TEXAS GAS TRANSMISSION CORP
10-K, 1998-03-27
NATURAL GAS TRANSMISSION
Previous: TEXAS EASTERN TRANSMISSION CORP, 10-K, 1998-03-27
Next: THERMO ELECTRON CORP, SC 13D/A, 1998-03-27



                                                              
                               
       UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549
                               
                           FORM 10-K
                               

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
    For the fiscal year ended December 31, 1997
                               
                              or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES  EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
    For the transition period from _________ to____________

    Commission file number    1-4169


              TEXAS GAS TRANSMISSION CORPORATION
    (Exact name of registrant as specified in its charter)

            Delaware                           61-0405152
  (State or other jurisdiction of           (I.R.S. Employer
  incorporation or organization)            Identification No.)

  3800 Frederica Street, Owensboro, Kentucky     42301
  (Address of principal executive offices)     (Zip Code)

   Registrant's telephone number, including area code:  (502) 926-8686
   Securities registered pursuant to Section 12(b) of the Act:  None
   Securities registered pursuant to Section 12(g) of the Act:  None

   Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or  for  such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X     No  ____

    State the aggregate market value of the voting stock  held
by  nonaffiliates  of  the registrant.  The  aggregate  market
value  shall  be computed by reference to the price  at  which
stock  was sold, or the average bid and asked prices  of  such
stock, as of a specified date within 60 days prior to the date
of filing.  None

    Indicate the number of shares outstanding of each  of  the
registrant's  classes  of  common  stock,  as  of  the  latest
practicable date.   1,000 shares as of February 20, 1998

    REGISTRANT  MEETS  THE CONDITIONS  SET  FORTH  IN  GENERAL
INSTRUCTION  I(1)(a)  AND (b) OF FORM 10-K  AND  IS  THEREFORE
FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT.

<PAGE>
                       TABLE OF CONTENTS
                        1997 FORM 10-K
       TEXAS GAS TRANSMISSION CORPORATION AND SUBSIDIARY


                                                                 Page

                            Part I

Item 1.  Business ................................................  3
Item 2.  Properties ..............................................  7
Item 3.  Legal Proceedings .......................................  7

                            Part II

Item 5.  Market for Registrant's Common Equity and Related
           Stockholder Matters ...................................  8
Item 7.  Management's Narrative Analysis of the Results of
           Operations ............................................  8
Item 8.  Financial Statements and Supplementary Data ............. 12
Item 9.  Disagreements on Accounting and Financial Disclosure..... 34

                            Part IV

Item 14. Exhibits, Financial Statement Schedules and Reports
           on Form 8-K ........................................... 34
<PAGE>

                            Part I

Item 1.  Business.
                            GENERAL

    Effective  May 1, 1997, Texas Gas Transmission Corporation
and  its  wholly  owned  subsidiary,  TGT  Enterprises,  Inc.,
(collectively,  the Company) became a wholly owned  subsidiary
of  Williams Interstate Natural Gas Systems, Inc., which is  a
wholly  owned  subsidiary  of  The  Williams  Companies,  Inc.
(Williams).   Prior to May 1, 1997, the Company was  a  wholly
owned subsidiary of Williams.  As used herein, Williams refers
to  The  Williams  Companies, Inc., together with  its  wholly
owned subsidiaries, unless the context otherwise requires.

    Effective  May 1, 1995, the Company became a wholly  owned
subsidiary of Williams.  Prior to that date, the Company was a
wholly  owned subsidiary of Transco Gas Company, which  was  a
wholly owned subsidiary of Transco Energy Company (Transco).

    In  December  1994, Transco and Williams  entered  into  a
merger agreement pursuant to which Williams would acquire  the
entire  equity  interest of Transco.  Pursuant to  the  merger
agreement,  on January 18, 1995, Williams agreed  to  purchase
for  cash  approximately 60 percent of  Transco's  outstanding
common stock as a first step in the acquisition.  The exchange
of  the  remainder of the outstanding shares of Transco common
stock  for Williams common stock occurred on May 1, 1995.   On
that  date,  Transco  paid as a dividend to  Williams  all  of
Transco's interest in the Company.

    The  Company  is  an interstate natural  gas  transmission
company which owns and operates a natural gas pipeline  system
originating in the Louisiana Gulf Coast area and in East Texas
and  running  generally  north  and  east  through  Louisiana,
Arkansas, Mississippi, Tennessee, Kentucky, Indiana  and  into
Ohio,  with  smaller diameter lines extending  into  Illinois.
The  Company's direct market area encompasses eight states  in
the  South  and Midwest, and includes the Memphis,  Tennessee;
Louisville,  Kentucky;  Cincinnati  and  Dayton,   Ohio;   and
Indianapolis,  Indiana metropolitan areas.  The  Company  also
has   indirect   market  access  to  the   Northeast   through
interconnections with unaffiliated pipelines.
                               
                               
                   TRANSPORTATION AND SALES

    At  December  31,  1997, the Company's  system,  having  a
mainline delivery capacity of approximately 2.8 billion  cubic
feet (Bcf) of gas per day, was composed of approximately 6,000
miles  of  mainline and branch transmission pipelines  and  32
compressor stations having a sea-level-rated capacity totaling
approximately 549,000 horsepower.
<PAGE>
     The   Company  owns  and  operates  natural  gas  storage
reservoirs in 10 underground storage fields located on or near
its pipeline system and/or market areas.  The storage capacity
of  the Company's certificated storage fields is approximately
177  Bcf  of gas.  The Company owns a majority of its  storage
gas which it uses, in part to meet operational balancing needs
on  its  system,  in  part  to meet the  requirements  of  the
Company's  firm  and interruptible storage customers,  and  in
part  to  meet  the requirements of the Company's  "no-notice"
transportation  service, which allows the Company's  customers
to  temporarily  draw from the Company's  storage  gas  to  be
repaid  in-kind during the following summer season.   A  large
portion of the gas delivered by the Company to its market area
is  used for space heating, resulting in substantially  higher
daily requirements during winter months.

    In  1997,  the  Company transported gas  to  customers  in
Louisiana,   Arkansas,   Mississippi,   Tennessee,   Kentucky,
Indiana,  Illinois and Ohio and to Northeast customers  served
indirectly  by  the  Company.  Gas  was  transported  for  110
distribution  companies  and  municipalities  for  resale   to
residential,  commercial and industrial users.  Transportation
services   were   provided  to  approximately  20   industrial
customers located along the system.  At December 31, 1997, the
Company  had  transportation contracts with approximately  588
shippers.    Transportation  shippers   include   distribution
companies,   municipalities,  intrastate   pipelines,   direct
industrial   users,  electrical  generators,   marketers   and
producers.   The  largest customer of  the  Company  in  1997,
Proliance Energy, accounted for approximately 12.4 percent  of
total  operating revenues.  No other customers  accounted  for
more  than 10 percent of total operating revenues during 1997.
The  Company's firm transportation and storage agreements  are
generally  long-term agreements with various expiration  dates
and  account for the major portion of the Company's  business.
Additionally,  the Company offers interruptible transportation
and storage services under agreements that are generally short
term.


                     OPERATING STATISTICS

    The  following table summarizes the Company's total system
transportation  volumes for the periods  shown  (expressed  in
trillion British thermal units [TBtu]):

                                          Year Ended December 31,
                                        1997      1996        1995

Transportation Volumes                  773.6     794.5      693.3

Average Daily Transportation Volumes:     2.1       2.2        1.9
Average Daily Firm Reserved Capacity:     2.2       2.1        2.0

<PAGE>
                               
                      REGULATORY MATTERS

    The Company is subject to regulation by the Federal Energy
Regulatory Commission (FERC) under the Natural Gas Act of 1938
(Natural Gas Act) and under the Natural Gas Policy Act of 1978
(NGPA),  and as such, its rates and charges for transportation
of   natural   gas  in  interstate  commerce,  the  extension,
enlargement  or abandonment of facilities, and its accounting,
among  other things, are subject to regulation.  As necessary,
the  Company files with the FERC changes in its transportation
and  storage rates and charges designed to allow it to recover
fully  its costs of providing service to its interstate system
customers, including a reasonable rate of return.

   The Company is also subject to regulation by the Department
of Transportation under the Natural Gas Pipeline Safety Act of
1968  with  respect  to  safety requirements  in  the  design,
construction, operation and maintenance of its interstate  gas
transmission facilities.

Regulatory Matters

    The Company's rates are established primarily through  the
FERC  ratemaking process.  Key determinants in the  ratemaking
process   are  (1)  costs  of  providing  service,   including
depreciation rates, (2) allowed rate of return, including  the
equity  component of the Company's capital structure, and  (3)
volume throughput assumptions.  The allowed rate of return  is
determined by the FERC in each rate case.  Rate design and the
allocation  of  costs between the demand and  commodity  rates
also impact profitability.

    On  April 30, 1997, the Company filed a general rate  case
(Docket  No. RP97-344) effective November 1, 1997, subject  to
refund.   This  rate case reflects a requested annual  revenue
increase of approximately $70.9 million, based on filed rates,
primarily attributable to increases in the utility rate  base,
operating expenses and rate of return and related taxes.

    The  Company, FERC staff, and intervenors have  reached  a
proposed settlement of the case which was filed with the  FERC
on  March  20,  1998.   The Company has provided  an  adequate
reserve for amounts, including interest, which may be refunded
to customers.

    For  discussion of other regulatory matters affecting  the
Company,  see  Note  C  of  Notes  to  Consolidated  Financial
Statements contained in Item 8 hereof.

Environmental Matters

    The  Company  is subject to extensive federal,  state  and
local  environmental  laws and regulations  which  affect  the
Company's operations related to the construction and operation
of its pipeline facilities.  For a complete discussion of this
issue,   see  Note  C  of  Notes  to  Consolidated   Financial
Statements contained in Item 8 hereof.


                          COMPETITION

    The  FERC  continues  to regulate interstate  natural  gas
pipeline  companies pursuant to the Natural Gas  Act  and  the
<PAGE>

NGPA.  However, competition has led to a buyers' market in the
natural  gas  industry  for both the  commodity  and  pipeline
capacity.  This market is characterized by a shifting customer
base  from  local  distribution  companies  to  marketers  and
producers  and an increased reliance by customers on  capacity
obtained  through the release market.  Low growth  in  demand,
excess  supply,  and  an  over-abundance  of  annual  pipeline
capacity  have  all contributed to the current situation.   In
addition, future load growth is expected to occur primarily in
price-sensitive  markets which will limit gas price  increases
to  the  price of competing fuels.  This problem is compounded
by  the fact that large volumes of natural gas reserves  found
in   western  Canada,  previously  confined  to  low   growth,
competitive  areas of North America, appear now to  be  headed
for  the  Chicago, Illinois area and the Northeast portion  of
the  United  States  where there is already adequate  pipeline
capacity  and growing supply access due to increased  drilling
activity in the Gulf of Mexico states.

   When restructured tariffs became effective under FERC Order
636, all suppliers of natural gas were able to compete for any
gas  markets  capable of being served by the  pipelines  using
nondiscriminatory  transportation  services  provided  by  the
pipelines.   As  the FERC Order 636 regulated environment  has
matured,   many  pipelines  have  faced  reduced   levels   of
subscribed capacity as contractual terms expire and  customers
opt  for  alternative  sources  of  transmission  and  related
services.  This issue is known as "capacity turnback"  in  the
industry.

   The Company is continuing to work diligently to replace any
and  all markets made available by capacity turnback, as  well
as to pursue new markets.  During 1997, the Company remarketed
all   capacity  that  was  turned  back  without   significant
discounting and has either renegotiated, extended, or  renewed
contracts  for  over  90 percent of the  capacity  subject  to
turnback  in  1998.   The  Company anticipates  that  it  will
continue to be able to remarket all future capacity subject to
turnback.


                     OWNERSHIP OF PROPERTY

   The Company's pipeline system is owned in fee, with certain
portions, such as the offshore areas, being held jointly  with
third   parties.   However,  a  substantial  portion  of   the
Company's  system  is constructed and maintained  pursuant  to
rights-of-way, easements, permits, licenses or consents on and
across  property  owned  by  others.   The  majority  of   the
Company's  compressor  stations, with appurtenant  facilities,
are  located in whole or in part on lands owned in fee by  the
Company,  with  a  few  sites held under long-term  leases  or
permits  issued  or  approved by public authorities.   Storage
facilities are either owned or contracted for under  long-term
leases.
                               
                               
                      EMPLOYEE RELATIONS

    The  Company  had 942 employees as of December  31,  1997.
Certain  of  those  employees were  covered  by  a  collective
bargaining   agreement.   A  favorable  relationship   existed
between management and labor during the period.

    As  discussed in Note F of Notes to Consolidated Financial
Statements contained in Item 8 hereof, approximately 9 percent
of  the Company's employees elected to retire in 1995 under an
early retirement program offered by the Company.
<PAGE>

    The  International Chemical Workers Council of the  United
Food and Commercial Workers Union Local 187 represents 182  of
the  Company's  435  field operating employees.   The  current
collective bargaining agreement between the Company and  Local
187 expires on October 31, 1998.

   The Company has a non-contributory pension plan and various
other  plans which provide regular active employees with group
life,  hospital  and  medical benefits as well  as  disability
benefits and savings benefits.  Officers and directors who are
full-time employees may participate in these plans.


                  FORWARD-LOOKING INFORMATION

      Certain  matters  discussed in  this  report,  excluding
historical  information,  include forward-looking  statements.
Although  the Company believes such forward-looking statements
are based on reasonable assumptions, no assurance can be given
that  every  objective will be reached.  Such  statements  are
made in reliance on the safe harbor protections provided under
the Private Securities Litigation Reform Act of 1995.

      As  required by such Act, the Company hereby  identifies
the  following  important  factors  that  could  cause  actual
results  to  differ  materially from  any  results  projected,
forecasted,  estimated or budgeted by the Company in  forward-
looking  statements:  (i)  risks and uncertainties related  to
changes  in general economic conditions in the United  States,
availability  and  cost  of  capital,  changes  in  laws   and
regulations  to  which the Company is subject, including  tax,
environmental  and  employment laws and regulations,  and  the
cost  and  effects  of  legal  and administrative  claims  and
proceedings  against  the  Company or  which  may  be  brought
against the Company; (ii)  risks and uncertainties related  to
the  impact of future federal and state regulation of business
activities,  including  allowed  rates  of  return,  and   the
resolution of other matters discussed herein; and (iii)  risks
and  uncertainties related to the ability to develop  expanded
markets  as  well as maintain existing markets.  In  addition,
future  utilization of pipeline capacity will depend on energy
prices, competition from other pipelines and alternate  fuels,
the   general   level  of  natural  gas  demand  and   weather
conditions,  among other things.  Further,  gas  prices  which
directly  impact  transportation  and  operating  profits  may
fluctuate in unpredictable ways.


Item 2.  Properties.

   See "Item 1.  Business."


Item 3.  Legal Proceedings.

     For   a   discussion  of  the  Company's  current   legal
proceedings,  see  Note  C of Notes to Consolidated  Financial
Statements contained in Item 8 hereof.
                               
<PAGE>                               
                            PART II


Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters.

   (a) and (b) As of December 31, 1997, all of the outstanding
shares  of  the Company's common stock are owned  by  Williams
Interstate   Natural  Gas  Systems,  Inc.,  a   wholly   owned
subsidiary  of Williams.  The Company's common  stock  is  not
publicly  traded  and there exists no market for  such  common
stock.


Item 7.  Management's Narrative Analysis of the Results of
         Operations
                               
                         Introduction

    As  discussed in Note A of Notes to Consolidated Financial
Statements  contained  in  Item  8  hereof,  the  Company  was
acquired   by  Williams  through  a  merger  of  a   Williams'
subsidiary  and  Transco, effective  May  1,  1995.   Williams
became a majority owner of Transco effective January 18, 1995,
at  which date the effects of the acquisition were pushed down
and  recorded  on the books and records of the  Company.   The
purchase  price allocation to the Company primarily  consisted
of  an  allocation of approximately $257 million to  property,
plant  and  equipment and adjustments to deferred taxes  based
upon the book basis of the net assets recorded as a result  of
the  acquisition.  Property, plant and equipment  at  December
31,  1997, includes an aggregate of approximately $430 million
related to amounts in excess of the original cost of regulated
facilities,   as   a  result  of  the  Williams'   and   prior
acquisitions.  This amount is being amortized over  40  years,
the estimated remaining useful lives of the assets at the date
of   acquisition,  at  approximately  $11  million  per  year.
Current  FERC  policy does not permit the Company  to  recover
through its rates amounts in excess of original cost.

Effect of Inflation

    The  Company generally has experienced increased costs  in
recent  years due to the effect of inflation on  the  cost  of
labor,  materials  and  supplies,  and  property,  plant   and
equipment.  A portion of the increased labor and materials and
supplies  cost  can  directly affect income through  increased
maintenance  and  operating costs.  The cumulative  impact  of
inflation  over  a number of years has resulted  in  increased
costs  for current replacement of productive facilities.   The
majority  of  the Company's property, plant and equipment  and
inventory  is  subject  to  ratemaking  treatment,  and  under
current  FERC  practices, recovery is  limited  to  historical
costs.   While  amounts in excess of historical cost  are  not
recoverable under current FERC practices, the Company believes
it  will  be  allowed to recover and earn a  return  based  on
increased  actual cost incurred when existing  facilities  are
replaced.   Cost  based regulation along with competition  and
other  market  factors limit the Company's  ability  to  price
services or products based upon inflation's effect on costs.
<PAGE>

Year 2000 Compliance

    Williams  has  initiated  an  enterprise-wide  project  to
address  the  year  2000 compliance issue for  all  technology
hardware and software, external interfaces with customers  and
suppliers,   operations   process  control,   automation   and
instrumentation systems, and facility items.   The  assessment
phase  of this project as it relates to the Company should  be
substantially  complete by the end of  the  first  quarter  of
1998.   Necessary  conversion and replacement activities  will
begin  in  1998  and  continue through mid-1999.   Testing  of
systems  has  begun and will continue throughout the  process.
Williams  has  initiated a formal communications process  with
other companies with which Williams' systems interface or rely
on  to  determine  the  extent to which  those  companies  are
addressing  their  year  2000  compliance.   Where  necessary,
Williams will be working with those companies to mitigate  any
material adverse effect on Williams.

    Williams  expects  to utilize both internal  and  external
resources  to complete this process.  Existing resources  will
be  redeployed and previously planned system replacements will
be  accelerated  during  this time.  Costs  incurred  for  new
software and hardware purchases will be capitalized and  other
costs  will  be  expensed as incurred.  The Company  considers
costs  associated with the year 2000 compliance to be  prudent
costs  incurred  in  the  ordinary  course  of  business  and,
therefore,  recoverable through rates.  While the total  costs
of  this  project  are  still  being  evaluated,  the  Company
estimates  that  external costs, excluding previously  planned
system  replacements, necessary to complete the project within
the  schedule described will be immaterial.  The costs of  the
project  and  the  completion dates are based on  management's
best   estimates,   which  were  derived  utilizing   numerous
assumptions   of  future  events,  including   the   continued
availability  of  certain resources,  third  party  year  2000
compliance modification plans, and other factors.   There  can
be  no  guarantee that these estimates will be  achieved,  and
actual results could differ materially from these estimates.

               Financial Analysis of Operations
                               
    The  Company's gas sales result from requirements to  meet
its  pre-Order 636 gas purchase commitments, which are managed
by  the  Company's  gas marketing affiliate,  Williams  Energy
Services   Company,  as  exclusive  agent  for  the   Company.
Although  the  sales and purchase commitments  remain  in  the
Company's name, their management and any associated profit  or
loss  is  solely the responsibility of the agent.   Therefore,
the  resulting  sales  and purchases have  no  impact  on  the
Company's results of operations.

1997 Compared to 1996

   Operating income was $2.9 million higher for the year ended
December  31, 1997, than for 1996.  The increase in  operating
income was primarily attributable to favorable resolutions  in
1997   of  certain  contractual  and  regulatory  issues   and
efficiency  gains,  substantially  offset  by  favorable  1996
adjustments to rate refund accruals and lower revenue from gas
processing.   Compared to 1996, net income  was  $3.0  million
lower, due primarily to lower interest on advances to Williams
and higher effective income tax rates, partially offset by the
changes to operating income discussed above.
<PAGE>
     Operating  revenues  decreased  $41.4  million  primarily
attributable to lower gas sales, lower gas processing revenues
and  lower transportation revenues attributable to lower costs
passed  through  to  customers as provided  in  the  Company's
rates.   System deliveries were 773.6 TBtu and 794.5 TBtu  for
the  years  ended  December 31, 1997 and  1996,  respectively,
which also contributed to lower revenues.

    Operating  costs  and  expenses  decreased  $44.3  million
primarily attributable to lower costs of gas sold, lower costs
of  gas  transportation and efficiency gains.   Costs  of  gas
transportation are passed through to customers  and  decreased
partially  due  to  the suspension of the  surcharge  for  the
collection of gas supply realignment costs applicable to  firm
transportation,  as  discussed  in  Note   C   of   Notes   to
Consolidated Financial Statements contained in Item 8 hereof.

1996 Compared to 1995

    Operating  income was $20.0 million higher  for  the  year
ended  December  31,  1996, than for 1995.   The  increase  in
operating   income  was  primarily  attributable   to   higher
transportation revenues due to new rates that became effective
on April 1, 1995, and a rate case settlement which resulted in
a  first quarter 1996 adjustment to regulatory accruals.   The
effect  of higher 1996 operating and maintenance expenses  was
offset  by  the  first  quarter 1995 provision  for  severance
benefits  that  resulted  from the  acquisition  by  Williams.
Compared  to 1995, net income was $21.2 million higher due  to
the  same  reasons discussed above and lower interest  expense
resulting from lower interest on refund accruals.  The lack of
tax  benefits associated with the 1995 provision for severance
benefits resulted in a higher effective tax rate in 1995  than
in 1996.

     Operating  revenues  increased  $17.6  million  primarily
attributable  to  higher transportation revenues  due  to  new
rates that became effective on April 1, 1995, and a rate  case
settlement  which resulted in a first quarter 1996  adjustment
to  regulatory accruals. System deliveries were 794.5 TBtu and
693.3  TBtu  for the years ended December 31, 1996  and  1995,
respectively, which also contributed to increased revenues.

     Operating  costs  and  expenses  decreased  $2.4  million
primarily attributable to the first quarter 1995 provision for
severance  benefits  that  resulted from  the  acquisition  by
Williams, partially offset by higher costs related to pipeline
maintenance projects.


               Financial Condition and Liquidity
                               
    Through the years, the Company has consistently maintained
its  financial  strength  and experienced  strong  operational
results.   Williams' ownership of the Company further enhances
its  financial and operational strength, as well as allows the
Company  to  take advantage of new opportunities  for  growth.
The  Company  expects  to access public  and  private  capital
markets, as needed, to finance its own capital requirements.
<PAGE>

     The   Company  is  a  participant  with  other   Williams
subsidiaries in a $1 billion credit agreement under which  the
Company  may borrow up to $200 million, subject to  borrowings
by  other  affiliated  companies.  Interest  rates  vary  with
current  market  conditions.  To  date,  the  Company  has  no
amounts outstanding under this facility.

    The  Company filed a Form S-3 Registration Statement  with
the  SEC on May 16, 1997, to register debt securities of  $200
million  to  be  offered for sale on a delayed  or  continuous
basis.  On July 15, 1997, the Company sold $100 million  of  7
1/4%  Debentures  due July 15, 2027.  The Debentures  have  no
sinking  funds and may be called at any time, at the Company's
option, in whole or in part, at a specified redemption  price,
plus  accrued  and unpaid interest to the date of  redemption.
Proceeds  from the sale of the Debentures were used to  retire
the Company's 9 5/8% Notes, which matured on July 15, 1997.

    The  Company is a participant in Williams' cash management
program.   The  advances  due  the  Company  by  Williams  are
represented  by demand notes payable. Those amounts  that  the
Company  anticipates Williams will repay in  the  next  twelve
months  are classified as current assets, while the  remainder
are   classified   as  noncurrent.   The  interest   rate   on
intercompany demand notes is the London Interbank Offered Rate
on the first day of the month plus 0.325%.

   In May 1995, the Company entered into a program with a bank
to  sell  up to $35 million of trade receivables with  limited
recourse.  As of December 31, 1997 and 1996, $29.6 million and
$24.2 million, respectively, of such receivables were sold.

    The  Company's  capital expenditures for the  years  ended
December  31,  1997  and 1996, were $74.5  million  and  $50.1
million, respectively.

      On  July 21, 1997, the Company filed an application with
the FERC to authorize construction, installation and operation
of   a  4,600  horsepower  compressor  engine  and  associated
facilities  at  its Haughton Compressor Station in  Louisiana.
The  Company  received an order on March 17, 1998,  issuing  a
certificate  authorizing  the construction  and  operation  of
facilities.  The project is expected to cost approximately  $6
million,  and  the Company proposes to have the facilities  in
service by November 1, 1998.

    The Company's debt as a percentage of total capitalization
at   December  31,  1997  and  1996,  was  28.1%  and   27.0%,
respectively.

    On  April 30, 1997, the Company filed a general rate  case
(Docket  No. RP97-344) effective November 1, 1997, subject  to
refund.   This  rate case reflects a requested annual  revenue
increase of approximately $70.9 million, based on filed rates,
primarily attributable to increases in the utility rate  base,
operating expenses and rate of return and related taxes.

    The  Company, FERC staff, and intervenors have  reached  a
proposed settlement of the case which was filed with the  FERC
on  March  20,  1998.   The Company has provided  an  adequate
reserve for amounts, including interest, which may be refunded
to customers.
<PAGE>

Item 8.  Financial Statements and Supplementary Data


                REPORT OF INDEPENDENT AUDITORS

Texas Gas Transmission Corporation
The Board of Directors

    We  have  audited  the  accompanying consolidated  balance
sheets  of  Texas Gas Transmission Corporation as of  December
31, 1997 and 1996, and the related consolidated statements  of
income,  retained earnings and paid-in capital and cash  flows
for  the  years  ended December 31, 1997  and  1996,  and  the
periods  from  January 1, 1995 to January 17, 1995,  and  from
January  18,  1995  to December 31, 1995.  These  consolidated
financial  statements are the responsibility of the  Company's
management.   Our responsibility is to express an  opinion  on
these consolidated financial statements based on our audits.

    We  conducted  our  audits  in accordance  with  generally
accepted auditing standards.  Those standards require that  we
plan  and  perform  the  audit to obtain reasonable  assurance
about  whether the financial statements are free  of  material
misstatements.  An audit includes examining, on a test  basis,
evidence  supporting  the  amounts  and  disclosures  in   the
financial  statements.  An audit also includes  assessing  the
accounting principles used and significant estimates  made  by
management,  as  well  as  evaluating  the  overall  financial
statement presentation.  We believe that our audits provide  a
reasonable basis for our opinion.

    In  our  opinion,  the  consolidated financial  statements
referred  to  above present fairly, in all material  respects,
the  financial position of Texas Gas Transmission  Corporation
at  December  31,  1997  and 1996,  and  the  results  of  its
operations and its cash flows for the years ended December 31,
1997 and 1996, and the periods from January 1, 1995 to January
17,  1995, and from January 18, 1995 to December 31, 1995,  in
conformity with generally accepted accounting principles.



/s/  Ernst & Young LLP
ERNST & YOUNG LLP

Tulsa, Oklahoma
February 13, 1998

<PAGE>

       TEXAS GAS TRANSMISSION CORPORATION AND SUBSIDIARY
                               
                  CONSOLIDATED BALANCE SHEETS
                     (Thousands of Dollars)
                               
<TABLE>
<CAPTION>
                                       December 31,    December 31,
     ASSETS                               1997            1996
<S>                                   <C>             <C>
Current Assets:
 Cash and temporary cash investments   $      235      $      115
 Receivables:
   Trade                                    2,937           8,415
   Affiliates                                 284           1,409
    Other                                   3,835           2,136
 Advances to affiliates                    93,500         147,144
 Inventories                               15,531          15,081
 Deferred income taxes                     18,179           4,945
 Costs recoverable from customers          16,311          26,620
 Gas stored underground                    11,115          11,115
 Other                                      1,690           1,311
   Total current assets                   163,617         218,291

Advances to Affiliates                       -             25,000

Investments, at cost                        1,224           1,339

Property, Plant and Equipment, at cost:
 Natural gas transmission plant           885,763         823,927
 Other natural gas plant                  136,891         134,969
                                        1,022,654         958,896
    Less - Accumulated depreciation
      and amortization                     98,649          65,265
   Property, plant and equipment, net     924,005         893,631

Other Assets:
 Gas stored underground                    97,984         100,709
 Costs recoverable from customers          45,504          54,817
 Other                                     24,809          13,313
       Total other assets                 168,297         168,839

   Total Assets                        $1,257,143      $1,307,100

</TABLE>

     The accompanying notes are an integral part of these
              consolidated financial statements.
<PAGE>

       TEXAS GAS TRANSMISSION CORPORATION AND SUBSIDIARY

                  CONSOLIDATED BALANCE SHEETS
                     (Thousands of Dollars)
<TABLE>
<CAPTION>
                                       December 31,    December 31,
                                          1997            1996
<S>                                    <C>             <C>
LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities:
 Payables:
   Trade                                $     2,558     $    4,850
   Affiliates                                11,939         41,954
   Other                                      8,302          9,252
 Gas payables:
   Transportation and exchange                1,173          3,306
   Storage                                   13,343          2,086
 Accrued liabilities                         78,201         70,531
 Costs refundable to customers                1,649          1,626
 Reserve for regulatory and rate matters     11,319           -
     Total current liabilities              128,484        133,605

Long-Term Debt                              251,433        253,611

Other Liabilities and Deferred Credits:
 Deferred income taxes                      150,113        143,288
 Postretirement benefits other than
   pensions                                  35,683         43,765
 Other                                       49,040         47,951
     Total other liabilities and
       deferred credits                     234,836        235,004

Contingent Liabilities and Commitments         -              -

Stockholder's Equity:
 Common stock, $1.00 par value, 1,000
   shares authorized, issued and outstanding      1              1
 Premium on capital stock and other
   paid-in capital                          636,046        678,146
 Retained earnings                            6,343          6,733
   Total stockholder's equity               642,390        684,880

   Total Liabilities and
     Stockholder's Equity                $1,257,143     $1,307,100

</TABLE>
     The accompanying notes are an integral part of these
              consolidated financial statements.

<PAGE>
The acquisition of the Company by The Williams Companies, Inc.
was  accounted  for using the purchase method  of  accounting.
Accordingly, the purchase price was "pushed down" and recorded
in  the  accompanying consolidated financial statements  which
affects  the  comparability of the post-acquisition  and  pre-
acquisition results of operations and cash flows.
                               
       TEXAS GAS TRANSMISSION CORPORATION AND SUBSIDIARY

               CONSOLIDATED STATEMENTS OF INCOME
                     (Thousands of Dollars)
<TABLE>
<CAPTION>
                                                                       Pre-
                                           Post-Acquisition         Acquisition
                                                          For the     For the
                                                          Period      Period
                                                        January 18,  January 1,
                                   For the Year Ended    1995 to      1995 to
                                     December 31,      December 31,  January 17,
                                    1997       1996       1995          1995
<S>                              <C>        <C>        <C>          <C>
Operating Revenues:
 Gas transportation               $291,209   $300,792   $268,844     $ 15,932
 Gas sales                          25,413     56,700     51,774        3,239
 Other                               1,715      2,286      2,285          130
   Total operating revenues        318,337    359,778    322,903       19,301

Operating Costs and Expenses:
 Cost of gas transportation         31,314     39,289     41,139        2,134
 Cost of gas sold                   25,454     56,013     51,328        3,188
 Operation and maintenance          62,340     65,014     58,232        2,433
 Administrative and general         57,551     61,685     57,517        3,086
 Provision for severance benefits     -          -          -           6,772
 Depreciation and amortization      42,538     41,531     38,863        1,779
 Taxes other than income taxes      15,019     15,015     13,732          721
   Total operating costs and
     expenses                      234,216    278,547    260,811       20,113

Operating Income (Loss)             84,121     81,231     62,092         (812)

Other (Income) Deductions:
 Interest expense                   20,026     20,923     23,520        1,122
 Interest income                    (7,220)   (12,450)   (12,534)        (560)
 Miscellaneous other (income)
   deductions - net                   (274)       606        238           56
   Total other deductions           12,532      9,079     11,224          618

Income (Loss) Before Income Taxes   71,589     72,152     50,868       (1,430)

Provision for Income Taxes          28,370     25,972     22,542        1,884

Net Income (Loss)                 $ 43,219   $ 46,180   $ 28,326     $ (3,314)

</TABLE>                               
                               
     The accompanying notes are an integral part of these
              consolidated financial statements.
<PAGE>

The acquisition of the Company by The Williams Companies, Inc.
was  accounted  for using the purchase method  of  accounting.
Accordingly, the purchase price was "pushed down" and recorded
in  the  accompanying consolidated financial statements  which
affects  the  comparability of the post-acquisition  and  pre-
acquisition results of operations and cash flows.
                               
       TEXAS GAS TRANSMISSION CORPORATION AND SUBSIDIARY
                               
         CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
                      AND PAID-IN CAPITAL
                     (Thousands of Dollars)
<TABLE>
<CAPTION>
                                          Retained      Paid-in
                                          Earnings      Capital
<S>                                      <C>           <C>
Pre-Acquisition
Balance, December 31, 1994                $ 28,012      $584,712
 Add (deduct):
   Net loss                                 (3,314)         -

Balance, January 17, 1995                   24,698       584,712

Acquisition adjustment to eliminate
 retained earnings                         (24,698)       24,698
Acquisition adjustment to record
 assets and liabilities at fair value         -          135,561

Post-Acquisition
Balance, January 18, 1995                     -          744,971
 Add (deduct):
   Net income                               28,326          -
   Dividends on common stock
    and returns of capital                 (23,649)       (6,351)
   Dissolution of affiliate                    114         1,826

Balance, December 31, 1995                   4,791       740,446

 Add (deduct):
   Net Income                               46,180          -
   Dividends on common stock
    and returns of capital                 (44,238)      (62,300)

Balance, December 31, 1996                   6,733       678,146

Add (deduct):
   Net Income                               43,219          -
   Dividends on common stock
    and returns of capital                 (43,609)      (42,100)

Balance, December 31, 1997                $  6,343      $636,046

</TABLE>

     The accompanying notes are an integral part of these
              consolidated financial statements.
<PAGE>

The  acquisition  of the Company by The Williams Companies,  Inc.
was  accounted  for  using  the purchase  method  of  accounting.
Accordingly, the purchase price was "pushed down" and recorded in
the  accompanying consolidated financial statements which affects
the  comparability  of the post-acquisition  and  pre-acquisition
results of operations and cash flows.
                               
       TEXAS GAS TRANSMISSION CORPORATION AND SUBSIDIARY
             CONSOLIDATED STATEMENTS OF CASH FLOWS
                    (Thousands of Dollars)

<TABLE>
<CAPTION>
                                                                       Pre-
                                           Post-Acquisition         Acquisition
                                                          For the     For the
                                                          Period      Period
                                                        January 18,  January 1,
                                   For the Year Ended    1995 to      1995 to
                                     December 31,      December 31,  January 17,
                                    1997       1996       1995          1995
<S>                              <C>        <C>        <C>          <C>
OPERATING ACTIVITIES:
 Net income (loss)                $ 43,219   $ 46,180   $ 28,326     $ (3,314)
 Adjustments to reconcile to cash
    provided from operations:
   Depreciation and amortization    42,538     41,531     38,863        1,779                       (Benefit) provision for deferred
     income taxes                   (6,408)    12,778    (11,262)        (695)
      Changes in receivables sold    5,400     (2,900)       100      (14,806)
   Changes in receivables           (1,620)     2,775     19,220        2,113
   Changes in inventories             (450)      (374)       359          118
   Changes in other current assets  10,959     13,265     35,265        2,048
   Changes in accounts payable      (3,242)   (13,483)    10,545       (3,607)
   Changes in accrued liabilities   27,799    (48,656)     2,964        4,913
   Other, including changes in non-
     current assets and
     liabilities                   (29,378)    33,970     29,132        5,490
      Net cash provided by
      (used in) operating
       activities                   88,817     85,086    153,512       (5,961)

FINANCING ACTIVITIES:
 Proceeds from long-term debt       99,031       -          -            -
 Payment of long-term debt        (100,000)      -          -            -
 Dividends and returns of capital  (85,709)  (102,080)   (30,000)        -
 Other -- net                       (8,173)      -           112           59
   Net cash (used in) provided by
     financing activities          (94,851)  (102,080)   (29,888)          59

INVESTING ACTIVITIES:
 Property, plant and equipment:
   Capital expenditures,
     net of AFUDC                  (74,549)   (50,091)   (33,042)      (1,898)
   Proceeds from sales and
     salvage values, net
     of costs of removal             2,059        849      1,878          (21)
 Advances to affiliates, net        78,644     66,145    (93,197)       7,852
      Net cash provided by
      (used in) investing
      activities                     6,154     16,903   (124,361)       5,933
Increase (decrease) in cash
  and cash equivalents                 120        (91)      (737)          31
Cash and cash equivalents at
  beginning of period                  115        206        943          912
Cash and cash equivalents at
  end of period                   $    235   $    115   $    206     $    943

Supplemental Disclosure of Cash
  Flow Information:
   Cash paid during the
     period for:
       Interest (net of amount
         capitalized)             $ 21,806   $ 23,426   $ 20,750     $  4,856
   Income taxes (refunds), net      33,944      9,431     27,085       (7,395)

</TABLE>
   The accompanying notes are an integral part of these
             consolidated financial statements.

<PAGE>
      TEXAS GAS TRANSMISSION CORPORATION AND SUBISIDIARY
                               
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A.  Corporate Structure and Control, Nature of Operations and
    Basis of Presentation

    Corporate Structure and Control

     Effective May 1, 1997, Texas Gas Transmission Corporation
and  its  wholly  owned  subsidiary,  TGT  Enterprises,  Inc.,
(collectively,  the Company) became a wholly owned  subsidiary
of  Williams Interstate Natural Gas Systems, Inc., which is  a
wholly  owned  subsidiary  of  The  Williams  Companies,  Inc.
(Williams).   Prior to May 1, 1997, the Company was  a  wholly
owned subsidiary of Williams.  As used herein, Williams refers
to  The  Williams  Companies, Inc., together with  its  wholly
owned subsidiaries, unless the context otherwise requires.

    Effective  May 1, 1995, the Company became a wholly  owned
subsidiary of Williams.  Prior to May 1, 1995, the Company was
a  wholly owned subsidiary of Transco Gas Company, which was a
wholly owned subsidiary of Transco Energy Company (Transco).

    In  December  1994, Transco and Williams  entered  into  a
merger agreement pursuant to which Williams would acquire  the
entire  equity  interest of Transco.  Pursuant to  the  merger
agreement,  on January 18, 1995, Williams agreed  to  purchase
for  cash  approximately 60 percent of  Transco's  outstanding
common stock as a first step in the acquisition.  The exchange
of  the  remainder of the outstanding shares of Transco common
stock  for Williams common stock occurred on May 1, 1995.   On
that  date,  Transco  paid as a dividend to  Williams  all  of
Transco's interest in the Company.

 Nature of Operations

    The  Company  is  an interstate natural  gas  transmission
company which owns and operates a natural gas pipeline  system
originating in the Louisiana Gulf Coast area and in East Texas
and  running  generally  north  and  east  through  Louisiana,
Arkansas, Mississippi, Tennessee, Kentucky, Indiana  and  into
Ohio,  with  smaller diameter lines extending  into  Illinois.
The  Company's direct market area encompasses eight states  in
the  South  and Midwest, and includes the Memphis,  Tennessee;
Louisville,  Kentucky;  Cincinnati  and  Dayton,   Ohio;   and
Indianapolis,  Indiana metropolitan areas.  The  Company  also
has   indirect   market  access  to  the   Northeast   through
interconnections with unaffiliated pipelines.

 Basis of Presentation

    The  acquisition by Williams has been accounted for  using
the purchase method of accounting.  Accordingly, an allocation

<PAGE>
of   the  purchase  price  was  assigned  to  the  assets  and
liabilities  of  the  Company, based on their  estimated  fair
values.   The  accompanying financial statements  reflect  the
pushdown  of the purchase price allocation (amounts in  excess
of   book  value)  to  the  Company.   Retained  earnings  and
accumulated  depreciation and amortization were eliminated  on
the  date  of acquisition, January 18, 1995, and the Company's
assets  and liabilities were adjusted to their estimated  fair
values.    The  purchase  price  allocation  to  the   Company
primarily  consisted  of an allocation of  approximately  $257
million  to  property, plant and equipment and adjustments  to
deferred  taxes  based upon the book basis of the  net  assets
recorded as a result of the acquisition.

    Included in property, plant and equipment at December  31,
1997, is an aggregate of approximately $430 million related to
amounts  in  excess  of  the original cost  of  the  regulated
facilities   as   a   result  of  the  Williams'   and   prior
acquisitions.  This amount is being amortized over  40  years,
the  estimated  useful lives of these assets at  the  date  of
acquisition,  at approximately $11 million per year.   Current
Federal  Energy Regulatory Commission (FERC) policy  does  not
permit  the  Company to recover through its rates  amounts  in
excess of original cost.

    The  accompanying consolidated financial  statements  were
prepared in accordance with Securities and Exchange Commission
guidelines.  Therefore, as a result of the change  in  control
of   the  Company  to  Williams  on  January  18,  1995,   the
Consolidated Statement of Income and Consolidated Statement of
Cash  Flows  for the year ended December 31, 1995,  have  been
segregated  into a pre-acquisition period ending  January  17,
1995 and a post-acquisition period beginning January 18, 1995.

  Related Parties

    As  a  subsidiary  of  Williams, the  Company  engages  in
transactions  with  Williams and other  Williams  subsidiaries
characteristic  of  group  operations.  The   Company   is   a
participant   in  Williams'  cash  management  program.    The
advances due the Company by Williams are represented by demand
notes  payable.   Those amounts that the  Company  anticipates
Williams  will repay in the next twelve months are  classified
as  current  assets,  while the remainder  are  classified  as
noncurrent.  The interest rate on intercompany demand notes is
the  London  Interbank Offered Rate on the first  day  of  the
month plus 0.325%.  Net interest income on advances to or from
affiliated companies was $7.0 million, $12.0 million and $11.9
million for the years ended December 31, 1997, 1996 and  1995,
respectively.

    Both  Williams  and  Transco  have  policies  of  charging
subsidiary companies for management services provided  by  the
parent   company  and  other  affiliated  companies.   Amounts
charged  to expense relative to management services were  $5.2
million,  $5.6 million and $11.3 million for the  years  ended
December  31,  1997, 1996 and 1995, respectively.   Management
considers the cost of these services reasonable.
<PAGE>

    Effective November 1, 1993, the Company contracted with  a
gas  marketing affiliate to become the Company's agent for the
purpose of administering all existing and future gas sales and
market-responsive purchase obligations, except for its auction
gas  transactions as discussed in Note B.  Sales and purchases
under  this  agreement do not impact the Company's results  of
operations.

    Included in the Company's gas sales revenues for the years
ended December 31, 1997, 1996 and 1995, is $5.7 million, $22.4
million  and  $17.4 million, respectively, applicable  to  gas
sales to the Company's gas marketing affiliates.

    Included in the Company's gas transportation revenues  for
the  years ended December 31, 1997, 1996 and 1995, are amounts
applicable   to  transportation  for  affiliates  as   follows
(expressed in thousands):
<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                             1997        1996        1995
<S>                                        <C>        <C>         <C>
Williams Energy Services Company/Transco
  Gas Marketing Company                     $3,183     $ 2,245     $ 2,626
Transcontinental  Gas Pipe Line
  Corporation                                4,305      17,460      36,439
                                            $7,488     $19,705     $39,065

</TABLE>
    Included  in the Company's cost of gas sold for the  years
ended  December  31, 1997, 1996 and 1995,  is  $19.7  million,
$31.5  million and $25.6 million, respectively, applicable  to
gas purchases from the Company's gas marketing affiliates.


B.  Summary of Significant Accounting Policies

 Revenue Recognition

   The Company recognizes revenues for the sale of natural gas
when  products  have been delivered and for the transportation
of  natural  gas based upon contractual terms and the  related
transportation  volumes through month-end.  Pursuant  to  FERC
regulations, a portion of the revenues being collected may  be
subject  to  refunds upon final orders in pending rate  cases.
The Company has established reserves, where required, for such
cases  (see Note C for a summary of pending rate cases  before
the FERC).

 Costs Recoverable from/Refundable to Customers

    The  Company  has  various  mechanisms  whereby  rates  or
surcharges  are  established and revenues  are  collected  and
recognized based on estimated costs.  Costs incurred  over  or
under approved levels are deferred in anticipation of recovery
or  refunds through future rate or surcharge adjustments  (see
Note C for a discussion of the Company's rate matters).
<PAGE>
 Property, Plant and Equipment

    Depreciation  is  provided primarily on the  straight-line
method over estimated useful lives.  Gains or losses from  the
ordinary  sale or retirement of property, plant and  equipment
generally are credited or charged to accumulated depreciation;
other gains or losses are recorded in net income.

 Income Taxes

    Deferred  income  taxes are computed using  the  liability
method  and are provided on all temporary differences  between
the  book basis and the tax basis of the Company's assets  and
liabilities.

    For  federal income tax reporting, the Company is included
in the consolidated federal income tax return of Williams.  It
is  Williams' policy to charge or credit each subsidiary  with
an  amount  equivalent to its federal income  tax  expense  or
benefit as if each subsidiary filed a separate return.

 Gas Sales and Purchases

    Since November 1, 1993, the only gas sales administered by
the Company have been volumes purchased under a limited number
of  non-market-responsive gas purchase  contracts  which  were
auctioned each month to the highest bidder.  The Company filed
to  recover the price differential between the cost to buy the
gas  under these gas purchase contracts and the price realized
from  the  resale of the gas at the auction as  a  gas  supply
realignment (GSR) cost pursuant to FERC Order 636.   Effective
November  1,  1996, the auction sales and the related  pricing
differential  mechanism  terminated  in  accordance  with  the
Company's GSR settlement (see Note C).

   A gas marketing affiliate of the Company has been appointed
as   the   Company's  exclusive  agent  for  the  purpose   of
administering all existing and future purchases of  gas  under
market-responsive  gas purchase contracts and  the  resale  of
these  purchases.

 Use of Estimates

    The preparation of financial statements in conformity with
generally  accepted accounting principles requires  management
to  make  estimates  and assumptions that affect  the  amounts
reported  in the financial statements and accompanying  notes.
Actual results could differ from those estimates.

 Capitalized Interest

   The allowance for funds used during construction represents
the   cost  of  funds  applicable  to  regulated  natural  gas
transmission  plant under construction as  permitted  by  FERC
<PAGE>
regulatory  practices.  The allowance for borrowed funds  used
during construction and capitalized  interest for the years ended
December  31,  1997, 1996  and  1995,  was  $0.7 million,  $0.4
million  and  $0.2 million, respectively.  The allowance for equity
funds for the years  ended  December  31, 1997,  1996  and  1995,
was  $1.6 million, $0.7 million and $0.4 million, respectively.

 Gas in Storage

   The Company's storage gas is used for system management, in
part  to  meet operational balancing needs on its  system,  in
part  to  meet  the  requirements of the  Company's  firm  and
interruptible  storage customers,  and in  part  to  meet  the
requirements   of  the  Company's  "no-notice"  transportation
service,  which allows customers to temporarily draw from  the
Company's gas to be repaid in-kind during the following summer
season.   In 1996, the Company adopted FERC Order 581,  which,
among other things, addressed the accounting requirements  for
gas  stored  underground.  As a result  of  this  order,  that
portion of the Company's gas stored underground which exceeded
its  system management requirements, as approved by the  FERC,
has  been  classified as a current asset in  the  accompanying
balance sheets.

 Gas Imbalances

    In  the  course  of providing transportation  services  to
customers, the Company may receive different quantities of gas
from shippers than the quantities delivered on behalf of those
shippers.  These transactions result in imbalances  which  are
repaid or recovered in cash or through the receipt or delivery
of  gas  in  the future.  Customer imbalances to be repaid  or
recovered  in-kind are recorded as a receivable or payable  in
the  accompanying  balance sheets.  Settlement  of  imbalances
requires  agreement between the pipeline and  shippers  as  to
allocations  of  volumes to specific transportation  contracts
and timing of delivery of gas based on operational conditions.

 Inventory Valuation

     The  cost  of  materials  and  supplies  inventories   is
determined using the average-cost method.

 Cash Flows from Operating Activities

    The  Company uses the indirect method to report cash flows
from operating  activities, which requires adjustments to  net
income   to   reconcile  to  net  cash  flows  from  operating
activities.   The  Company includes in  cash  equivalents  any
short-term  highly-liquid investments that have a maturity  of
three months or less when acquired.

 Common Stock Dividends and Returns of Capital

   The Company charges against paid-in capital that portion of
any  common  dividend declaration which exceeds  the  retained
earnings  balance.  Such charges are deemed to be  returns  of
capital.
<PAGE>
 Adoption of Accounting Standards

     The  Financial  Accounting  Standards  Board  has  issued
Statement  of Financial Accounting Standards (SFAS)  No.  130,
"Reporting   Comprehensive  Income,"   and   SFAS   No.   131,
"Disclosures  about  Segments of  an  Enterprise  and  Related
Information,"  effective  for  fiscal  years  beginning  after
December  15, 1997.  These pronouncements will not  materially
change the Company's financial reporting and disclosures.

 Reclassifications

    Certain  reclassifications have been made in the 1996  and
1995 financial statements to conform to the 1997 presentation.


C.  Contingent Liabilities and Commitments

    Regulatory and Rate Matters and Related Litigation

    FERC Order 636

    Effective  November 1, 1993, the Company restructured  its
business to implement the provisions of FERC Order 636, which,
among  other  things,  required pipelines  to  unbundle  their
merchant  role from their transportation services. FERC  Order
636  also  provides  that  pipelines  should  be  allowed  the
opportunity to recover all prudently incurred transition costs
which, for the Company, are primarily related to GSR costs and
unrecovered  purchased  gas  costs.  Certain  aspects  of  the
Company's FERC Order 636 restructuring are under appeal.

    In  July 1996, the United States Court of Appeals for  the
District  of  Columbia issued an order which in part  affirmed
and  in  part remanded FERC Order 636.  On February 27,  1997,
FERC  issued  Order  636-C in response to the  court's  remand
affirming  that pipelines may recover all of their GSR  costs,
but requiring pipelines to individually propose the percentage
of  such costs to be allocated to interruptible transportation
services,   instead  of  a  uniform  10  percent   allocation.
However, the Company's GSR settlement, discussed below, is not
subject to appeal and should be unaffected by this Order.  The
Order  also prospectively relaxed the eligibility requirements
for receiving no-notice service and reduced the right of first
refusal  matching  period from 20 years to five  years.   FERC
Order  636-C  is still subject to potential rehearing  at  the
FERC.

    In September 1995, the Company received FERC approval of a
settlement  agreement which resolves all issues regarding  the
Company's recovery of GSR costs.  The settlement provides that
the  Company will recover 100 percent of its GSR costs  up  to
$50  million, will share in costs incurred between $50 million
and  $80  million  and  will absorb any GSR  costs  above  $80
million.  Under the settlement, all challenges to these costs,
<PAGE>
on  the  grounds of imprudence or otherwise, will be withdrawn
and no future challenges will be filed.  Ninety percent of the
cost   recovery  is collected  through demand  surcharges   on
the Company's firmtransportation  rates;  the remaining  10
percent  should  be recovered  from  its  interruptible trans-
portation   service.  Effective  July  1,  1997, the FERC
allowed  the  Company  to suspend  its  GSR surcharge applicable
to firm  transportation (FT)  services due to the full recovery
of incurred GSR  costs allocated  to firm services.  The GSR cost
increment  included in  the  interruptible transportation rates,
as  well  as  no-notice and FT overrun rates, remains in effect.
To date,  the Company  has  paid $76.2 million and collected $65.8
million, plus interest, related to GSR.  The Company expects to
pay no more than $80 million for GSR costs, primarily as a result
of contract  terminations,  and has  provided  reserves  for  the
remaining  GSR costs it may be required to pay, as well  as  a
regulatory   asset   for   the   estimated   future    amounts
recoverable.

   General Rate Issues

    On  April 30, 1997, the Company filed a general rate  case
(Docket  No. RP97-344) effective November 1, 1997, subject  to
refund.   This  rate case reflects a requested annual  revenue
increase of approximately $70.9 million, based on filed rates,
primarily attributable to increases in the utility rate  base,
operating expenses and rate of return and related taxes.

    The  Company, FERC staff, and intervenors have  reached  a
proposed settlement of the case which was filed with the  FERC
on  March  20,  1998.   The Company has provided  an  adequate
reserve for amounts, including interest, which may be refunded
to customers.

   Royalty Claims and Producer Litigation

    In  connection with the Company's renegotiations of supply
contracts  with  producers to resolve  take-or-pay  and  other
contract   claims,  the  Company  has  entered  into   certain
settlements  which  may  require the  indemnification  by  the
Company  of certain claims for royalties which a producer  may
be  required  to  pay  as a result of such  settlements.   The
Company  has  been  made  aware of demands  on  producers  for
additional royalties and may receive other demands which could
result   in  claims  against  the  Company  pursuant  to   the
indemnification provision in its settlements.  Indemnification
for royalties will depend on, among other things, the specific
lease  provisions between the producer and the lessor and  the
terms  of the settlement between the producer and the Company.
Pursuant  to  such an indemnity, in January 1998, the  Company
reimbursed a producer for approximately $1.7 million in  costs
paid  to settle a take-or-pay royalty claim.  The Company  may
file  to  recover  75 percent of any such amounts  it  may  be
required  to  pay pursuant to indemnifications  for  royalties
under  the  provisions  of FERC Order 528.   The  Company  has
provided  reserves for the estimated settlement costs  of  its
royalty claims and litigation.

   Environmental Matters

    As  of  December 31, 1997, the Company had  a  reserve  of
approximately $2.1 million for estimated costs associated with
environmental    assessment   and    remediation,    including
remediation   associated   with   the   historical   use    of
polychlorinated  biphenyls  and hydrocarbons.   This  estimate
depends  upon a number of assumptions concerning the scope  of
remediation that will be required at certain locations and the
cost  of  remedial measures to be undertaken.  The Company  is
continuing  to  conduct  environmental  assessments   and   is
implementing a variety of remedial measures that may result in
increases or decreases in the total estimated costs.
<PAGE>
    The  Company  currently is either named as  a  potentially
responsible  party  or  has received  an  information  request
regarding  its potential involvement at certain Superfund  and
state  waste  disposal  sites.   The  anticipated  remediation
costs,  if any, associated with these sites have been included
in the reserve discussed above.

     The   Company  considers  environmental  assessment   and
remediation  costs and costs associated with  compliance  with
environmental  standards to be recoverable through  rates,  as
they  are  prudent  costs incurred in the ordinary  course  of
business.  The actual costs incurred will depend on the actual
amount  and  extent  of  contamination discovered,  the  final
cleanup   standards   mandated  by  the   U.S.   Environmental
Protection Agency or other governmental authorities, and other
factors.

   Summary of Contingent Liabilities and Commitments

    While  no  assurances may be given, the Company  does  not
believe that the ultimate resolution of the foregoing matters,
taken  as  a whole and after consideration of amounts accrued,
insurance coverage, potential recovery from customers or other
indemnification  arrangements, will have a materially  adverse
effect on the Company's future financial position, results  of
operations or cash flow requirements.


D.  Income Taxes

    Following  is a summary of the provision for income  taxes
for  the  years ended December 31, 1997 and 1996,  the  period
January  18, 1995 to December 31, 1995, and the period January
1, 1995 to January 17, 1995 (expressed in thousands):

<TABLE>
<CAPTION>
                                                                       Pre-
                                           Post-Acquisition         Acquisition
                                                          For the     For the
                                                          Period      Period
                                                        January 18,  January 1,
                                   For the Year Ended    1995 to      1995 to
                                     December 31,      December 31,  January 17,
                                    1997       1996       1995          1995
<S>                              <C>        <C>        <C>          <C>
Curent provision:
 Federal                          $ 28,637   $ 11,054   $ 26,039     $  2,049
 State                               6,141      2,139      7,765          530
                                    34,778     13,193     33,804        2,579
Deferred (benefit) provision:
 Federal                            (5,274)    10,517     (9,269)        (572)
 State                              (1,134)     2,262     (1,993)        (123)
                                    (6,408)    12,779    (11,262)        (695)
Income tax provision              $ 28,370   $ 25,972   $ 22,542     $  1,884

</TABLE>
<PAGE>

    Reconciliations  from  the income  tax  provision  at  the
statutory  rate to the Company's income tax provision  are  as
follows (expressed in thousands):
<TABLE>
<CAPTION>
                                                                       Pre-
                                           Post-Acquisition         Acquisition
                                                          For the     For the
                                                          Period      Period
                                                        January 18,  January 1,
                                   For the Year Ended    1995 to      1995 to
                                     December 31,      December 31,  January 17,
                                    1997       1996       1995          1995
<S>                              <C>        <C>        <C>          <C>
Provision (benefit) at
  statutory rate                  $ 25,056   $ 25,253   $ 17,804     $   (501)
 Increases in taxes resulting
   from:
     State  income taxes             3,255      2,860      4,373          295
     Compensation expense in
      excess of tax deductible
      amounts                         -          -          -           2,073
    Provision adjustment to
      prior  years  tax  return       -        (2,271)      -            -
   Other, net                           59        130        365           17
Income tax provision              $ 28,370   $ 25,972   $ 22,542      $ 1,884

</TABLE>
     Significant  components of deferred tax  liabilities  and
assets  as  of  December 31, 1997 and  1996,  are  as  follows
(expressed in thousands):

<TABLE>
<CAPTION>

                                                          1997          1996
<S>                                                    <C>           <C>
Deferred tax liabilities:
 Costs refundable to customers:
   Gas supply realignment                               $   -         $ 1,909
   Fuel                                                    1,198        3,222
 Property, plant and equipment:
   Tax  over  book depreciation, net of  gains            56,221       50,006
   Other basis differences                               103,984      104,261
 Other                                                     5,332        4,795
     Total deferred tax liabilities                      166,735      164,193

Deferred tax assets:
 Costs recoverable from customers:
   Gas supply realignment                                    962         -
   Transportation                                          1,422        1,243
 Accrued  employee benefits                                9,949        5,998
 Producer  settlement  costs                                 412        1,104
 Reserve for rate refund                                   5,623         -
 Miscellaneous deferrals                                   2,800        4,254
 Gas stored underground--additional tax basis              2,465        3,130
 Debt related items                                        3,779        4,453
 Other                                                     7,389        5,668
     Total deferred tax assets                            34,801       25,850

Net deferred tax liabilities                            $131,934     $138,343
</TABLE>
<PAGE>

E.  Financing

 Long-term Debt

    At  December 31, 1997 and 1996, long-term debt issues were
outstanding as follows (expressed in thousands):
<TABLE>
<CAPTION>
                                                          1997          1996
<S>                                                    <C>           <C>
   Debentures:
     7 1/4% due 2027                                    $100,000      $   -
   Notes:
     9 5/8% due 1997                                        -          100,000
     8 5/8% due 2004                                     150,000       150,000
                                                         250,000       250,000
   Unamortized debt premium                                1,433         3,611
   Total long-term debt                                 $251,433      $253,611

</TABLE>
    The  Company filed a Form S-3 Registration Statement  with
the  SEC on May 16, 1997, to register debt securities of  $200
million  to  be  offered for sale on a delayed  or  continuous
basis.  On July 15, 1997, the Company sold $100 million  of  7
1/4%  Debentures  due July 15, 2027.  The Debentures  have  no
sinking  funds and may be called at any time, at the Company's
option, in whole or in part, at a specified redemption  price,
plus  accrued  and unpaid interest to the date of  redemption.
Proceeds  from the sale of the Debentures were used to  retire
the Company's 9 5/8% Notes, which matured on July 15, 1997.

     The  Company's  debentures  and  notes  have  restrictive
covenants  which  provide that neither  the  Company  nor  any
subsidiary may create, assume or suffer to exist any lien upon
any  property to secure any indebtedness unless the debentures
and notes shall be equally and ratably secured.

     The   Company  is  a  participant  with  other   Williams
subsidiaries in a $1 billion credit agreement under which  the
Company  may borrow up to $200 million, subject to  borrowings
by  other  affiliated  companies.  Interest  rates  vary  with
current  market  conditions.  To  date,  the  Company  has  no
amounts outstanding under this facility.


F.  Employee Benefit Plans

 Retirement Plan

    Substantially all of the Company's employees  are  covered
under  a  non-contributory retirement plan  (Retirement  Plan)
offered  by  the  Company.  The benefits under the  Retirement
Plan  are determined by a formula based upon years of  service
and  the  employee's highest average base  compensation.   The
<PAGE>
Retirement  Plan  provides for vesting of employees'  benefits
after  five years of credited service.  The Company's  general
funding policy is to contribute amounts deductible for federal
income  tax  purposes.   Due to its fully funded  status,  the
Company  has  not  been required to fund the  Retirement  Plan
since 1986.  The Retirement Plan's assets are held in a master
trust,  which  is managed by external investment organizations
and  consists  primarily of domestic and  foreign  common  and
preferred  stocks,  corporate bonds, United States  government
securities and commercial paper.

    In  connection with the Company's acquisition by Williams,
the  Retirement Plan was amended effective March 8,  1995,  to
provide  a  Voluntary Window Retirement Program  with  special
retirement benefits for those eligible members who elected  to
retire  during  the  Window Period.  The Window  Period  began
March  8, 1995, and ended April 17, 1995.  The special  window
retirement  benefits were  available only to those   employees
who, as  of May 1, 1995,
were  active members in the Retirement Plan, age 50 or  older,
credited  with  at  least five years of  service  and  elected
during  the Window Period to retire.  There were 107 employees
who elected to retire under the special retirement program.

    The  following table sets forth the funded status  of  the
Retirement Plan at December 31, 1997 and 1996, and the prepaid
pension  costs as of December 31, 1997 and 1996 (expressed  in
thousands):
<TABLE>
<CAPTION>
                                                             1997      1996
<S>                                                       <C>        <C>
Actuarial present value of accumulated benefit obligation,
 including vested benefits of $34,960 at December 31,
  1997,  and  $32,320 at December 31, 1996                 $(42,193)  $(38,732)

Actuarial present value of projected benefit obligation    $(68,714)  $(62,881)
Plan assets at fair value                                   132,262    116,317
Plan assets in excess of projected benefit obligation        63,548     53,436
Unrecognized net gain                                       (47,731)   (43,713)
Unrecognized prior service cost                              (1,236)    (1,331)
    Prepaid pension costs                                   $14,581   $  8,392

</TABLE>
    Prepaid pension costs related to the Retirement Plan  have
been  classified  as other assets in the accompanying  balance
sheets.

    The  following  table  sets forth the  components  of  the
Company's   net  periodic  pension  cost,  net  of  regulatory
deferrals,  which  is  included in the accompanying  financial
statements,  for the years ended December 31, 1997,  1996  and
1995 (expressed in thousands):
<TABLE>
<CAPTION>
                                                     1997      1996      1995
<S>                                              <C>       <C>       <C>
Service cost-benefits earned during the period    $  3,016  $  3,029  $  2,383
Interest cost on projected benefit obligation        4,646     4,295     5,665
Actual return on plan assets                       (18,090)  (17,791)  (24,285)
Net amortization and deferral                        4,239     5,699    16,357
     Net  periodic pension (income) cost            (6,189)   (4,768)      120
Regulatory deferral                                  6,189     4,768      (120)
     Net pension expense                          $   -     $   -     $   -

</TABLE>
<PAGE>
    The projected unit credit method is used to determine  the
actuarial  present value of the accumulated benefit obligation
and  the  projected benefit obligation.  The  following  table
summarizes  the  various assumptions  used  to  determine  the
projected  benefit  obligation for the years  1997,  1996  and
1995:
                                                      1997     1996     1995

      Discount rate                                   7.25%    7.50%    7.25%
      Rate of increase in future compensation levels  5.00%    5.00%    5.00%
      Expected long-term rate of return on assets    10.00%   10.00%   10.00%

   The Company recognizes expense concurrent with the recovery
in  rates.   Since  the  Company's Retirement  Plan  is  fully
funded,  the  Company is not currently recovering any  amounts
through rates.

 Postretirement Benefits Other than Pensions

    Effective January 1, 1996, the Company began participation
in  Williams'  health care plan which provides  postretirement
medical  benefits to retired employees who were employed  full
time,  hired  prior to January 1, 1996, and have  met  certain
other  requirements.  Net postretirement benefit  expense  for
1997  and 1996 related to the Company's participation  in  the
Williams' plan is $10.7 million for each year, including  $8.5
million  and  $6.9  million of amortization  of  a  regulatory
asset,   respectively.    The  regulatory   asset   represents
unrecovered  costs from prior years, including the unamortized
transition obligation under SFAS No. 106, which was recognized
at  the date of acquisition by Williams.  This asset is  being
amortized concurrent with the recovery of these costs  through
rates.   As  a  result  of the acquisition  by  Williams,  the
Company recognized the unamortized transition obligation as  a
regulatory  asset.   The  regulatory  asset  balances  as   of
December  31, 1997 and 1996 were $44 million and $52  million,
respectively.   Based on the 1997 level of  amortization,  the
regulatory asset balance should be recovered through rates  in
approximately 6 years.

    Prior  to January 1, 1996, the Company maintained its  own
plan  which  provided medical and life insurance  benefits  to
Company  employees who retired under the Company's  Retirement
Plan  with  at  least  five years of service.   The  plan  was
contributory  for  medical benefits  and  for  life  insurance
benefits in excess of specified limits.

    The  following table sets forth the components of the  net
periodic   postretirement  benefit  cost,  net  of  regulatory
amortization, for the Company's plan which is included in  the
accompanying financial statements for the year ended  December
31, 1995 (expressed in thousands):
<TABLE>
<CAPTION>
                                                                  1995
<S>                                                            <C>
Service cost-benefits earned during the period                  $  2,255
Interest cost on accumulated postretirement benefit obligation     6,937
Actual return on plan assets                                      (6,350)
Net amortization and deferral                                      4,024
  Net periodic postretirement benefit cost                         6,866
Regulatory recovery of unamortized costs                           4,063
  Net periodic postretirement benefit expense                   $ 10,929
</TABLE>
<PAGE>

  The  following table summarizes the various assumptions used
to  determine net periodic postretirement benefit expense  for
1995:

                                                       1995

   Discount rate                                       7.75%
   Rate of increase in future compensation levels      5.00%
   Expected long-term rate of return on assets         7.00%

  The  medical  benefits are funded for  all  retired  Company
employees at a specified amount per quarter through  a  master
trust established under the provisions of section 501(c)(9) of
the  Internal  Revenue Code.  The master trust is  managed  by
external  investment organizations and consists  primarily  of
domestic  and  foreign  common stocks,  government  bonds  and
commercial paper.

 Other

    The  Company maintains various defined contribution  plans
covering  substantially all employees.  Company  contributions
are  based  on  employees' compensation and,  in  part,  match
employee   contributions.   Since  the  acquisition,   Company
contributions are invested primarily in Williams common stock.
The  Company's contributions to these plans were $2.6  million
in 1997, $2.5 million in 1996 and $2.5 million in 1995.


G.  Financial Instruments

    The  following methods and assumptions were  used  by  the
Company in estimating its fair-value disclosures for financial
instruments:

   Cash  and  Short-Term  Financial  Assets:   For  short-term
instruments, the carrying amount is a reasonable  estimate  of
fair value due to the short maturity of those instruments.

 Long-Term Notes Receivable:  The carrying amount for the long-
term  notes  receivable,  which  are  shown  as  advances   to
affiliates in the accompanying balance sheets, is a reasonable
estimate  of  fair value.  As discussed in Note A,  the  notes
earn  a  variable rate of interest which is adjusted regularly
to reflect current market conditions.

  Long-Term  Debt:   All of the Company's  long-term  debt  is
publicly  traded; therefore, estimated fair value is based  on
quoted market prices at December 31, 1997 and 1996.
<PAGE>
    The  carrying  amount and estimated  fair  values  of  the
Company's  financial instruments as of December 31,  1997  and
1996, are as follows (expressed in thousands):
<TABLE>
<CAPTION>
                                               Carrying            Fair
                                                Amount             Value
                                             1997     1996    1997      1996
  <S>                                     <C>      <C>      <C>       <C>
   Financial Assets:
     Cash and short-term financial assets  $ 93,736 $147,285 $ 93,736  $147,285
     Long-term notes receivable                -      25,000     -       25,000
   Financial Liabilities:
       Long-term debt                       251,433  253,611  267,810   265,934
</TABLE>

 Sale of Receivables

     The   Company  sells,  with  limited  recourse,   certain
receivables.   The  limit  under  the  revolving   receivables
facility  was $35 million at December 31, 1997 and 1996.   The
Company  received  $19.5 million of proceeds  in  1997,  $13.9
million  in  1996 and $27.7 million in 1995.  At December  31,
1997  and  1996,  $29.6  million and  $24.2  million  of  such
receivables  had  been sold, respectively.  Based  on  amounts
outstanding  at  December  31, 1997, the  maximum  contractual
credit  loss  under  these arrangements  is  approximately  $5
million, but the likelihood of loss is remote.

 Significant Group Concentrations of Credit Risk

    The  Company's  trade receivables are primarily  due  from
local  distribution  companies and  other  pipeline  companies
predominantly  located in the Midwestern United  States.   The
Company's  credit risk exposure in the event of nonperformance
by  the  other  parties is limited to the face  value  of  the
receivables.  As a general policy, collateral is not  required
for receivables, but customers' financial condition and credit
worthiness are evaluated regularly.


H.  Major Customers

   Listed below are revenues received from the Company's major
customers  in  1997, 1996,  and 1995, portions  of  which  are
included in the refund reserves discussed in Note C (expressed
in  thousands).   The Company did not have any major  customer
which  accounted for more than ten percent of total  operating
revenues in 1996.
<TABLE>
<CAPTION>
                                                                       Pre-
                                           Post-Acquisition         Acquisition
                                                          For the     For the
                                                          Period      Period
                                                        January 18,  January 1,
                                   For the Year Ended    1995 to      1995 to
                                     December 31,      December 31,  January 17,
                                    1997       1996       1995          1995
<S>                              <C>        <C>        <C>          <C>

Proliance  Energy                 $39,454    $23,188    $  -         $   -
Transcontinental Gas Pipe Line
  Corporation (affiliate)           4,176     16,556     34,958         1,481

</TABLE>
<PAGE>

I.  Stock-Based Compensation

   Williams has several plans providing for common stock-based
awards  to  its  employees and employees of its  subsidiaries.
The  plans  permit  the granting of various  types  of  awards
including,   but   not  limited  to,  stock   options,   stock
appreciation rights, restricted stock and deferred stock.  The
purchase  price per share for stock options may  not  be  less
than  the market price of the underlying stock on the date  of
grant.  Stock options generally become exercisable after  five
years, subject to accelerated vesting if certain future  stock
prices  are  achieved.  Stock options expire  10  years  after
grant.

    Williams'  employee stock-based awards are  accounted  for
under  Accounting  Principles  Board  (APB)  Opinion  No.  25,
"Accounting  for  Stock  Issued  to  Employees"  and   related
interpretations.  Williams' fixed plan common stock options do
not  result in compensation expense because the exercise price
of the stock options equals the market price of the underlying
stock on the date of grant.

    SFAS  No.  123, "Accounting for Stock-Based Compensation,"
requires that companies who continue to apply APB Opinion  No.
25  disclose pro forma net income assuming that the fair-value
method   in  SFAS  No.  123  had  been  applied  in  measuring
compensation cost.  Pro forma net income for the  Company  was
$42.0  million  for  1997, $46.1 million for  1996  and  $24.1
million for 1995, respectively.  Reported net income was $43.2
million,  $46.2 million and $25.0 million for 1997,  1996  and
1995,  respectively.  Pro forma amounts for 1997  include  the
remaining total compensation expense from the awards  made  in
1996, as these awards fully vested in 1997 as a result of  the
accelerated  vesting provisions.  Pro forma amounts  for  1995
reflect  total  compensation expense from the awards  made  in
1995  as these awards fully vested in 1995 as a result of  the
accelerated  vesting  provisions. Since  compensation  expense
from  stock  options  is  recognized over  the  future  years'
vesting period, and additional awards generally are made  each
year,  pro  forma amounts may not be representative of  future
years' amounts.

    Stock options granted to employees of the Company in  1997
and 1996 were 348,322 and 484,500 shares at a weighted average
grant  date  fair value of $5.98 and $3.92, respectively.   At
December  31,  1997 and 1996, stock options  outstanding  were
1,343,949  and 1,102,140 shares, and stock options exercisable
were 996,627 and 586,922 shares, respectively.
<PAGE>

J.  Quarterly Information (Unaudited)

    The following summarizes selected quarterly financial data
for 1997 and 1996 (expressed in thousands):
<TABLE>
<CAPTION>

                                                    1997
                                 First       Second     Third       Fourth
                                Quarter      Quarter   Quarter      Quarter
<S>                           <C>          <C>        <C>          <C>
Operating revenues             $107,939     $ 63,615   $ 57,158     $ 89,625
Operating expenses               65,504       55,843     54,352       58,517
  Operating income               42,435        7,772      2,806       31,108
Interest expense                  5,015        5,009      4,880        5,122
Other income, net                (2,420)      (2,375)    (1,795)        (904)
Income (loss) before income
  taxes                          39,840        5,138       (279)      26,890
Provision for (benefit from)
  income taxes                   15,850        2,048       (233)      10,705

Net income (loss)              $ 23,990     $  3,090   $    (46)    $ 16,185


</TABLE>
<TABLE>
<CAPTION>

                                                    1996
                                 First       Second     Third       Fourth
                                Quarter      Quarter   Quarter      Quarter
<S>                           <C>          <C>        <C>          <C>
Operating revenues             $122,970     $ 75,124   $ 64,383     $ 97,301
Operating expenses               82,908       64,269     62,490       68,880
  Operating income               40,062       10,855      1,893       28,421
Interest expense                  5,316        5,281      5,198        5,128
Other income, net                (3,253)      (3,089)    (2,986)      (2,516)
Income (loss) before income
  taxes                          37,999        8,663       (319)      25,809
Provision for income taxes       15,057        3,328         43        7,544

Net income (loss)              $ 22,942     $  5,335   $   (362)    $ 18,265
<PAGE>

Item 9.  Disagreements on Accounting and Financial Disclosure.

   Not Applicable.


                            Part IV
                               
Item 14.  Exhibits, Financial Statement Schedules and Reports
          on Form 8-K.

(a) 1.* Financial Statements

    Included in Item 8, Part II of this Report

     Report of Independent Auditors on Consolidated Financial
       Statements

     Consolidated Balance Sheets at December 31, 1997 and 1996

     Consolidated  Statements of  Income  for  the
       years  ended December 31, 1997 and 1996, for the  period
       January  18,  1995  to December 31, 1995,  and  for  the
       period January 1, 1995 to January 17, 1995

     Consolidated Statements of Retained  Earnings
       and  Paid-In  Capital for the years ended  December  31,
       1997  and  1996,  for  the period January  18,  1995  to
       December  31, 1995, and for the period January  1,  1995
       to January 17, 1995

     Consolidated Statements of Cash Flows for the
       years  ended December 31, 1997 and 1996, for the  period
       January  18,  1995  to December 31, 1995,  and  for  the
       period January 1, 1995 to January 17, 1995

     Notes to Consolidated Financial Statements

    Schedules are omitted because of the absence of conditions
under   which  they  are  required  or  because  the  required
information is given in the consolidated financial  statements
or notes thereto.

 (a) 3.  Exhibits

         3.1  Copy of Certificate of Incorporation  of  the
              Corporation (incorporated  by reference  to
              Exhibit 3.1 of the 1987  Form  10-K  -
              File No. 1-4169).

         3.2  Copy of Bylaws of the Corporation  (incorporated
              by reference to Exhibit 3.2 of the 1995 Form 10-K -
              File No. 1-4169).

         4.1  Indenture dated July 15, 1997, between  the  Company
              and The Bank of New York relating  to 7 1/4% Debentures,
              due 2027 (incorporated  by  reference  to  Exhibit 4.1
              to Registration Statement No. 333-27359, dated May  16,
              1997).
<PAGE>
         4.2  Indenture dated April 11, 1994, securing 8 5/8% Notes due
              April 1, 2004 (incorporated by reference to Form 8-K
              dated  April 13, 1994 - File No. 1-4169).

         *23  Consent of Independent Auditors

       *24.1  Power of Attorney together with certified resolution.

       *27.1  Financial Data Schedule for Texas Gas Transmission Corporation
              for the year ended December 31, 1997.

(b) Reports on Form 8-K

    None.
    ______________
  
    * Filed herewith

<PAGE>
                          SIGNATURES
                               
  Pursuant to the requirements of Section 13 or 15(d)  of  the
Securities  Exchange  Act  of 1934, the  registrant  has  duly
caused  this  report  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized.

                          TEXAS GAS TRANSMISSION CORPORATION


                          By:    /s/ S. W. Harris
                                     S. W. Harris
                              Controller and Chief Accounting Officer

Dated:     March 27, 1998

   Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following
persons on behalf of the registrant and in the capacities and
on the date indicated.

 /s/ Brian E. O'Neill *           President and Chief Executive Officer
     Brian E. O'Neill             (Principal Executive Officer)

/s/ Keith E. Bailey *             Director
    Keith E. Bailey

/s/ Gary D. Lauderdale *          Director
    Gary D. Lauderdale

*By:   /s/  S. W. Harris          Controller and Chief Accounting Officer
            S. W. Harris

Dated:   March 27, 1998




</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000097452
<NAME> TEXAS GAS TRANSMISSION CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                             235
<SECURITIES>                                         0
<RECEIVABLES>                                    2,937
<ALLOWANCES>                                         0
<INVENTORY>                                     15,531
<CURRENT-ASSETS>                               163,617
<PP&E>                                       1,022,654
<DEPRECIATION>                                  98,649
<TOTAL-ASSETS>                               1,257,143
<CURRENT-LIABILITIES>                          128,484
<BONDS>                                        251,433
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                     642,389
<TOTAL-LIABILITY-AND-EQUITY>                 1,257,143
<SALES>                                         25,413
<TOTAL-REVENUES>                               318,337
<CGS>                                           25,454
<TOTAL-COSTS>                                  119,108
<OTHER-EXPENSES>                                57,557
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              20,026
<INCOME-PRETAX>                                 71,589
<INCOME-TAX>                                    28,370
<INCOME-CONTINUING>                             43,219
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    43,219
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

               CONSENT OF INDEPENDENT AUDITORS
                              

We   consent  to  the  incorporation  by  reference  in  the
Registration Statement (Form S-3 No. 333-27359) of Texas Gas
Transmission  Corporation pertaining to the registration  of
$200,000,000   of  debt  securities  and  in   the   related
Prospectus  of  our  report dated February  13,  1998,  with
respect  to the consolidated financial statements  of  Texas
Gas Transmission Corporation and subsidiary included in this
Annual  Report (Form 10-K) for the year ended  December  31,
1997.


March 26, 1998





                  TEXAS GAS TRANSMISSION CORPORATION

                          POWER OF ATTORNEY


          KNOW  ALL MEN BY THESE PRESENTS that each of the undersigned
individuals, in their capacity as a director or officer, or  both,  as
hereinafter set forth below their signature, of TEXAS GAS TRANSMISSION
CORPORATION,  a  Delaware  corporation  ("Texas  Gas"),  does   hereby
constitute and appoint NICK A. BACILE AND SUSANNE W. HARRIS their true
and  lawful attorneys and each of them (with full power to act without
the  other) their true and lawful attorneys for them and in their name
and in their capacity as a director or officer, or both, of Texas Gas,
as  hereinafter  set forth below their signature, to sign  Texas  Gas'
Annual  Report to the Securities and Exchange Commission on Form  10-K
for  the  fiscal  year  ended  December 31,  1997,  and  any  and  all
amendments  thereto  or  all instruments necessary  or  incidental  in
connection therewith; and

          THAT  the  undersigned Texas Gas does hereby constitute  and
appoint  NICK  A.  BACILE AND SUSANNE W. HARRIS its  true  and  lawful
attorneys and each of them (with full power to act without the  other)
its  true and lawful attorney for it and in its name and on its behalf
to  sign said Form 10-K and any and all amendments thereto and any and
all instruments necessary or incidental in connection therewith.

          Each of said attorneys shall have full power of substitution
and  resubstitution,  and  said  attorneys  or  any  of  them  or  any
substitute  appointed by any of them hereunder shall have  full  power
and  authority to do and perform in the name and on behalf of each  of
the  undersigned,  in  any and all capacities,  every  act  whatsoever
requisite  or  necessary to be done in the premises, as fully  to  all
intents and purposes as each of the undersigned might or could  do  in
person,  the  undersigned hereby ratifying and approving the  acts  of
said  attorneys  or  any  of them or of any such  substitute  pursuant
hereto.

          IN  WITNESS  WHEREOF,  the undersigned  have  executed  this
instrument, all as of the 11th day of March, 1998.




   /s/ Brian E. O'Neill                 /s/ NickA. Baile
       Brian E. O'Neill                     Nick A. Bacile
 President, Chief Executive Officer    Vice President & Chief Financial Officer
       and Director                       (Principal Financial Officer)
   (Principal Executive Officer)


                         /s/ Susanne W. Harris
                             Susanne W. Harris
                                Controller
                       (Principal Accounting Officer)
<PAGE>

    /s/ Keith E. Bailey                /s/ Gary D. Lauderdale
        Keith E. Bailey                    Gary D. Lauderdale
           Director                            Director





                                   TEXAS GAS TRANSMISSION CORPORATION



                                   By:    /s/ Nick A. Bacile
                                          Nick A. Bacile
                                          Vice President and Chief
                                          Financial Officer


ATTEST:


  /s/ Shawna L. Gehres
      Shawna L. Gehres
     Assistant Secretary


<PAGE>

                                                                 
               TEXAS GAS TRANSMISSION CORPORATION


            I,  the  undersigned,  SHAWNA  L.  GEHRES,  Assistant
Secretary  of  TEXAS  GAS  TRANSMISSION CORPORATION,  a  Delaware
company  (hereinafter called the "Company"),  do  hereby  certify
that pursuant to Section 141(f) of the General Corporation Law of
Delaware,  the Board of Directors of this Corporation unanimously
consented, as of March 11, 1998, to the following:

                    RESOLVED that the Chairman of the Board,
          the President or any Vice President of the Company
          be,  and  each  of them hereby is, authorized  and
          empowered to execute a Power of Attorney  for  use
          in  connection with the execution and filing,  for
          and on behalf of the Company, under the Securities
          Exchange  Act  of  1934, of the  Company's  Annual
          Report  on  Form  10-K for the fiscal  year  ended
          December 31, 1997.
          
          
          I  further certify that the foregoing resolutions  have
not been modified, revoked or rescinded and are in full force and
effect.

          IN  WITNESS  WHEREOF, I have hereunto set my  hand  and
affixed the corporate seal of TEXAS GAS TRANSMISSION CORPORATION,
this 27th day of March, 1998.


                                   /s/ Shawna L.Gehres
                                       Shawna L. Gehres
                                       Assistant Secretary








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission