements.


                                       12

<PAGE>





                   Notes to Consolidated Financial Statements
              For The Years Ended December 31, 1997, 1996 and 1995

Note 1. Nature of Operations

     Texas Eastern Transmission Corporation (TETCO) is a wholly owned subsidiary
of PanEnergy Corp  (PanEnergy),  which is an indirect wholly owned subsidiary of
Duke Energy Corporation (Duke Energy).  TETCO and its subsidiaries (the Company)
are primarily  engaged in the interstate  transportation  and storage of natural
gas. The  interstate  natural gas  transmission  and storage  operations  of the
Company  are  subject  to  the  rules  and  regulations  of the  Federal  Energy
Regulatory Commission (FERC).

     On June 18, 1997,  PanEnergy  was merged with a wholly owned  subsidiary of
Duke  Energy,  with  PanEnergy  as the  surviving  corporation.  Pursuant to the
merger,  each share of PanEnergy's  outstanding  common stock was converted into
the right to receive  1.0444 shares of Duke Energy  common  stock.  In addition,
each  option to purchase  PanEnergy  common  stock  became an option to purchase
common  stock of Duke  Energy.  The  merger  was  accounted  for as a pooling of
interests.

Note 2. Summary of Significant Accounting Policies

     Cash and Cash Equivalents.  All liquid  investments with maturities at date
of purchase of three months or less are considered cash equivalents.

     Consolidation.  The consolidated financial statements reflect consolidation
of all of the Company's  majority-owned  subsidiaries  after the  elimination of
intercompany  transactions.



     The  consolidated  financial  statements  are prepared in  conformity  with
generally  accepted  accounting  principles  appropriate in the circumstances to
reflect in all material respects the substance of events and transactions  which
should be included.  In preparing these  statements,  management  makes informed
judgments and estimates of the expected effects of events and transactions  that
are currently  being reported.  However,  actual results could differ from these
estimates.

     Inventory.  Inventory,  which consists of materials and supplies,
is recorded  at the lower of cost or market, primarily  using the average  cost
method.

     Gas Imbalances.  Gas imbalances occur as a result of differences in volumes
of gas received and delivered. Gas imbalances receivables are valued at lower of
cost or market  while gas  imbalance  payables  are valued at market or contract
price.

     Goodwill   Amortization.   The  Company   amortizes   goodwill  related  to
PanEnergy's  purchase of Texas Eastern Corporation (TEC) and its subsidiaries in
1989  on a  straight-line  basis  over 40  years.  Accumulated  amortization  of
goodwill at  December  31,  1997 and 1996 was $88.6  million and $83.6  million,
respectively.

     Property,  Plant and Equipment.  Property, plant and equipment is stated at
cost. The Company  capitalizes  all  construction-related  direct  labor  and
materials. The cost of renewals and betterments that extend the useful life of
property is also capitalized. The cost of repairs and replacements is charged to
expense. Depreciation is computed using the straight-line method. The Company's
composite weighted-average depreciation rates were 4.27, 4.35 and 4.39 percent
for 1997, 1996 and 1995, respectively.

     At the time  property,  plant and  equipment  maintained  by the  Company's
FERC-regulated  operations  are  retired,  the  original  cost  plus the cost of
retirement,   less  salvage,   is  charged  to  accumulated   depreciation   and
amortization.   When  entire   FERC-regulated   operating   units  are  sold  or
non-regulated   properties  are  retired  or  sold,  the  property  and  related
accumulated  depreciation and amortization  accounts are reduced and any gain or
loss is recorded in income, unless otherwise required by the FERC.



                                       13

<PAGE>



     Unamortized  Debt  Premium,  Discount  and  Expense.  Expenses  incurred in
connection  with the  issuance of  presently  outstanding  long-term  debt,  and
premiums and discounts  relating to such debt,  are amortized  over the terms of
the  respective  issues.   Also,  any  call  premiums  or  unamortized  expenses
associated  with  refinancing  higher-cost  debt  obligations  used  to  finance
regulated  assets  and  operations  are  amortized  consistent  with  regulatory
treatment of these items.

     Environmental  Expenditures.   Expenditures  that  relate  to  an  existing
condition caused by past operations,  and do not contribute to current or future
revenue generation, are expensed. Environmental expenditures relating to current
or future revenues are expensed or capitalized as  appropriate.  Liabilities are
recorded when  environmental  assessments  and/or clean-ups are probable and the
costs can be reasonably  estimated.  Certain of these environmental  assessments
and clean-up costs have been deferred and are included in Regulatory  Assets and
Deferred  Debits  as they  are  expected  to be  recovered  from  the  Company's
customers.

     Cost-Based Regulation. The regulated operations of the Company are subject
to the provisions of Statement of Financial  Accounting Standards (SFAS) No. 71,
"Accounting  for the Effects of Certain Types of Regulation." Accordingly, the
Company records certain assets and liabilities  that result from the effects of
the  ratemaking process that would not be recorded under generally  accepted
accounting principles for non-regulated  entities. The regulatory assets and
regulatory liabilities of the Company are  classified as Regulatory  Assets and
Deferred Debits and Deferred Credits and Other Liabilities, respectively, in the
Consolidated  Balance Sheets. The Company  regularly  evaluates the continued
applicability of SFAS No. 71, considering such factors as the impact of
competition and necessity to discount cost based rates charged to customers.
Increased competition might require  entities to reduce their asset balances to
reflect a market basis less than cost and would also  require entities to write
off their associated regulatory assets. Management cannot predict the potential
impact, if any, of increased competition on the Company's  future  financial
position and results of operations. However, the Company  continues to position
itself to effectively meet these challenges by maintaining prices that are
competitive.

     Revenues. The Company recognizes transportation and storage revenues in the
period service is provided.  When rate cases associated with the  transportation
of natural  gas are  pending  final  FERC  approval,  a portion of the  revenues
collected  by the  Company  is subject  to  possible  refund.  The  Company  has
established  reserves  where  required  for such cases.  See Note 3.  Regulatory
Matters.

     During 1997, 1996 and 1995, total billings for  transportation  and storage
services  provided by the  Company to Public  Service  Electric  and Gas Company
(Public)  accounted for  approximately 13% for each of 1997 and 1996 and 15% for
1995 of the Company's consolidated revenues. Public was the only customer of the
Company  accounting for 10% or more of  consolidated  revenues in 1997, 1996 and
1995.

     Allowance for Funds Used During Construction (AFUDC).  AFUDC represents the
estimated  debt and  equity  costs of capital  funds  necessary  to finance  the
construction  of new  regulated  facilities.  AFUDC  is a  non-cash  item and is
recognized as a cost of Property,  Plant and Equipment,  with offsetting credits
to Other Income and  Expenses and to Interest  Expense.  After  construction  is
completed,  the Company is  permitted to recover  these costs,  including a fair
return,  through  their  inclusion  in  rate  base  and  in  the  provision  for
depreciation.

     Rates  used  for  capitalization  of  AFUDC  by  the  Company's   regulated
operations are calculated in compliance with FERC rules.

     Income Taxes.  Prior to the merger,  PanEnergy and its subsidiaries filed a
consolidated  federal income tax return.  Subsequent to the merger,  Duke Energy
and its  subsidiaries  file a consolidated  federal  income tax return.  Federal
income  taxes have been  provided  by the  Company on the basis of its  separate
company income and deductions in accordance  with  established  practices of the
consolidated group.

     Deferred  income  taxes  have  been  provided  for  temporary  differences.
Temporary  differences  occur  when  events  and  transactions   recognized  for
financial  reporting  result in taxable or  tax-deductible  amounts in different
periods.

     Reclassifications.   Certain   amounts  have  been   reclassified   in  the
consolidated financial statements to conform to the current presentation.

                                       14

<PAGE>



Note 3. Regulatory Matters

     The  Company's   interstate   natural  gas  pipelines   primarily   provide
transportation and storage services pursuant to FERC Order 636. Order 636 allows
pipelines to recover eligible costs resulting from  implementation  of the order
(transition  costs).  In  1994,  the  FERC  approved  the  Company's  settlement
resolving  regulatory issues related primarily to Order 636 transition costs and
a number of other issues  related to services  prior to Order 636. The Company's
liability for  transition  costs is estimated  based on the amount of producers'
natural gas reserves and other factors.  The Company's  final and  nonappealable
settlement  provides for the recovery of certain of these  transition costs from
customers through volumetric and reservation charges through 2002 and beyond, if
necessary. Pursuant to the settlement, the Company will absorb a certain portion
of the transition  costs,  the amount of which continues to be subject to change
dependent upon natural gas prices and deliverability levels. In 1995, based upon
producers' discoveries of additional natural gas reserves, the Company increased
the estimated  liabilities  for transition  costs by $125.8  million.  Under the
terms of the existing settlement, regulatory assets were increased $85.8 million
for amounts expected to be collected from customers and the Company recognized a
$40 million charge to operating expenses ($26 million after tax).

     On July 16,  1996,  the U.S.  Court of Appeals for the District of Columbia
upheld, in general, all aspects of Order 636 and remanded  certain  issues for
further explanation. One of the issues  remanded  for further  explanation  is
whether pipelines should be entitled to recover 100% of gas supply  realignment
(GSR) costs. On February 27, 1997 FERC issued an order reaffirming the right of
interstate pipelines to recover 100% of GSR costs. This matter is substantially
mitigated by the Company's transition cost settlements.


     The Company  believes the exposure  associated  with gas purchase  contract
commitments is substantially mitigated by transition cost recoveries pursuant to
customer settlements,  Order 636 and other mechanisms,  and that this issue will
not have a material  adverse  effect on  consolidated  results of  operations or
financial position of the Company.

Note 4. Related Party Transactions

     A summary  of  related  party  transactions  included  in the  consolidated
statements  of income for each of the three years in the period  ended  December
31, 1997 is as follows:

- --------------------------------------------------------------------------------
In Millions                                           1997       1996      1995
- --------------------------------------------------------------------------------

Transportation and storage of natural gas           $  23.3    $  30.3    $ 18.0
Other operating revenues                               38.9       38.5      16.3
Operation and maintenance(a)                          106.7      108.5      90.9
Interest expense                                       51.0       34.7       0.3
- --------------------------------------------------------------------------------

(a)  Includes allocated retirement plan costs

     A summary of certain  balances due to or due from related parties  included
in the consolidated balance sheets at December 31, 1997 and 1996 is as follows:

- ----------------------------------------------------------------------
In Millions                                     1997          1996
- ----------------------------------------------------------------------
Receivables                                    $  6.2       $ 10.9
Accounts payable                                 20.5         19.3
Taxes accrued                                    68.8         53.3
- ----------------------------------------------------------------------

     Advances  Receivable-Parent  do not bear interest.  Advances are carried as
open accounts and are not segregated  between current and  non-current  amounts.
Increases and decreases in advances result from the movement of funds to provide
for operations, capital expenditures and debt payments of the Company.

Note 5. Gas Imbalances

     The  consolidated  balance sheets include  in-kind  balances as a result of
differences  in gas volumes  received  and  delivered.  At December 31, 1997 and
1996, other current assets include $12.6 million and $3.1 million, respectively,
and  other   current   liabilities   include  $9.8  million  and  $5.7  million,
respectively, related to gas imbalances.

                                       15

<PAGE>



Note 6. Income Taxes

     Income tax expense for the years ended  December  31,  1997,  1996 and 1995
consisted of the following:

- --------------------------------------------------------------------------------
In Millions                                      1997         1996         1995
- --------------------------------------------------------------------------------
Current income taxes
  Federal                                       $ 66.6       $ 34.9       $ 40.2
  State                                            6.5          4.4          4.4
                                                ------       ------       ------
    Total current income taxes                    73.1         39.3         44.6
                                                ------       ------       ------

Deferred income taxes, net
  Federal                                         12.2         36.4         31.4
  State                                            2.1          4.5          5.0
                                                ------       ------       ------
    Total deferred income taxes, net              14.3         40.9         36.4
                                                ------       ------       ------

Total income tax expense                        $ 87.4       $ 80.2       $ 81.0
                                                ======       ======       ======

- --------------------------------------------------------------------------------

     Total income tax differs  from the amount  computed by applying the federal
income tax rate of 35% to income  before  income  taxes.  The  reasons  for this
difference are as follows:

- --------------------------------------------------------------------------------
In Millions                                        1997        1996       1995
- --------------------------------------------------------------------------------
Income tax, computed at the statutory rate        $ 81.6      $ 73.2     $ 72.5
Adjustments resulting from:
  State income tax, net of federal income tax
    effect                                           5.6         5.8        6.1
  Other items, net                                   0.2         1.2        2.4
                                                  ------      ------     ------
Total income tax expense                          $ 87.4      $ 80.2     $ 81.0
                                                  ======      ======     ======

Effective tax rate                                 37.5%       38.3%       39.1%

- --------------------------------------------------------------------------------

     The tax effects of temporary  differences  that resulted in deferred income
tax assets and  liabilities,  and a description  of the  significant  items that
created these differences as of December 31, 1997 and 1996, are as follows:

- --------------------------------------------------------------------------------
In Millions                                                1997         1996
- --------------------------------------------------------------------------------
Deferred credits and other liabilities                   $  56.7      $  39.3
Natural gas transition liabilities                          27.1         42.7
Environmental clean-up liabilities                          42.0         47.8
Other                                                        7.2         20.1
                                                         -------      -------
   Total deferred income tax assets                        133.0        149.9
                                                         -------      -------

Property, plant and equipment                             (512.5)      (511.6)
Regulatory assets and deferred debits                      (65.8)       (44.0)
Natural gas transition costs                               (67.5)       (87.4)
Environmental clean-up costs                               (27.5)       (31.6)
                                                         -------      -------
  Total deferred income tax liabilities                   (673.3)      (674.6)
                                                         -------      -------

State deferred income tax, net of federal tax effect       (55.7)       (54.3)
                                                         -------      -------

Net deferred income tax liability                         (596.0)     $(579.0)
Portion classified as current
     asset (liability)                                      (4.0)        21.9
                                                          -------      ------

Noncurrent portion                                       $(592.0)     $(600.9)
                                                         ========     ========


     In 1990,  PanEnergy  established a provision for certain tax issues related
to the purchase of TEC,  which resulted in an increase in TETCO's  goodwill  and
paid-in  capital.  Following  discussions  with the  Internal Revenue Service,
PanEnergy  revised  its tax reserve and  TETCO's  related  goodwill  and paid-in
capital by $7 million and $100 million in 1996 and 1995, respectively.

                                       16

<PAGE>

                                    Preliminary Draft - For Review Purposes Only

Note 7. Property, Plant and Equipment

     A summary of property, plant and equipment by classification as of December
31, 1997 and 1996 is as follows:

- --------------------------------------------------------------------------------
In Millions                                              1997             1996
- --------------------------------------------------------------------------------

Transmission                                         $ 3,208.7        $ 3,098.7
Underground storage                                      108.6            100.9
General plant                                             52.5             57.7
Construction work in progress                             41.2             60.2
                                                     --------------------------
     Total property, plant, and equipment              3,411.0          3,317.5
Less accumulated depreciation and amortization           908.0            796.9
                                                     --------------------------
     Net property, plant and equipment               $ 2,503.0        $ 2,520.6
================================================================================

Note 8.  Financial Instruments

     In 1996, the Company received $98.6 million from the financing of the right
to  collect  certain  Order 636  natural  gas  transition  costs,  with  limited
recourse.  At December  31,  1997 and 1996,  $52.8  million  and $87.3  million,
respectively,  remained  outstanding  related to the  transition  cost  recovery
rights  and were  included  in Other  Current  Liabilities  in the  Consolidated
Balance Sheets.  In the opinion of management,  the probability that the Company
will be required to perform under the recourse provisions is remote.

     During  1997,  the  Company  terminated  its  agreement  to  sell  accounts
receivable which was entered into in 1996. At December 31, 1996, $56 million was
outstanding under this agreement.

     The  Company's  financial  instruments  include  $599.4  million and $599.4
million of Long-term Debt with an  approximate  fair value of $654.0 million and
$658.6 million as of December 31, 1997 and 1996,  respectively.  The majority of
these  estimated  fair  value  amounts  of  long-term  debt were  obtained  from
independent parties. Judgment is required in interpreting market data to develop
the  estimates  of fair  value.  Accordingly,  the  estimates  determined  as of
December  31, 1997 and 1996 are not  necessarily  indicative  of the amounts the
Company could have realized in current market exchanges.

     The fair value of other Notes Payable - Parent are not materially different
from  their  carrying  amounts  because  of  the  short-term   nature  of  these
instruments or the stated rates approximating market rates.

     The following financial instruments have no book value associated with them
and there are no fair values readily determinable since quoted market prices are
not available:  sales  agreements for trade accounts  receivables  and Order 636
natural gas transition cost recovery.  The fair values of Advances  Receivable -
Parent are not  readily  determinable  since such  amounts  are  carried as open
accounts. See Note 4, Related Party Transactions.

Note 9. Debt and Credit Facilities

     Long-term  debt  outstanding  as of December 31, 1997 and 1996 consisted of
the following:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
In  Millions                                                             Year Due           1997            1996
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>               <C>            <C>
Notes Payable-Parent
   8.50% and 8.25% at December 31, 1997 and 1996, respectively           2001-2006        $  605.0       $  605.0
Notes Payable-Other
   8% - 10 3/8%                                                         2000 - 2004          500.0          500.0
   Medium term, Series A, 7.64%-9.07%                                   1999 - 2012          100.0          100.0
Unamortized debt discount and premium, net                                                    (0.6)          (0.6)
                                                                                          -----------------------
Total long-term debt                                                                      $1,204.4       $1,204.4
=================================================================================================================
</TABLE>

     The annual  maturities of consolidated  long-term debt at December 31, 1997
were $0, $49  million,  $200  million,  $116  million and $100  million for 1998
through 2002, respectively.

                                       17

<PAGE>



     On October 1, 1996, TETCO redeemed its $150 million, 10% debentures and its
$100  million,   10  1/8%  debentures  due  2011.   TETCO  recorded  a  non-cash
extraordinary item of $16.7 million (net of income tax of $10.3 million) related
to the unamortized discount on this early retirement.

Note 10.  Commitments and Contingencies

     Future  Construction  Costs.  The Company  plans to maintain its  regulated
facilities,  and  pursue  business  expansion  of its  regulated  operations  as
opportunities arise. Projected 1998 capital and investment  expenditures for the
Company are  approximately  $156.1  million.  These  projections  are subject to
periodic review and revisions.  Actual expenditures  incurred may vary from such
estimates due to various factors,  including business  expansion  opportunities,
environmental matters and cost and availability of capital.

     Environmental.   The  Company  is  subject  to  federal,  state  and  local
regulations regarding air and water quality, hazardous and solid waste disposal,
and other environmental matters.

     TETCO is currently conducting PCB (polychlorinated biphenyl) assessment and
clean-up  programs at certain of its compressor  station sites under  conditions
stipulated  by a U.S.  Consent  Decree.  The  programs  include on- and off-site
assessment,  installation  of on-site source control  equipment and  groundwater
monitoring  wells, and on- and off-site clean-up work. TETCO expects to complete
these clean-up  programs  during 1998.  Groundwater  monitoring  activities will
continue at several sites beyond 1998.

     In 1987,  the  Commonwealth  of Kentucky  instituted  a suit in state court
against the Company,  alleging  improper disposal of PCBs at the Company's three
compressor station sites in Kentucky.  This suit is still pending.  In 1996, the
Company completed clean-up of these sites under the U.S. Consent Decree.

     At December  31, 1997 and 1996,  the  Company had accrued  liabilities  for
remaining  estimated  clean-up costs on the Company's systems which are included
in Environmental  Clean-up Liabilities in the Consolidated Balance Sheets. These
cost estimates represent gross clean-up costs expected to be incurred,  have not
been  discounted  or reduced by customer  recoveries  and do not include  fines,
penalties or  third-party  claims.  Costs to be  recovered  from  customers  are
included in the Consolidated Balance Sheets as of December 31, 1997 and 1996, as
Environmental Clean-up Costs.

     The federal and state  clean-up  programs  are not expected to interrupt or
diminish the Company's ability to deliver natural gas to customers. Based on the
Company's  experience  to date  and  costs  incurred  for  clean-up  operations,
management  believes the  resolution  of matters  relating to the  environmental
issues  discussed  above  will  not  have  a  material  adverse  effect  on  the
consolidated results of operations or financial position of the Company.

     Litigation. In December 1996, TETCO received notification that Marathon Oil
Company  (Marathon)  intended to commence  substitution  of other gas  reserves,
deliverability  and leases for those dedicated to a certain natural gas purchase
contract  (the Marathon  Contract)  with TETCO.  In TETCO's  view,  the tendered
substitute  gas  reserves,  deliverability  and  leases  are not  subject to the
Marathon  Contract;  therefore  TETCO  filed a  declaratory  judgment  action on
December  17,  1996 in the U.S.  District  Court  for the  Eastern  District  of
Louisiana  seeking  a ruling  that  Marathon's  interpretation  of the  Marathon
Contract is  incorrect.  Marathon  filed a  counterclaim  seeking a  declaratory
judgment enforcing its  interpretation of the Marathon  Contract.  On January 7,
1997,  Marathon filed an answer and a counterclaim to TETCO's  complaint seeking
declaratory judgment enforcing its interpretation of the Marathon Contract.

     On February 18, 1997,  Amerada Hess  Corporation  (Amerada  Hess)  notified
TETCO  that  it  intended  to  commence  substitution  of  other  gas  reserves,
deliverability  and leases  for those  dedicated  to its  natural  gas  purchase
contract (the Amerada Hess Contract) with TETCO. On the same date,  Amerada Hess
also filed a petition  in the  District  Court of Harris  County,  Texas,  157th
Judicial District, seeking a declaratory judgment that its interpretation of the
Amerada Hess Contract, which covers the same leases and reserves as the Marathon
Contract, is correct.  TETCO filed a declaratory judgment action with respect to
Amerada Hess' contentions in the U.S. District Court for the Eastern District of
Louisiana  on February 21, 1997.  The two actions have been  transferred  to the
judge presiding over the Marathon Contract matter.

     On September 26, 1997,  the judge  presiding  over the Marathon and Amerada
Hess  contract  matters  issued  summary  judgments  in both actions in favor of
TETCO.  Marathon and Amerada Hess  subsequently  filed  notices of appeal of the
summary  judgments.  On January 5, 1998,  TETCO  entered into an agreement  with
Marathon  settling  all  issues  associated  with  the  Marathon  Contract.  The
potential  liability of the Company  associated  with the Amerada Hess  Contract
should TETCO be  contractually  obligated to purchase natural gas based upon the
substitute gas reserves, deliverability and leases, and the effect of transition
cost  recoveries  pursuant to TETCO's  Order 636  settlement  involves  numerous
complex legal

                                       18

<PAGE>



and factual  matters  which will take a  substantial  period of time to resolve.
However,  the Company  does not believe  that  Amerada  Hess will prevail on its
appeal of the lower court's summary judgment.  Management is of the opinion that
the final  disposition of this matter will not have a material adverse effect on
the consolidated results of operations or financial position of the Company.

     The  Company  and its  subsidiaries  are also  involved  in legal,  tax and
regulatory  proceedings  before  various  courts,   regulatory  commissions  and
governmental  agencies  regarding  matters  arising  in the  ordinary  course of
business,  some of which involve  substantial  amounts.  Where appropriate,  the
Company  has made  accruals  in  accordance  with  SFAS No. 5,  "Accounting  for
Contingencies,"  in order to  provide  for such  matters.  Management  is of the
opinion  that the final  disposition  of these  matters will not have a material
adverse effect on the consolidated  results of operations or financial  position
of the Company.

     Other Commitments  and Contingencies.  In 1993,  the U.S. Department of the
Interior announced its intention to seek additional royalties from gas producers
as a result of  payments  received by such  producers  in  connection  with past
take-or-pay  settlements,  and buyouts and buydowns of gas sales  contracts with
natural gas pipelines.  The Company,  with respect to certain producer  contract
settlements,  may be contractually  required to reimburse or, in some instances,
to indemnify  producers against such royalty claims. The potential  liability of
the producers to the government  and of the pipelines to the producers  involves
complex  issues of law and fact  which are  likely to take  substantial  time to
resolve.  If required to reimburse or indemnify the producers,  the Company will
file with FERC to recover a portion of these costs from pipeline customers.

     Periodically,  the Company may become involved in contractual disputes with
natural gas transmission  customers involving potential or threatened abrogation
of contracts by the  customers,  including  for example  attempted  transfers of
contractual  obligations to less creditworthy  subsidiaries of the customers. If
the  customers  are  successful,  the  Company may not receive the full value of
anticipated benefits under the contracts.

     Management is of the opinion that these commitments and contingencies  will
not have a material adverse effect on the consolidated  results of operations or
the financial position of the Company.

     Leases. The Company utilizes assets under operating leases in several areas
of  operations.  Consolidated  rental  expense  amounted  to $9.3  million,  $11
million, and $10.5 million in 1997, 1996, and 1995, respectively. Future minimum
rental payments under the Company's  various operating leases for the years 1998
through 2002 are $8.3 million, $5.8 million, $3.1 million, $1.4 million, and $.9
million, respectively.

Note 11.  Benefit Plans

     Retirement Plan. The Company  participates in PanEnergy's  non-contributory
defined benefit retirement plan covering most employees with minimum of one year
vesting service. The plan provides retirement benefits for eligible employees of
the Company that are generally  based on an employee's  years of benefit accrual
service and highest average  eligible  earnings.  PanEnergy's  policy is to fund
amounts,  as necessary,  on an actuarial  basis to provide assets  sufficient to
meet benefits to be paid to plan members. With respect  to the entire plan, the
fair value of the plan assets of $747.8 million and $ 857.5 million at December
31, 1997 and 1996, respectively, exceeded the actuarially computed present
value of the vested and non-vested accumulated benefit obligations of $205.6
million and $384.4 million at December 31, 1997 and 1996, respectively.



Assumptions  used in the PanEnergy's  pension and other  postretirement benefits
accounting include:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
Percent (%)                                                1997          1996         1995
- ------------------------------------------------------------------------------------------
<S>                                                       <C>           <C>          <C>
Discount rate                                              7.25          7.50         7.50
Salary increase                                            4.75          5.00         5.00
Expected long-term rate of return on plan assets           9.25          9.50         9.50
Assumed tax rate, where applicable                        39.60         39.60        39.60
- ------------------------------------------------------------------------------------------
</TABLE>


     The Company's net periodic pension benefit, as allocated by PanEnergy, was
$3 million, $2.8 million and $2.2 million for the years ended December 31, 1997,
1996 and 1995, respectively.


                                       19

<PAGE>




     PanEnergy  also  sponsors,  and the  Company  participates  in, an employee
savings plan which covers substantially all employees. The Company expensed plan
contributions  of $3.8 million,  $3.7 million and $3.6 million in 1997, 1996 and
1995, respectively.

     Other Postretirement  Benefits. The Company, in conjunction with PanEnergy,
provides certain health care and life insurance  benefits for retired  employees
on a contributory and noncontributory basis. Employees become eligible for these
benefits if they have met certain age and service requirements as defined in the
plans.

     The Company  accrues such benefit costs over the active  service  period of
employees to the date of full eligibility for the benefits. The net unrecognized
transition obligation, resulting from the implementation of accrual accounting,
is being amortized over approximately 20 years. With respect to the entire plan,
the fair value of the plan assets was $121.7 million and $97.7 million at
December 31, 1997 and 1996, respectively, and the accumulated post retirement
benefit obligation was $256.2 million and $232.7 million at December 31, 1997
and 1996, respectively.




     It is  the  Company's  and  PanEnergy's  general  policy  to  fund  accrued
postretirement  health care costs.  PanEnergy's  retiree life  insurance plan is
fully funded based on actuarially-determined requirements.

     The Company's net periodic  postretirement  benefit  cost,  as  allocated
by  PanEnergy, was $6.3 million, $6.9 million and $7.2 million for the years
ended  December 31, 1997, 1996 and 1995, respectively.


     The assumed  health  care cost trend rate used to  estimate  postretirement
benefits  was 6.5% in 1997.  This  rate is  expected  to  decrease,  with a 5.5%
ultimate trend rate expected to be achieved by 1999. The effect of a 1% increase
in the assumed  health care cost trend rate for each future year would result in
a $0.3 million increase in the annual aggregate  postretirement benefit cost and
a $4.6  million  increase  in  PanEnergy's  accumulated  postretirement  benefit
obligation attributable to the Company at December 31, 1997.

                                       20

<PAGE>



Note 12. Quarterly Financial Data (Unaudited)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
                                          First        Second          Third        Fourth
In Millions                              Quarter       Quarter        Quarter       Quarter         Total
- ----------------------------------------------------------------------------------------------------------

<S>                                      <C>           <C>            <C>           <C>            <C>
1997
Operating revenues                       $ 242.6       $ 225.4        $ 221.5       $ 234.3        $ 923.8
Operating income                            89.8          76.1           87.6          84.7          338.2
Net income                                  39.0          30.6           38.3          37.7          145.6

1996
Operating revenues                       $ 239.2       $ 221.8        $ 220.5       $ 232.1        $ 913.6
Operating income                            85.1          76.6           80.4          78.5          320.6
Income before extraordinary item            34.5          29.8           32.3          32.4          129.0
Net income                                  34.5          29.8           32.3          15.7          112.3

- ----------------------------------------------------------------------------------------------------------
</TABLE>

     Amounts  reported on a quarterly  basis are not  necessarily  indicative of
amounts  expected  for the  respective  years  due to the  effects  of  seasonal
temperature variations on energy consumption.

                                       21

<PAGE>



Independent Auditors' Report

Texas Eastern Transmission Corporation


     We have audited the accompanying consolidated balance sheet of Texas
Eastern Transmission Corporation (the Company) as of December
31, 1997, and the related  consolidated statements  of income, common
stockholder's equity, and cash flows for the year then ended. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on the  financial statements  based on
our audit. The consolidated financial statements  of the Company for the years
ended December 31, 1996 and 1995 were audited by other auditors whose  report,
dated January 16,  1997, expressed an unqualified opinion on those financial
statements.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material  respects, the financial position of the
Company as of December 31, 1997, and the results of their operations and their
cash flows for the year then ended in conformity with generally accepted
accounting principles.



Deloitte & Touche LLP
Charlotte, North Carolina
February 13, 1998


                                       22


<PAGE>


                          Independent Auditors' Report
                          ----------------------------

The Board of Directors
Texas Eastern Transmission Corporation:



     We have audited the accompanying consolidated balance sheet of Texas
Eastern Transmission Corporation as of December 31, 1996, and the related
consolidated statements  of income, common stockholder's equity, and cash flows
for the years ended December 31, 1996 and 1995. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on the consolidated  financial
statements  based on our audits.


     We conducted our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Texas
Eastern Transmission Corporation as of December 31, 1996, and the results of
their operations and their cash flows for the years ended December 31, 1996 and
1995 in conformity with generally accepted accounting principles.



/s/ KPMG Peat Marwick LLP
Houston, Texas
January 16, 1997



                                       23

<PAGE>


Responsibility for Financial Statements

     The financial  statements of Texas Eastern  Transmission  Corporation  (the
Company) are prepared by management,  which is responsible  for their  integrity
and  objectivity.  The  statements  are prepared in  conformity  with  generally
accepted  accounting  principles  appropriate in the circumstances to reflect in
all material  respects the substance of events and transactions  which should be
included.  The other  information  in the annual report is  consistent  with the
financial statements.  In preparing these statements,  management makes informed
judgments and estimates of the expected effects of events and transactions  that
are currently being reported.

     The Company's system of internal  accounting control is designed to provide
reasonable  assurance that assets are safeguarded and  transactions are executed
according to  management's  authorization.  Internal  accounting  controls  also
provide reasonable  assurance that transactions are recorded  properly,  so that
financial  statements can be prepared according to generally accepted accounting
principles.  In addition,  the Company's  accounting controls provide reasonable
assurance that errors or irregularities which could be material to the financial
statements are prevented or are detected by employees  within a timely period as
they perform their assigned  functions.  The Company's  accounting  controls are
continually reviewed for effectiveness. In addition, written policies, standards
and  procedures,  and a strong  internal  audit  program  augment the  Company's
accounting controls.



Jeffrey L. Boyer
Vice President and Principal Accounting Officer



                                       24
<PAGE>



Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure.

     The  Company  filed a report  on Form  8-K on July 7,  1997  under  Item 4,
Changes in Registrant's Certifying Accountant.


                                    PART IV.

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)  Consolidated   Financial  Statements,   Supplemental   Financial  Data  and
     Supplemental  Schedules  included in Part II of this  annual  report are as
     follows:

         Consolidated Financial Statements
           Consolidated  Statements  of Income for the Years Ended  December
           31, 1997, 1996 and 1995
           Consolidated  Statements  of  Cash  Flows  for  the  Years  Ended
           December 31, 1997, 1996 and 1995
           Consolidated  Balance  Sheets as of  December  31,  1997 and 1996
           Consolidated  Statements of Common  Stockholders'  Equity for the
           Years Ended December 31, 1997, 1996 and 1995
           Notes to Consolidated Financial Statements

         Quarterly  Financial  Data  (unaudited)  (included  in  Note 12 to the
         Consolidated Financial Statements)

         All  schedules  are omitted  because of the  absence of the  conditions
         under which they are  required or because the required  information  is
         included in the financial statements or notes thereto.

(b)  Reports on Form 8-K

     No reports on Form 8-K were filed during the fourth quarter of 1997.

(c)  Exhibits - See Exhibit Index immediately following the signature page.
















                                       25


<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



Date: March 27, 1998                     TEXAS EASTERN TRANSMISSION CORPORATION
                                                      (Registrant)


                                         By____________________________________
                                                      Richard J. Osborne
                                                Senior Vice President and Chief
                                                Financial Officer






     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the date indicated.


     (i)  Principal executive officer:
          Fred J. Fowler
          President and Director


     (ii) Principal financial officer:
          Richard J. Osborne
              Senior Vice President and Chief Financial Officer


     (iii)Principal accounting officer:
          Jeffrey L. Boyer
              Vice President and Principal Accounting Officer


     (iv) A majority of the Directors:
          Paul M. Anderson
          Paul F. Ferguson, Jr.


Date: March 27, 1998


     Richard J. Osborne, by signing his name hereto, does hereby sign this
document on behalf of the registrant and on behalf of each of the above-named
persons pursuant to a power of attorney duly executed by the registrant and such
persons, filed with the Securities and Exchange Commission as an exhibit hereto.


                                             By_________________________________
                                                       Richard J. Osborne
                                                 Senior Vice President and Chief
                                                 Financial Officer












                                     26


<PAGE>

                                    EXHIBIT INDEX

     Exhibits filed herewith are designated by an asterisk (*). All exhibits not
so designated  are  incorporated  by reference to a prior filing,  as indicated.

<TABLE>
<CAPTION>
============================================================================================================
Exhibit Number       Description                    Originally Filed as Exhibit           Exhibit Number
- ------------------------------------------------------------------------------------------------------------
<S>                  <C>                            <C>                                  <C>
3.01                 Restated Certificate of        3.1 to Form 10-Q of TETCO for         1-4456
                     Incorporation of Texas         quarter ended September 30, 1993
                     Eastern Transmission
                     Corporation dated October
                     25, 1993

3.02                 By-Laws of Texas Eastern       3.2 to Form 10-Q of TETCO for         1-4456
                     Transmission Corporation as    quarter ended September 30, 1993
                     adopted on August 17, 1993

12                   Computation of Ratio of
                     Earnings to Fixed Charges

23.1                 Consent of Deloitte &
                     Touche LLP

23.2                 Consent of KPMG Peat
                     Marwick LLP

*24.1                Power of Attorney authorizing
                     Richard J. Osborne and others
                     to sign the annual report on
                     behalf of the registrant and
                     certain of its directors and
                     officers.

*24.2                Certified copy of resolution of
                     the Board of Directors of the
                     registrant authorizing power of
                     attorney.

*27                  Financial Data Schedule for
                     December 31, 1997

=============================================================================================================
</TABLE>


                                       27



<PAGE>


                                                                  Exhibit 12
                     TEXAS EASTERN TRANSMISSION CORPORATION
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                             (Dollars In Millions)


<TABLE>
<CAPTION>


                                                           12 Months Ended
                           --------------------------------------------------------------
                               Dec 31,       Dec 31,      Dec 31,     Dec 31,     Dec 31,
                                1997          1996         1995        1994        1993
                               -------       -------      -------     -------     -------
<S>                            <C>           <C>          <C>         <C>         <C>
Earnings Before Income Taxes   $233.0        $209.2       $207.2      $212.9      $101.1
Fixed Charges                   114.6         118.7         93.2        83.0       117.7

                               -------       -------      -------     -------     -------
       Total                   $347.6        $327.9       $300.4      $295.9      $218.8
                               =======       =======      =======     =======     =======

Fixed Charges
    Interest on debt           $111.8        $115.4       $ 90.2      $ 80.0      $114.7
    Interest component of
       rentals                    2.8           3.3          3.0         3.0         3.0
                               -------       -------      --------    --------    -------
       Fixed Charges           $114.6        $118.7       $ 93.2      $ 83.0      $117.7
                               =======       =======      ========    =======    =======
Ratio of Earnings to Fixed
Charges                           3.0           2.8          3.2         3.6         1.9


</TABLE>




                                                                EXHIBIT NO. 23.1

                         CONSENT OF INDEPENDENT AUDITORS

     We consent to the incorporation by reference in Registration Statement No.
33-67690 of Texas Eastern Transmission Corporation on Form S-3 of our report
dated February 13, 1998, appearing in this Form 10-K of Texas Eastern
Transmission Corporation for the year ended December 31, 1997.




                                                     DELOITTE & TOUCHE LLP

Charlotte, North Carolina
March 27, 1998


<PAGE>






                                                           EXHIBIT 23.2

                           INDEPENDENT AUDITOR'S CONSENT


The Board of Directors
Texas Eastern Transmission Corporation:

       We consent to incorporation by reference in the registration statement
(No. 33-67690) on Form S-3 of Texas Eastern Transmission Corporation of our
report dated January 16, 1997, relating to the consolidated balance sheet of
Texas Eastern Transmission Corporation and Subsidiaries as of December 31, 1996,
and the related consolidated statements of income, common stockholder's equity,
and cash flows for each of the years ended December 31, 1996 and 1995, which
report appears in the December 31, 1997 annual report on Form 10-K of Texas
Eastern Transmission Corporation.

                              KPMG PEAT MARWICK LLP
Houston, Texas
March 27, 1998


                 TEXAS EASTERN TRANSMISSION CORPORATION

                           POWER OF ATTORNEY
                           -----------------

                            FORM 10-K

             Annual Report Pursuant to Section 13 or 15(d)
                 of the Securities Exchange Act of 1934
              For the fiscal year ended December 31, 1997
                             (Annual Report)

     The undersigned Texas Eastern Transmission Corporation, a Delaware
corporation and certain of its officers and/or directors, do each hereby
constitute and appoint Richard J. Osborne, W. Edward Poe, Jr. and Jeffrey L.
Boyer, and each of them, to act as attorneys-in-fact for and in the respective
names, places, and stead of the undersigned, to execute, seal, sign and file
with the Securities and Exchange Commission the Annual Report of said Texas
Eastern Transmission Corporation on Form 10-K and any and all amendments
thereto, hereby granting to said attorneys-in-fact, and each of them, full
power and authority to do and perform all and every act and thing whatsoever
requisite, necessary, or proper to be done in and about the premises, as fully
to all intents and purposes as the undersigned, or any of them, might or could
do if personally present, hereby ratifying and approving the acts of said
attorneys-in-fact.

     Executed the 18th day of March, 1998.


                 TEXAS EASTERN TRANSMISSION CORPORATION


                       By (Signature of Fred J. Fowler)
                          -----------------------------------
                          Fred J. Fowler
                          President
<PAGE>


(Signature of Fred J. Fowler)                President
- -------------------------------              (Principal Executive Officer and
    Fred J. Fowler                           Director

(Signature of Richard J. Osborne)            Senior Vice President and Chief
- -------------------------------              Financial Officer (Principal
    Richard J. Osborne                       Financial Officer)

(Signature of Jeffrey L. Boyer)              Vice President and Principal
- -------------------------------              Accounting Officer
    Jeffrey L. Boyer

(Signature of Paul M. Anderson)              (Director)
- -------------------------------
    Paul M. Anderson

(Signature of Paul F. Ferguson, Jr.)         (Director)
- -------------------------------
    Paul F. Ferguson, Jr.


<PAGE>





                Certified Copy of Resolutions Adopted by
             Unanimous Written to Action Without a Meeting
                      of the Board of Directors of
                 Texas Eastern Transmission Corporation
                        Effective March 16, 1998


     FURTHER RESOLVED, That the Power of Attorney as presented to and
executed by the Directors in connection with the execution of this written
consent be, and hereby is, approved in form and content for purposes of
filing the Form 10-K Annual Report for the year ended December 31, 1997
with the Securities and Exchange Commission

                            *  *  *  *  *  *

     I do hereby certify that the above is a full, true and complete extract
from a unanimous written consent to action without a meeting of the Board of
Directors of Texas Eastern Transmission Corporation, effective March 16, 1997


     IN WITNESS WHEREOF, I have hereunto set my hand affixed the Corporate Seal
of said Texas Eastern Transmission Corporation this 27th day of March, 1998.


                                           (Signature of Robert T. Lucas III)
                                           ----------------------------------
                                                  Robert T. Lucas III
                                                  Assistant Secretary


[SEAL]




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
Texas Eastern  Transmission  Corporation Annual Report on Form 10-K for the year
ended  December  31, 1997 and is  qualified in its entirety by reference to such
financial statements.
</LEGEND>
<CIK>                                      0000097432
<NAME>                                     TEXAS EASTERN TRANSMISSION CORPORATION
<MULTIPLIER>                               1,000
        
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                   80,600
<ALLOWANCES>                                         0
<INVENTORY>                                     14,300
<CURRENT-ASSETS>                               193,400
<PP&E>                                       3,411,000
<DEPRECIATION>                                 908,000
<TOTAL-ASSETS>                               4,249,800
<CURRENT-LIABILITIES>                          302,700
<BONDS>                                      1,204,400
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   1,807,400
<TOTAL-LIABILITY-AND-EQUITY>                 4,249,800
<SALES>                                              0
<TOTAL-REVENUES>                               923,800
<CGS>                                                0
<TOTAL-COSTS>                                  401,600
<OTHER-EXPENSES>                               184,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             115,600
<INCOME-PRETAX>                                348,600
<INCOME-TAX>                                    87,400
<INCOME-CONTINUING>                            145,600
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   145,600
<EPS-PRIMARY>                                        0<F1>
<EPS-DILUTED>                                        0<F1>
<FN>
<F1>Not   meaningful   since  Texas  Eastern   Transmission   Corporation  is  a
wholly-owned subsidiary.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission